NewMarket Corporation
NYSE:NEU
524.87 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 80.31 | 87.632 | 117.066 | 111.936 | 102.56 | 130.923 | 70.115 | 68.712 | 71.972 | 79.491 | 84.55 | 83.304 | 59.613 | 153.864 | 522.405 | 125.172 | 117.701 | 102.064 | 178.662 | 144.397 | 79.971 | 73.219 | 78.247 | 73.04 | 147.935 | 109.789 | 72.83 | 84.166 | 104.996 | 278.035 | 251.244 | 192.154 | 187.908 | 158.136 | 122.256 | 93.424 | 110.327 | 126.172 | 119.243 | 103.003 | 141.536 | 113.644 | 146.657 | 238.703 | 247.265 | 73.545 | 64.013 | 89.129 | 79.707 | 49.355 | 72.746 | 50.37 | 54.462 | 60.888 | 49.803 | 49.192 | 50.283 | 46.606 | 87.971 | 151.831 | 133.77 | 112.048 | 59.51 | 21.761 | 33.491 | 39.792 | 48.03 | 71.872 | 82.947 | 108.365 | 72.901 | 60.3 | 86.67 | 63.872 | 56.465 | 56.413 | 40.305 | 31.453 | 25.38 | 28.778 | 29.486 | 21.958 | 22.29 | 29.052 | 22.061 | 26.856 | 15.603 | 15.478 | 15.508 | 15.145 | 11.707 | 12.382 | 17.224 | 8.188 | 11.238 | 4.47 | 15.379 | 13.673 | 7.968 | 15.8 | 7.3 | 3.7 | 18.2 | 8.4 | 11.3 | 8.2 | 15.4 | 18.2 | 12.9 | 15.8 | 20.1 | 20.1 | 32.6 | 49.8 | 35.2 | 30 | 24.3 | 39.1 | 39.2 | 31.2 | 26 | 11.1 | 7.4 | 48.2 | 58.6 | 50.5 | 29.3 | 175.7 | 71.5 | 45.9 | 45.1 | 41.4 | 62.1 | 43.3 | 75.8 | 39 | 61.2 | 41.6 | 39.6 | 79.8 | 166.5 | 104.5 | 106.9 | 62 | 53.8 | 80.4 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | -371.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 375.918 | 378.902 | 376.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 80.31 | 87.632 | 117.066 | 111.936 | 102.56 | 130.923 | 70.115 | 68.712 | 71.972 | 79.491 | 84.55 | 459.222 | 438.515 | 530.159 | 522.405 | 125.172 | 117.701 | 102.064 | 178.662 | 144.397 | 79.971 | 73.219 | 78.247 | 73.04 | 147.935 | 109.789 | 72.83 | 84.166 | 104.996 | 278.035 | 251.244 | 192.154 | 187.908 | 158.136 | 122.256 | 93.424 | 110.327 | 126.172 | 119.243 | 103.003 | 141.536 | 113.644 | 146.657 | 238.703 | 247.265 | 73.545 | 64.013 | 89.129 | 79.707 | 49.355 | 72.746 | 50.37 | 54.462 | 60.888 | 49.803 | 49.492 | 50.583 | 46.906 | 88.271 | 152.131 | 134.07 | 112.048 | 59.51 | 21.761 | 33.491 | 39.792 | 48.03 | 71.872 | 82.947 | 108.365 | 72.901 | 60.3 | 86.67 | 63.872 | 56.465 | 56.413 | 40.305 | 31.453 | 25.38 | 28.778 | 29.486 | 21.958 | 22.29 | 29.052 | 22.061 | 26.856 | 15.603 | 15.478 | 15.508 | 15.145 | 11.707 | 12.382 | 17.224 | 8.188 | 11.238 | 4.47 | 15.379 | 13.673 | 7.968 | 15.8 | 7.3 | 3.7 | 18.2 | 8.4 | 11.3 | 8.2 | 15.4 | 18.2 | 12.9 | 15.8 | 20.1 | 20.1 | 32.6 | 49.8 | 35.2 | 30 | 24.3 | 39.1 | 39.2 | 31.2 | 26 | 11.1 | 7.4 | 48.2 | 58.6 | 50.5 | 29.3 | 175.7 | 71.5 | 45.9 | 45.1 | 41.4 | 62.1 | 43.3 | 75.8 | 39 | 61.2 | 41.6 | 39.6 | 79.8 | 166.5 | 104.5 | 106.9 | 62 | 53.8 | 80.4 |
Nettovorderingen
| 487.607 | 495.516 | 464.687 | 432.349 | 427.764 | 436.25 | 457.203 | 453.692 | 476.061 | 515.002 | 464.51 | 391.779 | 414.847 | 399.373 | 373.655 | 336.395 | 328.677 | 297.862 | 347.155 | 335.826 | 340.752 | 349.21 | 351.405 | 314.86 | 347.903 | 372.156 | 378.442 | 335.317 | 325.216 | 332.372 | 331.577 | 306.916 | 302.931 | 303.899 | 314.171 | 287.967 | 311.087 | 312.433 | 303.334 | 302.803 | 327.641 | 347.63 | 340.407 | 309.847 | 323.669 | 327.67 | 331.155 | 297.055 | 307.448 | 320.582 | 311.888 | 278.332 | 307.702 | 313.818 | 292.513 | 257.748 | 266.513 | 251.103 | 214.026 | 214.887 | 229.603 | 208.086 | 193.83 | 203.551 | 248.18 | 254.539 | 236.107 | 207.19 | 212.49 | 208.653 | 185.523 | 198.243 | 190.793 | 194.376 | 174.072 | 189.46 | 173.372 | 181.29 | 157.917 | 161.721 | 151.329 | 148.073 | 138.176 | 134.998 | 132.589 | 133.761 | 135.342 | 131.848 | 139.973 | 137.149 | 135.931 | 138.196 | 140.957 | 269.057 | 158.446 | 150.056 | 143.35 | 159.681 | 147.649 | 156 | 178.6 | 177.5 | 157.4 | 169.9 | 168.4 | 135.8 | 129.5 | 165.3 | 141.4 | 153.7 | 167.2 | 177.8 | 172.4 | 198.1 | 213.9 | 169.5 | 164.6 | 182.9 | 204.6 | 229.5 | 195.2 | 229.1 | 208.7 | 345.2 | 0 | 0 | 358.8 | 316.6 | 338.7 | 324.3 | 249.4 | 255.4 | 230.5 | 212.3 | 240.9 | 250.3 | 242 | 231.6 | 230.6 | 239.1 | 215.1 | 214.1 | 309.1 | 296.5 | 236.1 | 214 |
Voorraad
| 534.462 | 492.638 | 493.554 | 456.234 | 503.411 | 537.38 | 566.136 | 631.383 | 592.222 | 530.186 | 524.091 | 498.539 | 479.039 | 457.957 | 414.737 | 401.031 | 370.104 | 354.821 | 371.002 | 365.938 | 370.934 | 376.481 | 395.66 | 396.341 | 388.986 | 379.551 | 402.817 | 383.097 | 383.711 | 356.152 | 330.494 | 311.512 | 328.523 | 303.475 | 302.871 | 351.631 | 340.494 | 335.798 | 345.414 | 348.42 | 333.596 | 329.383 | 324.519 | 307.518 | 312.773 | 312.179 | 321.339 | 322.674 | 334.721 | 317.564 | 315.101 | 306.785 | 314.191 | 327.844 | 295.468 | 273.215 | 261.866 | 221.434 | 202.787 | 192.903 | 182.457 | 168.446 | 159.757 | 201.072 | 228.052 | 214.544 | 206.282 | 193.694 | 191.833 | 179.63 | 180.39 | 185.581 | 180.766 | 168.099 | 168.989 | 151.999 | 150.331 | 157.083 | 165.871 | 157.789 | 142.823 | 128.147 | 122.304 | 124.428 | 125.226 | 123.18 | 103.675 | 104.046 | 117.043 | 106.893 | 113.654 | 121.458 | 114.257 | 118.92 | 113.955 | 129.686 | 150.452 | 157.01 | 177.561 | 174.8 | 175.6 | 179.1 | 182 | 191.8 | 207.6 | 210.8 | 209.1 | 193.8 | 210.1 | 212.7 | 220.1 | 210.6 | 212.9 | 219.6 | 214 | 165.9 | 178.3 | 183.4 | 166.8 | 145.1 | 151.2 | 161.7 | 158.3 | 290.8 | 0 | 0 | 302 | 279.8 | 275.6 | 259.1 | 236.9 | 253.3 | 234.4 | 226.6 | 224 | 217.9 | 216.5 | 194.9 | 189.2 | 164.4 | 169.5 | 177.9 | 198.5 | 154.2 | 142.4 | 139 |
