Nemetschek SE
FSX:NEM.DE
132.3 (EUR) • At close August 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 995.565 | 851.563 | 801.813 | 681.471 | 596.905 | 556.879 | 461.299 | 395.568 | 337.286 | 285.269 | 218.451 | 185.94 | 175.089 | 164.011 | 149.745 | 135.618 | 150.371 | 146.191 | 107.481 | 98.776 | 96.636 | 95.639 | 105.544 |
| Kosten van de omzet
| 404.931 | 452.952 | 323.656 | 277.189 | 295.924 | 264.606 | 218.