Overige vlottende activa
| 35.25 | 39.455 | 44.013 | 12.785 | 31.859 | 35.55 | 38.107 | 13.563 | 33.847 | 36.282 | 41.183 | 15.106 | 34.459 | 35.982 | 41.67 | 15.468 | 37.88 | 35.277 | 34.115 | 8.264 | 35.276 | 30.524 | 30.834 | 4.825 | 30.343 | 31.343 | 32.401 | 5.153 | 33.853 | 28.756 | 28.625 | 4.869 | 29.785 | 31.142 | 34.493 | 5.466 | 42.133 | 43.042 | 43.36 | 5.862 | 41.369 | 42.375 | 42.212 | 6.176 | 42.37 | 143.224 | 41.707 | 2.754 | 40.653 | 46.792 | 45.266 | 44.244 | 40.815 | 26.748 | 19.827 | 22.32 | 23.167 | 30.863 | 39.724 | 43.218 | 36.818 | 25.81 | 22.358 | 19.794 | 19.531 | 19.88 | 21.561 | 22.285 | 23.955 | 20.608 | 21.702 | 17.836 | 15.376 | 13.365 | 17.049 | 13.827 | 13.316 | 14.53 | 15.578 | 11.967 | 16.584 | 19.851 | 21.867 | 17.009 | 18.682 | 20.003 | 21.073 | 4.323 | 17.581 | 16.609 | 16.675 | 12.738 | 11.057 | 12.565 | 13.934 | 14.029 | 15.029 | 15.736 | 17.119 | 18.3 | 18.5 | 18 | 19.9 | 21.3 | 21.3 | 24.3 | 22.6 | 21.8 | 27.9 | 22.6 | 24.8 | 18.7 | 19.7 | 18.4 | 12.5 | 23.1 | 20.3 | 20.5 | 22.3 | 25.7 | 31.3 | 25.3 | 34.2 | 49.5 | 699.2 | 697.3 | 29 | 29.6 | 30.4 | 29.3 | 33 | 28.4 | 29.7 | 28.6 | 27 | 25.4 | 22.8 | 22.6 | 22.6 | 19.2 | 24.3 | 25.3 | 28.2 | 23.1 | 24.3 | 21.2 |
Totaal vlottende activa
| 1,137.629 | 1,115.241 | 1,119.32 | 1,039.57 | 1,065.594 | 1,140.103 | 1,131.561 | 1,192.125 | 1,174.102 | 1,160.961 | 1,114.334 | 1,388.173 | 1,366.86 | 1,423.471 | 1,352.467 | 898.078 | 854.362 | 790.024 | 930.934 | 879.398 | 826.933 | 829.434 | 856.146 | 813.42 | 915.167 | 892.839 | 886.49 | 833.654 | 847.776 | 995.315 | 941.94 | 836.883 | 849.147 | 796.652 | 773.791 | 774.767 | 804.041 | 817.445 | 811.351 | 797.191 | 844.142 | 833.032 | 853.795 | 897.319 | 926.077 | 856.618 | 758.214 | 735.495 | 762.529 | 734.293 | 745.001 | 679.731 | 717.17 | 729.298 | 657.611 | 602.775 | 602.129 | 550.306 | 544.808 | 603.139 | 582.948 | 514.39 | 435.455 | 446.178 | 529.254 | 528.755 | 511.98 | 495.041 | 511.225 | 517.256 | 460.516 | 461.96 | 473.605 | 439.712 | 416.575 | 411.699 | 377.324 | 384.356 | 364.746 | 360.255 | 340.222 | 318.029 | 304.637 | 305.487 | 298.558 | 303.8 | 275.693 | 272.949 | 290.105 | 275.796 | 277.967 | 284.774 | 283.495 | 408.73 | 297.573 | 298.241 | 324.21 | 346.1 | 350.297 | 364.9 | 380 | 378.3 | 377.5 | 391.4 | 408.6 | 379.1 | 376.6 | 399.1 | 392.3 | 404.8 | 432.2 | 427.2 | 437.6 | 485.9 | 475.6 | 388.5 | 387.5 | 425.9 | 432.9 | 431.5 | 403.7 | 427.2 | 408.6 | 733.7 | 757.8 | 747.8 | 719.1 | 801.7 | 716.2 | 658.6 | 564.4 | 578.5 | 556.7 | 510.8 | 567.7 | 532.6 | 542.5 | 490.7 | 482 | 502.5 | 575.4 | 521.8 | 642.7 | 535.8 | 456.6 | 454.6 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 828.532 | 833.224 | 837.871 | 760.341 | 714.24 | 718.245 | 718.442 | 722.415 | 717.444 | 730.283 | 740.621 | 745.172 | 745.067 | 745.295 | 737.262 | 726.476 | 707.105 | 695.279 | 691.31 | 695.944 | 682.338 | 685.463 | 690.767 | 644.138 | 646.807 | 649.437 | 662.469 | 652.281 | 636.637 | 561.139 | 539.227 | 503.745 | 474.719 | 445.661 | 431.813 | 402.446 | 370.431 | 348.258 | 318.57 | 307.859 | 297.447 | 290.447 | 285.788 | 285.036 | 282.339 | 272.531 | 360.594 | 358.371 | 353.534 | 350.747 | 353.825 | 352.966 | 352.303 | 354.702 | 352.08 | 333.976 | 331.999 | 329.41 | 299.058 | 302.415 | 293.449 | 272.09 | 253.325 | 241.736 | 226.985 | 208.773 | 195.336 | 183.562 | 179.469 | 175.247 | 170.928 | 162.114 | 154.915 | 155.103 | 153.68 | 154.006 | 159.979 | 159.937 | 162.595 | 166.229 | 163.037 | 165.421 | 169.939 | 174.233 | 175.682 | 179.746 | 193.436 | 198.719 | 202.585 | 207.23 | 209.863 | 215.757 | 222.009 | 231.692 | 269.71 | 291.102 | 296.71 | 306.557 | 316.335 | 333 | 341.6 | 350.4 | 359.7 | 376 | 385.2 | 390.7 | 401 | 409.1 | 413.6 | 415.3 | 417.9 | 430.9 | 444.6 | 451.8 | 457.4 | 428.3 | 430.2 | 431.8 | 432.9 | 434.4 | 433.8 | 415 | 380.3 | 998.3 | 971.3 | 944.4 | 936.7 | 829.8 | 835.9 | 821.7 | 767.9 | 766.7 | 733.9 | 705.8 | 691.7 | 677 | 673.3 | 612.5 | 592.9 | 579.8 | 560.7 | 547.7 | 719.6 | 674.1 | 594.2 | 557.3 |
Goodwill
| 379.878 | 379.934 | 381.997 | 123.741 | 123.672 | 123.728 | 123.703 | 123.662 | 123.56 | 123.723 | 123.881 | 123.922 | 123.939 | 123.989 | 123.983 | 123.958 | 123.852 | 123.746 | 122.846 | 122.987 | 122.877 | 122.949 | 123.011 | 122.94 | 122.965 | 123.025 | 123.208 | 122.541 | 119.818 | 4.444 | 4.363 | 4.295 | 4.41 | 4.476 | 4.605 | 4.656 | 4.7 | 4.816 | 4.722 | 4.804 | 4.923 | 5.039 | 4.971 | 4.945 | 4.878 | 4.836 | 4.879 | 5.002 | 5.018 | 4.901 | 36.355 | 5.132 | 5.169 | 0 | 0 | 5.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 377.182 | 383.533 | 386.921 | 0.901 | 0.948 | 1.696 | 2.051 | 2.407 | 2.763 | 3.119 | 3.475 | 3.83 | 4.186 | 4.542 | 5.265 | 5.986 | 6.571 | 7.157 | 8.166 | 8.893 | 9.945 | 10.996 | 12.048 | 13.099 | 14.568 | 16.154 | 18.929 | 21.796 | 27.276 | 5.773 | 5.951 | 6.141 | 4.425 | 4.766 | 5.157 | 6.251 | 7.711 | 9.219 | 10.538 | 12.055 | 13.615 | 15.299 | 16.816 | 18.374 | 19.911 | 21.651 | 23.499 | 25.54 | 27.405 | 29.13 | 0 | 32.915 | 35.122 | 0 | 0 | 41.435 | 0 | 50.88 | 0 | 0 | 0 | 0 | 0 | 0 | 55.941 | 42.479 | 44.017 | 45.555 | 47.093 | 48.631 | 50.17 | 51.708 | 46.617 | 47.692 | 48.761 | 49.874 | 51.876 | 53.054 | 54.606 | 56.282 | 57.969 | 59.613 | 61.272 | 62.849 | 65.155 | 66.777 | 68.039 | 69.338 | 71.491 | 72.693 | 73.78 | 78.916 | 78.938 | 81.298 | 83.891 | 87.238 | 90.816 | 94.381 | 97.864 | 99.2 | 104.8 | 107.5 | 111.3 | 115.3 | 102.5 | 94.5 | 87.1 | 79.1 | 71.3 | 70.5 | 72.5 | 77.7 | 59.9 | 61.5 | 62 | 15.1 | 16.2 | 18.6 | 19.5 | 19.7 | 21.3 | 74.8 | 76.8 | 112.8 | 293.7 | 290.7 | 127.1 | 134.8 | 131.7 | 135.4 | 117.3 | 119.7 | 97.8 | 99.8 | 99.3 | 101.1 | 139.1 | 141.3 | 143.8 | 124.7 | 126.3 | 128.5 | 142.8 | 105.4 | 46.5 | 46.2 |
Goodwill en immateriële activa
| 757.06 | 763.467 | 768.918 | 124.642 | 124.62 | 125.424 | 125.754 | 126.069 | 126.323 | 126.842 | 127.356 | 127.752 | 128.125 | 128.531 | 129.248 | 129.944 | 130.423 | 130.903 | 131.012 | 131.88 | 132.822 | 133.945 | 135.059 | 136.039 | 137.533 | 139.179 | 142.137 | 144.337 | 147.094 | 10.217 | 10.314 | 10.436 | 8.835 | 9.242 | 9.762 | 10.907 | 12.411 | 14.035 | 15.26 | 16.859 | 18.538 | 20.338 | 21.787 | 23.319 | 24.789 | 26.487 | 28.378 | 30.542 | 32.423 | 34.031 | 36.355 | 38.047 | 40.291 | 42.623 | 44.358 | 46.526 | 48.706 | 50.88 | 42.885 | 45.063 | 47.271 | 49.479 | 51.688 | 54.069 | 55.941 | 42.479 | 44.017 | 45.555 | 47.093 | 48.631 | 50.17 | 51.708 | 46.617 | 47.692 | 48.761 | 49.874 | 51.876 | 53.054 | 54.606 | 56.282 | 57.969 | 59.613 | 61.272 | 62.849 | 65.155 | 66.777 | 68.039 | 69.338 | 71.491 | 72.693 | 73.78 | 78.916 | 78.938 | 81.298 | 83.891 | 87.238 | 90.816 | 94.381 | 97.864 | 99.2 | 104.8 | 107.5 | 111.3 | 115.3 | 102.5 | 94.5 | 87.1 | 79.1 | 71.3 | 70.5 | 72.5 | 77.7 | 59.9 | 61.5 | 62 | 15.1 | 16.2 | 18.6 | 19.5 | 19.7 | 21.3 | 74.8 | 76.8 | 112.8 | 293.7 | 290.7 | 127.1 | 134.8 | 131.7 | 135.4 | 117.3 | 119.7 | 97.8 | 99.8 | 99.3 | 101.1 | 139.1 | 141.3 | 143.8 | 124.7 | 126.3 | 128.5 | 142.8 | 105.4 | 46.5 | 46.2 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 374.376 | 0 | 0 | 0 | 2.994 | 0 | 0 | 0 | 237.286 | 0 | 0 | 0 | 129.077 | 0 | 0 | 0 | 133.848 | 100.758 | 94.853 | 92.208 | 88.705 | 125.618 | 77.731 | 73.241 | 66.495 | 41.222 | 36.994 | 31.021 | 25.8 | 29.135 | 26.538 | 23.025 | 20.43 | 21.009 | 19.355 | 16.693 | 16.082 | 65.812 | 61.882 | 58.254 | 55.087 | 17.371 | 14.411 | 12.8 | 12.71 | 0 | 0 | 0 | 0 | 0 | -42.623 | -44.358 | 0 | -48.706 | 0 | -42.885 | -45.063 | -47.271 | -49.479 | -51.688 | -54.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 2.726 | 0 | 0 | 0 | 3.575 | 0 | 0 | 0 | 5.318 | 0 | 0 | 0 | 7.992 | 0 | 0 | 0 | 6.327 | 4.973 | 5.039 | 5.044 | 5.094 | 4.628 | 4.149 | 4.316 | 4.349 | 21.102 | 23.284 | 24.961 | 29.063 | 32.084 | 40.741 | 41.158 | 38.354 | 37.394 | 49.215 | 50.544 | 48.499 | 20.913 | 21.73 | 20.772 | 22.961 | 50.05 | 53.45 | 53.96 | 48.385 | 37.066 | 35.354 | 34.242 | 35.805 | 17.891 | 17.188 | 19.318 | 21.974 | 35.589 | 35.955 | 36.756 | 34.67 | 40.154 | 42.631 | 39.704 | 37.744 | 23.632 | 23.125 | 23.937 | 21.396 | 16.599 | 22.104 | 29.277 | 30.088 | 19.791 | 20.497 | 22.807 | 23.157 | 18.13 | 7.044 | 5.684 | 4.367 | 7.736 | 6.77 | 8.527 | 5.471 | 9.441 | 9.541 | 0 | 9.494 | 0 | 0 | 0 | 12.44 | 15.795 | 16.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 443.063 | 438.139 | 431.39 | 7.216 | 385.941 | 382.372 | 375.014 | 359.64 | 318.975 | 312.585 | 299.242 | 54.735 | 197.164 | 181.415 | 180.412 | 42.308 | 188.232 | 182.931 | 180.429 | 37.735 | 23.171 | 18.251 | 18.967 | 9.878 | 10.174 | 10.495 | 10.812 | 11.038 | 11.362 | 9.834 | 10.322 | 10.509 | 9.465 | 39.448 | 37.891 | 43.011 | 43.694 | 42.809 | 45.252 | 45.435 | 41.466 | 44.921 | 42.832 | 43.552 | 44.612 | 53.382 | 67.443 | 72.007 | 81.662 | 85.792 | 84.074 | 85.113 | 85.179 | 107.438 | 102.658 | 57.49 | 109.64 | 53.651 | 134.209 | 84.968 | 88.59 | 86.847 | 87.657 | 85.794 | 27.213 | 27.496 | 25.244 | 25.38 | 23.383 | 23.551 | 38.85 | 38.923 | 57.65 | 59.39 | 60.794 | 62.796 | 67.57 | 78.154 | 80.496 | 89.062 | 96.861 | 94.854 | 89.823 | 97.393 | 105.618 | 107.463 | 111.194 | 105.751 | 117.584 | 117.771 | 133.556 | 127.738 | 99.802 | 111.543 | 318.033 | 325.058 | 321.735 | 281.042 | 250.168 | 194.3 | 172.2 | 173 | 185 | 182.8 | 182.1 | 184 | 193.1 | 180 | 176 | 170.5 | 164.3 | 159.4 | 160.5 | 160.3 | 152.7 | 151.9 | 149.4 | 148.5 | 148.5 | 144.8 | 127.1 | 120.7 | 119.1 | 164.4 | 0 | 757.2 | 889.6 | 7,438 | 7,170.5 | 6,836.1 | 6,631.9 | 6,440.4 | 6,195 | 5,881.1 | 5,617.7 | 5,379 | 4,989.2 | 4,767.3 | 4,600.6 | 4,424.7 | 4,326.4 | 4,406.7 | 3,745.5 | 665.7 | 617 | 498.1 |
Totaal niet-vlottende activa
| 2,028.655 | 2,034.83 | 2,038.179 | 1,269.301 | 1,224.801 | 1,226.041 | 1,219.21 | 1,214.693 | 1,162.742 | 1,169.71 | 1,167.219 | 1,170.263 | 1,070.356 | 1,055.241 | 1,046.922 | 1,035.797 | 1,025.76 | 1,009.113 | 1,002.751 | 1,005.734 | 944.062 | 937.551 | 942.045 | 883.854 | 924.76 | 880.991 | 892.975 | 878.5 | 857.417 | 641.468 | 615.845 | 579.553 | 554.238 | 561.63 | 543.649 | 515.148 | 484.939 | 473.672 | 446.319 | 434.734 | 444.176 | 439.318 | 429.433 | 429.955 | 419.161 | 420.261 | 523.175 | 522.015 | 504.685 | 505.924 | 508.496 | 511.931 | 495.664 | 479.328 | 474.056 | 459.966 | 477.228 | 469.896 | 470.023 | 422.053 | 422.193 | 401.568 | 380.686 | 365.274 | 333.771 | 301.873 | 288.534 | 275.893 | 266.544 | 269.533 | 289.225 | 282.833 | 278.973 | 282.682 | 286.042 | 289.833 | 297.555 | 298.189 | 303.381 | 315.94 | 325.603 | 326.658 | 329.561 | 339.946 | 355.896 | 363.527 | 372.669 | 383.302 | 391.66 | 397.694 | 417.199 | 434.851 | 416.544 | 440.702 | 671.634 | 703.398 | 709.261 | 681.98 | 664.367 | 626.5 | 618.6 | 630.9 | 656 | 674.1 | 669.8 | 669.2 | 681.2 | 668.2 | 660.9 | 656.3 | 654.7 | 668 | 665 | 673.6 | 672.1 | 595.3 | 595.8 | 598.9 | 600.9 | 598.9 | 582.2 | 610.5 | 576.2 | 1,275.5 | 1,265 | 1,992.3 | 1,953.4 | 8,402.6 | 8,138.1 | 7,793.2 | 7,517.1 | 7,326.8 | 7,026.7 | 6,686.7 | 6,408.7 | 6,157.1 | 5,801.6 | 5,521.1 | 5,337.3 | 5,129.2 | 5,013.4 | 5,082.9 | 4,607.9 | 1,445.2 | 1,257.7 | 1,101.6 |
Totaal activa
| 3,166.284 | 3,150.071 | 3,157.499 | 2,308.871 | 2,290.395 | 2,366.144 | 2,350.771 | 2,406.818 | 2,336.844 | 2,330.671 | 2,281.553 | 2,558.436 | 2,437.216 | 2,478.712 | 2,399.389 | 1,933.875 | 1,880.122 | 1,799.137 | 1,933.685 | 1,885.132 | 1,770.995 | 1,766.985 | 1,798.191 | 1,697.274 | 1,839.927 | 1,773.83 | 1,779.465 | 1,712.154 | 1,705.193 | 1,636.783 | 1,557.785 | 1,416.436 | 1,403.385 | 1,358.282 | 1,317.44 | 1,289.915 | 1,288.98 | 1,291.117 | 1,257.67 | 1,231.925 | 1,288.318 | 1,272.35 | 1,283.228 | 1,327.274 | 1,345.238 | 1,276.879 | 1,281.389 | 1,257.51 | 1,267.214 | 1,240.217 | 1,253.497 | 1,191.662 | 1,212.834 | 1,208.626 | 1,131.667 | 1,062.741 | 1,079.357 | 1,020.202 | 1,014.831 | 1,025.192 | 1,005.141 | 915.958 | 816.141 | 811.452 | 863.025 | 830.628 | 800.514 | 770.934 | 777.769 | 786.789 | 749.741 | 744.793 | 752.578 | 722.394 | 702.617 | 701.532 | 674.879 | 682.545 | 668.127 | 676.195 | 665.825 | 644.687 | 634.198 | 645.433 | 654.454 | 667.327 | 648.362 | 656.251 | 681.765 | 673.49 | 695.166 | 719.625 | 700.039 | 849.432 | 969.207 | 1,001.639 | 1,033.471 | 1,028.08 | 1,014.664 | 991.4 | 998.6 | 1,009.2 | 1,033.5 | 1,065.5 | 1,078.4 | 1,048.3 | 1,057.8 | 1,067.3 | 1,053.2 | 1,061.1 | 1,086.9 | 1,095.2 | 1,102.6 | 1,159.5 | 1,147.7 | 983.8 | 983.3 | 1,024.8 | 1,033.8 | 1,030.4 | 985.9 | 1,037.7 | 984.8 | 2,009.2 | 2,022.8 | 2,740.1 | 2,672.5 | 9,204.3 | 8,854.3 | 8,451.8 | 8,081.5 | 7,905.3 | 7,583.4 | 7,197.5 | 6,976.4 | 6,689.7 | 6,344.1 | 6,011.8 | 5,819.3 | 5,631.7 | 5,588.8 | 5,604.7 | 5,250.6 | 1,981 | 1,714.3 | 1,556.2 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 259.434 | 270.789 | 260.451 | 231.137 | 215.108 | 222.969 | 212.277 | 273.289 | 285.475 | 320.93 | 290.846 | 246.097 | 250.658 | 259.209 | 218.211 | 189.937 | 187.572 | 127.401 | 178.457 | 178.773 | 154.65 | 164.956 | 135.473 | 151.631 | 152.624 | 143.918 | 162.651 | 159.408 | 158.683 | 157.531 | 153.515 | 141.869 | 127.953 | 135.639 | 112.966 | 128.745 | 126.266 | 132.204 | 136.325 | 137.688 | 128.834 | 137.479 | 128.083 | 134.132 | 126.874 | 132.184 | 115.675 | 119.298 | 116.494 | 119.525 | 119.608 | 103.217 | 97.065 | 127.163 | 116.279 | 109.25 | 113.3 | 108.37 | 87.025 | 88.186 | 100.447 | 87.251 | 80.636 | 60.505 | 127.429 | 127.59 | 118.608 | 104.636 | 96.948 | 84.623 | 83.618 | 81.623 | 83.249 | 84.636 | 87.391 | 88.35 | 71.257 | 70.898 | 71.649 | 75.719 | 71.183 | 56.392 | 59.3 | 53.589 | 51.763 | 53.429 | 49.609 | 44.13 | 42.697 | 45.84 | 44.859 | 54.376 | 47.947 | 50.545 | 55.716 | 56.521 | 56.516 | 52.822 | 57.17 | 64.9 | 61.6 | 63.1 | 63.7 | 82.4 | 69.3 | 68.9 | 73.6 | 66.6 | 85.3 | 79.1 | 90.7 | 74.9 | 69.2 | 90.2 | 77.2 | 55.9 | 59.2 | 70.3 | 72 | 77.2 | 95 | 104.8 | 100.2 | 155 | 0 | 0 | 148.5 | 159.4 | 138.6 | 119.4 | 97.7 | 120 | 84.1 | 96.4 | 119.9 | 100.3 | 93.2 | 91.1 | 101.3 | 95.8 | 88.5 | 110 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 15.683 | 14.866 | 15.505 | 15.074 | 13.963 | 14.525 | 14.948 | 15.569 | 15.742 | 16.018 | 16.174 | 365.143 | 15.231 | 14.46 | 14.307 | 13.41 | 13.27 | 12.592 | 13.06 | 14.036 | 13.811 | 13.537 | 13.484 | 110.462 | 0 | 0 | 0 | 139.045 | 0 | 0 | 0 | 110.07 | 0 | 0 | 0 | 123.503 | 0 | 0 | 0 | 100.885 | 0 | 0 | 0 | 94.14 | 12.745 | 16.534 | 10.342 | 8.288 | 12.875 | 4.588 | 18.51 | 12.646 | 15.872 | 14.93 | 7.259 | 5.432 | 5.695 | 6.994 | 6.351 | 36.111 | 88.951 | 3.219 | 3.322 | 1.783 | 0.771 | 0.759 | 0.747 | 0.736 | 0.724 | 6.308 | 0.702 | 3.24 | 0.671 | 4.774 | 4.236 | 4.862 | 5.291 | 6.791 | 3.344 | 5.616 | 0.591 | 0.582 | 5.871 | 6.978 | 7.503 | 9.517 | 9.163 | 40.537 | 284.993 | 298.478 | 310.97 | 30.504 | 306.551 | 102.232 | 97.207 | 87.191 | 87.133 | 82.118 | 77.102 | 67.1 | 67 | 57 | 47 | 27 | 35.7 | 40.7 | 58.6 | 46.7 | 6.7 | 6.7 | 6.7 | 6.7 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.1 | 0 | 0 | 14.8 | 114.5 | 15.5 | 14.9 | 13.9 | 15.1 | 1.5 | 1.5 | 2 | 2.2 | 0.4 | 0.4 | 0.4 | 0.4 | 100.4 | 0.4 | 0.7 | 0.8 | 0.8 | 1.3 |
Belastingschulden
| 17.011 | 15.097 | 15.403 | 11.038 | 6.058 | 8.522 | 35.248 | 16.109 | 10.887 | 9.677 | 7.781 | 4.442 | 5.202 | 5.242 | 5.949 | 3.76 | 5.362 | 3.508 | 7.46 | 10.632 | 12.348 | 11.481 | 10.382 | 6.431 | 10.866 | 11.722 | 17.207 | 16.34 | 18.336 | 12.969 | 16.348 | 17.573 | 17.388 | 17.596 | 15.678 | 12.773 | 11.553 | 9.561 | 21.237 | 6.462 | 8.339 | 11.972 | 16.284 | 11.419 | 33.377 | 14.289 | 25.294 | 10.024 | 15.845 | 13.428 | 28.931 | 13.086 | 29.429 | 29.446 | 26.5 | 14.843 | 10.919 | 10.274 | 16.163 | 4.988 | 22.341 | 25.976 | 12.28 | 7.264 | 5.168 | 0 | 8.689 | 5.843 | 14.931 | 0 | 12.879 | 13.466 | 14.305 | 0 | 11.514 | 14.728 | 14.177 | 0 | 6.048 | 6.138 | 10.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 17.011 | 15.097 | 15.403 | 6.131 | 6.058 | 100.343 | 0 | 0 | 0 | 0 | 0 | 106.193 | 112.479 | 93.04 | 97.825 | 97.366 | 98.603 | 84.042 | 116.299 | 6.327 | 107.717 | 99.381 | 106.493 | 5.094 | 0 | 0 | 0 | 4.349 | 0 | 0 | 0 | 29.063 | 0 | 0 | 0 | 6.375 | 0 | 0 | 0 | 7.837 | 0 | 0 | 0 | 8.267 | 0 | 96.038 | 0 | 8.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.118 | 0 | 0 | 0 | 14.09 | 62.989 | 51.933 | 48.494 | 18.727 | 55.264 | 50.904 | 47.809 | 12.277 | 59.823 | 54.215 | 51.285 | 9.289 | 57.126 | 44.997 | 46.123 | 52.71 | 48.972 | 40.487 | 42.345 | 50.691 | 49.264 | 39.739 | 42.601 | 38.778 | 55.812 | 43.419 | 51.551 | 59.907 | 39.807 | 41.417 | 51.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 109.825 | 118.764 | 99.435 | 111.822 | 97.075 | 11.201 | 131.271 | 135.029 | 124.918 | 109.686 | 104.679 | 7.654 | 13.029 | 5.416 | 5.51 | 11.742 | 9.454 | 9.948 | 5.096 | 109.759 | 4.3 | 5.605 | 4.523 | 4.114 | 126.621 | 136.101 | 140.376 | 13.991 | 150.747 | 132.951 | 139.088 | 13.588 | 140.14 | 122.372 | 127.139 | 5.057 | 131.491 | 121.05 | 120.809 | 13.264 | 121.747 | 108.579 | 102.95 | 11.075 | 123.797 | 0.666 | 101.125 | 80.633 | 96.077 | 91.3 | 102.835 | 100.161 | 125.475 | 101.229 | 91.734 | 91.705 | 83.377 | 75.714 | 77.67 | 69.637 | 92.652 | 88.622 | 70.753 | 59.535 | 12.447 | 10.056 | 15.827 | 53.562 | 20.479 | 15.614 | 18.409 | 63.043 | 20.738 | 10.492 | 13.662 | 64.286 | 14.177 | 8.434 | 6.048 | 6.138 | 10.253 | 9.092 | 15.657 | 10.055 | 15.958 | 13.147 | 15.008 | 6.288 | 14.263 | 10.809 | 15.351 | 14.648 | 54.065 | 86.506 | 8.221 | 60.62 | 63.178 | 70.175 | 65.881 | 71.1 | 73.8 | 62.9 | 71 | 68.2 | 80.9 | 76.6 | 71.3 | 67.1 | 87.6 | 92.1 | 101.9 | 99.3 | 110.5 | 108.9 | 102.8 | 89.9 | 86.1 | 93.9 | 91.7 | 105.6 | 85.4 | 91.3 | 99.7 | 157.4 | 0 | 0 | 136.9 | 187.2 | 137.7 | 120.9 | 120.7 | 119.3 | 139 | 134 | 131 | 150.4 | 113.6 | 105.8 | 113.5 | 113.3 | 118.6 | 117.7 | 261.3 | 227.2 | 202.6 | 214.2 |
Totaal kortlopende verplichtingen
| 401.953 | 419.516 | 390.794 | 364.164 | 332.204 | 349.038 | 358.496 | 423.887 | 426.135 | 446.634 | 411.699 | 725.087 | 391.397 | 372.125 | 335.853 | 312.455 | 308.899 | 233.983 | 312.912 | 308.895 | 280.478 | 283.479 | 259.973 | 271.301 | 279.245 | 280.019 | 303.027 | 316.793 | 309.43 | 290.482 | 292.603 | 294.59 | 268.093 | 258.011 | 240.105 | 263.68 | 257.757 | 253.254 | 257.134 | 259.674 | 250.581 | 246.058 | 231.033 | 247.614 | 263.416 | 245.422 | 227.142 | 216.671 | 225.446 | 215.413 | 240.953 | 216.024 | 238.412 | 243.322 | 215.272 | 206.387 | 202.372 | 191.078 | 171.046 | 198.052 | 282.05 | 179.092 | 154.711 | 135.913 | 203.636 | 190.338 | 183.676 | 177.661 | 173.415 | 157.449 | 150.538 | 160.183 | 164.481 | 154.117 | 156.574 | 166.787 | 147.851 | 131.12 | 127.164 | 140.183 | 130.999 | 106.553 | 123.173 | 121.313 | 124.488 | 115.832 | 116.381 | 129.733 | 397.765 | 398.546 | 422.731 | 159.435 | 448.37 | 280.7 | 212.392 | 204.332 | 206.827 | 205.115 | 200.153 | 203.1 | 202.4 | 183 | 181.7 | 177.6 | 185.9 | 186.2 | 203.5 | 180.4 | 179.6 | 177.9 | 199.3 | 180.9 | 188.7 | 199.1 | 180 | 145.8 | 145.3 | 164.2 | 163.7 | 182.8 | 180.4 | 196.1 | 199.9 | 326.5 | 304.9 | 298 | 300.2 | 461.1 | 291.8 | 255.2 | 232.3 | 254.4 | 224.6 | 231.9 | 252.9 | 252.9 | 207.2 | 197.3 | 215.2 | 209.5 | 307.5 | 228.1 | 262 | 228 | 203.4 | 215.5 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,085.006 | 1,172.732 | 1,279.457 | 718.524 | 828.494 | 963.894 | 1,003.546 | 1,050.705 | 1,056.416 | 961.763 | 894.17 | 842.444 | 1,044.238 | 1,041.04 | 1,041.117 | 647.172 | 653.706 | 733.234 | 784.096 | 689.733 | 684.381 | 720.96 | 825.955 | 770.999 | 818.477 | 759.843 | 624.894 | 602.9 | 611.687 | 627.976 | 601.413 | 507.275 | 531.404 | 521.264 | 541.124 | 494.586 | 507.571 | 361.556 | 373.541 | 363.526 | 384.512 | 353.497 | 355.482 | 349.467 | 349.452 | 364.437 | 425.422 | 424.407 | 138 | 188 | 209.831 | 232.601 | 266.358 | 260.1 | 253.829 | 217.544 | 234.246 | 232.935 | 215.611 | 216.2 | 150.358 | 218.2 | 200.82 | 236.378 | 213.361 | 172.522 | 162.216 | 157.061 | 156.886 | 152.136 | 152.319 | 152.748 | 152.675 | 152.849 | 153.02 | 153.189 | 153.355 | 187.518 | 186.179 | 183.837 | 186.993 | 204.147 | 188.205 | 201.839 | 214.52 | 246.276 | 238.883 | 249.53 | 23.796 | 23.931 | 24.064 | 305.453 | 5.684 | 324.87 | 345.929 | 356.053 | 381.864 | 411.955 | 392.046 | 407.1 | 431.7 | 471.8 | 501.8 | 531.9 | 555.6 | 558.7 | 556 | 594.4 | 275.6 | 291.4 | 303 | 325.5 | 353.1 | 417.1 | 429 | 303 | 311.9 | 332.9 | 347.3 | 349.8 | 332.7 | 380.2 | 345.1 | 687 | 697.8 | 678.8 | 661.8 | 711.7 | 966.1 | 941.2 | 815.8 | 810.8 | 797.9 | 736.4 | 739.7 | 683.8 | 784.7 | 708.2 | 678.3 | 497.2 | 507.9 | 607.9 | 607.6 | 607.9 | 408 | 399.5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 76.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -89.438 | 0 | 0 | 0 | -60.041 | 0 | 0 | 0 | -57.196 | 0 | 0 | 0 | -43.071 | 0 | 0 | 0 | -35.303 | 0 | 0 | 0 | -9.234 | 0 | 0 | 0 | -9.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 58.657 | 0 | 0 | 0 | 61.993 | 0 | 0 | 0 | 89.438 | 0 | 0 | 0 | 60.041 | 0 | 0 | 0 | 57.196 | 0 | 0 | 0 | 43.071 | 0 | 0 | 0 | 35.303 | 0 | 0 | 0 | 9.234 | 0 | 0 | 0 | 9.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.148 | 82.544 | 84.245 | 71.862 | 77.113 | 63.2 | 61.7 | 62.6 | 65.4 | 70.8 | 65.8 | 64.9 | 63.5 | 61.5 | 61.2 | 59.3 | 60 | 64.4 | 41.9 | 37.1 | 36.3 | 40.7 | 37.4 | 39 | 35.5 | 28 | 27.8 | 28 | 24.7 | 143.7 | 148.5 | 139.1 | 145.2 | 363.3 | 435.6 | 429.1 | 419.5 | 426.7 | 407.2 | 388.2 | 390.7 | 162 | 371.5 | 361.2 | 353.1 | 341.8 | 340.6 | 333.6 | 349.1 | 160.5 | 131.5 | 100.3 |
Overige niet-vlottende verplichtingen
| 315.039 | 322.475 | 334.96 | 14.015 | 157.754 | 160.472 | 166.929 | 107.826 | 186.917 | 200.939 | 215.594 | 228.776 | 228.808 | 216.337 | 212.064 | 214.424 | 193.991 | 196.635 | 197.428 | 203.406 | 176.798 | 173.37 | 174.067 | 165.067 | 178.133 | 181.487 | 196.759 | 190.812 | 155.626 | 134.62 | 132.754 | 131.32 | 126.925 | 146.793 | 145.063 | 144.085 | 147.471 | 179.918 | 184.105 | 187.684 | 158.708 | 159.298 | 160.228 | 157.745 | 193.284 | 200.575 | 210.256 | 214.227 | 186.481 | 186.514 | 188.542 | 193.444 | 151.497 | 142.516 | 141.764 | 147.17 | 164.112 | 158.181 | 154.457 | 152.755 | 160.283 | 159.002 | 146.942 | 148.038 | 114.759 | 120.615 | 123.627 | 119.205 | 127.124 | 128.925 | 129.44 | 130.46 | 116.778 | 115.706 | 113.691 | 115.496 | 114.909 | 117.591 | 119.261 | 120.293 | 118.599 | 118.476 | 117.607 | 122.598 | 124.248 | 125.107 | 122.984 | 123.91 | 105.152 | 105.192 | 105.453 | 109.444 | 99.914 | 99.893 | 97.519 | 99.297 | 97.787 | 102.553 | 108.443 | 102.7 | 94 | 95.1 | 97.6 | 98.2 | 88.6 | 84.3 | 83.7 | 86.4 | 88.4 | 84.7 | 84.4 | 84.5 | 88.3 | 90.1 | 89.4 | 84.2 | 84.7 | 83.1 | 82.3 | 78.9 | 60.9 | 60.2 | 60 | 99.4 | 105.5 | 783.6 | 102.2 | 6,105.6 | 5,790 | 5,519.8 | 5,358.4 | 5,193.9 | 4,986.6 | 4,731.3 | 4,513.6 | 4,543.2 | 3,963.4 | 3,763.9 | 3,632.3 | 3,681.7 | 3,390.1 | 3,218.9 | 2,903.3 | 27.9 | 30.7 | 51.9 |
Totaal niet-vlottende verplichtingen
| 1,400.045 | 1,495.207 | 1,614.417 | 867.646 | 986.248 | 1,124.366 | 1,170.475 | 1,220.524 | 1,243.333 | 1,162.702 | 1,109.764 | 1,071.22 | 1,273.046 | 1,257.377 | 1,253.181 | 861.596 | 847.697 | 929.869 | 981.524 | 893.139 | 861.179 | 894.33 | 1,000.022 | 936.066 | 996.61 | 941.33 | 821.653 | 793.712 | 767.313 | 762.596 | 734.167 | 638.595 | 658.329 | 668.057 | 686.187 | 638.671 | 655.042 | 541.474 | 557.646 | 551.21 | 543.22 | 512.795 | 515.71 | 507.212 | 542.736 | 565.012 | 635.678 | 638.634 | 324.481 | 374.514 | 398.373 | 426.045 | 417.855 | 402.616 | 395.593 | 364.714 | 398.358 | 391.116 | 370.068 | 368.955 | 310.641 | 377.202 | 347.762 | 384.416 | 328.12 | 293.137 | 285.843 | 276.266 | 284.01 | 281.061 | 281.759 | 283.208 | 269.453 | 268.555 | 266.711 | 268.685 | 268.264 | 305.109 | 305.44 | 304.13 | 305.592 | 322.623 | 305.812 | 324.437 | 338.768 | 371.383 | 361.867 | 373.44 | 128.948 | 129.123 | 129.517 | 414.897 | 105.598 | 424.763 | 516.596 | 537.894 | 563.896 | 586.37 | 577.602 | 573 | 587.4 | 629.5 | 664.8 | 700.9 | 710 | 707.9 | 703.2 | 742.3 | 425.2 | 435.4 | 447.4 | 474.4 | 483.3 | 544.3 | 554.7 | 427.9 | 434 | 455 | 465.1 | 456.7 | 421.4 | 468.4 | 429.8 | 930.1 | 951.8 | 1,601.5 | 909.2 | 7,180.6 | 7,191.7 | 6,890.1 | 6,593.7 | 6,431.4 | 6,191.7 | 5,855.9 | 5,644 | 5,389 | 5,119.6 | 4,833.3 | 4,663.7 | 4,520.7 | 4,238.6 | 4,160.4 | 3,860 | 796.3 | 570.2 | 551.7 |
Totaal passiva
| 1,801.998 | 1,914.723 | 2,005.211 | 1,231.81 | 1,318.452 | 1,473.404 | 1,528.971 | 1,644.411 | 1,669.468 | 1,609.336 | 1,521.463 | 1,796.307 | 1,664.443 | 1,629.502 | 1,589.034 | 1,174.051 | 1,156.596 | 1,163.852 | 1,294.436 | 1,202.034 | 1,141.657 | 1,177.809 | 1,259.995 | 1,207.367 | 1,275.855 | 1,221.349 | 1,124.68 | 1,110.505 | 1,076.743 | 1,053.078 | 1,026.77 | 933.185 | 926.422 | 926.068 | 926.292 | 902.351 | 912.799 | 794.728 | 814.78 | 810.884 | 793.801 | 758.853 | 746.743 | 754.826 | 806.152 | 810.434 | 862.82 | 855.305 | 549.927 | 589.927 | 639.326 | 642.069 | 656.267 | 645.938 | 610.865 | 571.101 | 600.73 | 582.194 | 541.114 | 567.007 | 592.691 | 556.294 | 502.473 | 520.329 | 531.756 | 483.475 | 469.519 | 453.927 | 457.425 | 438.51 | 432.297 | 443.391 | 433.934 | 422.672 | 423.285 | 435.472 | 416.115 | 436.229 | 432.604 | 444.313 | 436.591 | 429.176 | 428.985 | 445.75 | 463.256 | 487.215 | 478.248 | 503.173 | 526.713 | 527.669 | 552.248 | 574.332 | 553.968 | 705.463 | 728.988 | 742.226 | 770.723 | 791.485 | 777.755 | 776.1 | 789.8 | 812.5 | 846.5 | 878.5 | 895.9 | 894.1 | 906.7 | 922.7 | 604.8 | 613.3 | 646.7 | 655.3 | 672 | 743.4 | 734.7 | 573.7 | 579.3 | 619.2 | 628.8 | 639.5 | 601.8 | 664.5 | 629.7 | 1,256.6 | 1,256.7 | 1,899.5 | 1,209.4 | 7,641.7 | 7,483.5 | 7,145.3 | 6,826 | 6,685.8 | 6,416.3 | 6,087.8 | 5,896.9 | 5,641.9 | 5,326.8 | 5,030.6 | 4,878.9 | 4,730.2 | 4,546.1 | 4,388.5 | 4,122 | 1,024.3 | 773.6 | 767.2 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.2 | 0.4 | 0.4 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3.201 | 2.052 | 1.406 | 2.13 | 1.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.748 | 1.19 | 0.717 | 0.287 | 0.281 | 0 | 1.965 | 1.914 | 0.949 | 0.431 | 0 | 0 | 0 | 0.036 | 0 | 3.999 | 2.961 | 2.22 | 1.603 | 2.096 | 1.109 | 0.428 | 0 | 0 | 0 | 0.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0.139 | 0 | 0.721 | 0.404 | 0.064 | 0.064 | 0.064 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0.275 | 0.266 | 0 | 0 | 0.115 | 0 | 0 | 0.864 | 5.235 | 38.389 | 0 | 88.29 | 88.263 | 87.379 | 0 | 86.2 | 85.162 | 85.077 | 0 | 84.728 | 84.724 | 84.688 | 0 | 16.832 | 16.786 | 16.761 | 16.734 | 16.689 | 16.689 | 16.689 | 16.691 | 83.455 | 83.455 | 83.455 | 83.455 | 83.455 | 83.455 | 83.455 | 83.465 | 83.465 | 83.5 | 83.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,375.729 | 1,267.393 | 1,179.756 | 1,096.002 | 1,037.168 | 947.497 | 883.351 | 834.402 | 816.005 | 835.748 | 845.36 | 844.356 | 945.147 | 1,012.409 | 981.22 | 932.271 | 886.137 | 811.656 | 815.592 | 843.881 | 815.035 | 768.49 | 713.895 | 671.223 | 712.525 | 697.423 | 787.44 | 747.643 | 788.371 | 749.341 | 707.354 | 664.158 | 637.438 | 584.943 | 539.507 | 532.09 | 514.047 | 639.987 | 605.931 | 560.201 | 561.449 | 562.304 | 594.84 | 632.534 | 647.468 | 594.301 | 545.95 | 512.173 | 804.62 | 749.969 | 704.754 | 648.261 | 624.617 | 625.832 | 584.869 | 565.46 | 555.458 | 524.727 | 555.194 | 532.694 | 492.147 | 439.262 | 412.405 | 386.758 | 370.439 | 375.757 | 361.232 | 346.132 | 322.283 | 303.148 | 274.384 | 260.304 | 257.999 | 241.245 | 223.033 | 211.409 | 200.258 | 186.857 | 173.79 | 169.028 | 166.116 | 153.142 | 141.788 | 135.97 | 131.251 | 120.954 | 115.209 | 98.917 | 95.791 | 84.924 | 87.386 | 89.008 | 88.658 | 87.997 | 182.781 | 194.048 | 191.699 | 170.232 | 166.179 | 143.6 | 138.7 | 127.3 | 119.2 | 109.1 | 104.4 | 78.9 | 67.3 | 59.4 | 337.5 | 333.5 | 326.3 | 320.5 | 310 | 296.3 | 291 | 286.8 | 279.1 | 276.9 | 278.7 | 272.1 | 262.2 | 254.6 | 239 | 633.5 | 1,228.2 | 1,228.2 | 1,260.6 | 1,206.5 | 1,157.1 | 1,102.8 | 1,068 | 1,022.5 | 991.9 | 955.4 | 923 | 887.9 | 866.1 | 827.9 | 789.4 | 757.2 | 892 | 1,065.2 | 992.3 | 822.9 | 782.8 | 701.3 |
Overige gereserveerde algehele resultaten
| -14.644 | -34.097 | -28.874 | -21.071 | -66.782 | -54.757 | -61.551 | -71.995 | -148.629 | -114.413 | -85.27 | -82.227 | -172.374 | -164.947 | -172.055 | -173.164 | -162.898 | -176.652 | -176.343 | -162.748 | -187.611 | -180.263 | -176.13 | -181.316 | -148.453 | -144.942 | -132.691 | -145.994 | -163.92 | -168.597 | -178.559 | -182.51 | -162.571 | -153.838 | -148.787 | -144.526 | -137.866 | -143.598 | -163.467 | -139.16 | -66.932 | -48.807 | -58.355 | -60.086 | -108.382 | -127.995 | -127.381 | -110.689 | -87.737 | -99.743 | -90.647 | -98.732 | -68.05 | -63.144 | -64.071 | -73.82 | -76.831 | -86.719 | -81.477 | -74.784 | -79.963 | -79.735 | -98.874 | -95.75 | -39.17 | -29.735 | -31.101 | -34.36 | -40.328 | -43.159 | -45.23 | -47.165 | -26.734 | -28.045 | -29.901 | -30.511 | -26.571 | -25.492 | -22.995 | -21.87 | -21.57 | -22.281 | -20.649 | -20.164 | -23.821 | -24.492 | -28.55 | -29.294 | -24.194 | -22.558 | -27.923 | -27.17 | -26.042 | -27.483 | -26.017 | -18.09 | -12.406 | -17.102 | -12.735 | -11.8 | -13.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.137 | 0.137 | 0 | 0 | 1.131 | 0 | 0 | 0 | 88.29 | 0 | 0 | 0 | 86.522 | 0 | 0 | 0 | 84.951 | 0 | 0 | 0 | 84.65 | 67.242 | 67.091 | 67.007 | 66.916 | 66.766 | 66.766 | 66.766 | 66.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.4 | 67.8 | 77.9 | 78.1 | 75.3 | 83.8 | 85.2 | 110.9 | 114.3 | 113.9 | 119.4 | 120.6 | 119.8 | 122 | 123.3 | 124.9 | 128.7 | 126.3 | 118.8 | 121.7 | 118.4 | 115.9 | 118.9 | -462.3 | -387.8 | 202.3 | 194.6 | 213.5 | 203.5 | 187.3 | 196.8 | 175 | 154.1 | 156.3 | 159.7 | 151 | 152.9 | 150.6 | 144.1 | 150.3 | 150.6 | 136.3 | 133.8 | 157.9 | 87.7 |
Totaal eigen vermogen van aandeelhouders
| 1,364.286 | 1,235.348 | 1,152.288 | 1,077.061 | 971.943 | 892.74 | 821.8 | 762.407 | 667.376 | 721.335 | 760.09 | 762.129 | 772.773 | 849.21 | 810.355 | 759.824 | 723.526 | 635.285 | 639.249 | 683.098 | 629.338 | 589.176 | 538.196 | 489.907 | 564.072 | 552.481 | 654.785 | 601.649 | 628.45 | 583.705 | 531.015 | 483.251 | 476.963 | 432.214 | 391.148 | 387.564 | 376.181 | 496.389 | 442.89 | 421.041 | 494.517 | 513.497 | 536.485 | 572.448 | 539.086 | 466.445 | 418.569 | 402.205 | 717.287 | 650.29 | 614.171 | 549.593 | 556.567 | 562.688 | 520.802 | 491.64 | 478.627 | 438.008 | 473.717 | 458.185 | 412.45 | 359.664 | 313.668 | 291.123 | 331.269 | 347.153 | 330.995 | 317.007 | 320.344 | 348.279 | 317.444 | 301.402 | 318.644 | 299.722 | 279.332 | 266.06 | 258.764 | 246.316 | 235.523 | 231.882 | 229.234 | 215.511 | 205.213 | 199.683 | 191.198 | 180.112 | 170.114 | 153.078 | 155.052 | 145.821 | 142.918 | 145.293 | 146.071 | 143.969 | 240.219 | 259.413 | 262.748 | 236.595 | 236.909 | 215.3 | 208.8 | 196.7 | 187 | 187 | 182.5 | 154.2 | 151.1 | 144.6 | 448.4 | 447.8 | 440.2 | 439.9 | 430.6 | 416.1 | 413 | 410.1 | 404 | 405.6 | 405 | 390.9 | 384.1 | 373.2 | 355.1 | 752.6 | 766.1 | 840.6 | 1,463.1 | 1,401.3 | 1,370.8 | 1,306.5 | 1,255.5 | 1,219.5 | 1,167.1 | 1,109.7 | 1,079.5 | 1,047.8 | 1,017.3 | 981.2 | 940.4 | 901.5 | 1,042.7 | 1,216.2 | 1,128.6 | 956.7 | 940.7 | 789 |
Totaal eigen vermogen
| 1,364.286 | 1,235.348 | 1,152.288 | 1,077.061 | 971.943 | 892.74 | 821.8 | 762.407 | 667.376 | 721.335 | 760.09 | 762.129 | 772.773 | 849.21 | 810.355 | 759.824 | 723.526 | 635.285 | 639.249 | 683.098 | 629.338 | 589.176 | 538.196 | 489.907 | 564.072 | 552.481 | 654.785 | 601.649 | 628.45 | 583.705 | 531.015 | 483.251 | 476.963 | 432.214 | 391.148 | 387.564 | 376.181 | 496.389 | 442.89 | 421.041 | 494.517 | 513.497 | 536.485 | 572.448 | 539.086 | 466.445 | 418.569 | 402.205 | 717.287 | 650.29 | 614.171 | 549.593 | 556.567 | 562.688 | 520.802 | 491.64 | 478.627 | 438.008 | 473.717 | 458.185 | 412.45 | 359.664 | 313.668 | 291.123 | 331.269 | 347.153 | 330.995 | 317.007 | 320.344 | 348.279 | 317.444 | 301.402 | 318.644 | 299.722 | 279.332 | 266.06 | 258.764 | 246.316 | 235.523 | 231.882 | 229.234 | 215.511 | 205.213 | 199.683 | 191.198 | 180.112 | 170.114 | 153.078 | 155.052 | 145.821 | 142.918 | 145.293 | 146.071 | 143.969 | 240.219 | 259.413 | 262.748 | 236.595 | 236.909 | 215.3 | 208.8 | 196.7 | 187 | 187 | 182.5 | 154.2 | 151.1 | 144.6 | 448.4 | 447.8 | 440.2 | 439.9 | 430.6 | 416.1 | 413 | 410.1 | 404 | 405.6 | 405 | 390.9 | 384.1 | 373.2 | 355.1 | 752.6 | 766.1 | 840.6 | 1,463.1 | 1,562.6 | 1,370.8 | 1,306.5 | 1,255.5 | 1,219.5 | 1,167.1 | 1,109.7 | 1,079.5 | 1,047.8 | 1,017.3 | 981.2 | 940.4 | 901.5 | 1,042.7 | 1,216.2 | 1,128.6 | 956.7 | 940.7 | 789 |
Totaal passiva en aandeelhoudersvermogen
| 3,166.284 | 3,150.071 | 3,157.499 | 2,308.871 | 2,290.395 | 2,366.144 | 2,350.771 | 2,406.818 | 2,336.844 | 2,330.671 | 2,281.553 | 2,558.436 | 2,437.216 | 2,478.712 | 2,399.389 | 1,933.875 | 1,880.122 | 1,799.137 | 1,933.685 | 1,885.132 | 1,770.995 | 1,766.985 | 1,798.191 | 1,697.274 | 1,839.927 | 1,773.83 | 1,779.465 | 1,712.154 | 1,705.193 | 1,636.783 | 1,557.785 | 1,416.436 | 1,403.385 | 1,358.282 | 1,317.44 | 1,289.915 | 1,288.98 | 1,291.117 | 1,257.67 | 1,231.925 | 1,288.318 | 1,272.35 | 1,283.228 | 1,327.274 | 1,345.238 | 1,276.879 | 1,281.389 | 1,257.51 | 1,267.214 | 1,240.217 | 1,253.497 | 1,191.662 | 1,212.834 | 1,208.626 | 1,131.667 | 1,062.741 | 1,079.357 | 1,020.202 | 1,014.831 | 1,025.192 | 1,005.141 | 915.958 | 816.141 | 811.452 | 863.025 | 830.628 | 800.514 | 770.934 | 777.769 | 786.789 | 749.741 | 744.793 | 752.578 | 722.394 | 702.617 | 701.532 | 674.879 | 682.545 | 668.127 | 676.195 | 665.825 | 644.687 | 634.198 | 645.433 | 654.454 | 667.327 | 648.362 | 656.251 | 681.765 | 673.49 | 695.166 | 719.625 | 700.039 | 849.432 | 969.207 | 1,001.639 | 1,033.471 | 1,028.08 | 1,014.664 | 991.4 | 998.6 | 1,009.2 | 1,033.5 | 1,065.5 | 1,078.4 | 1,048.3 | 1,057.8 | 1,067.3 | 1,053.2 | 1,061.1 | 1,086.9 | 1,095.2 | 1,102.6 | 1,159.5 | 1,147.7 | 983.8 | 983.3 | 1,024.8 | 1,033.8 | 1,030.4 | 985.9 | 1,037.7 | 984.8 | 2,009.2 | 2,022.8 | 2,740.1 | 2,672.5 | 9,204.3 | 8,854.3 | 8,451.8 | 8,081.5 | 7,905.3 | 7,583.4 | 7,197.5 | 6,976.4 | 6,689.7 | 6,344.1 | 6,011.8 | 5,819.3 | 5,631.7 | 5,588.8 | 5,604.7 | 5,250.6 | 1,981 | 1,714.3 | 1,556.2 |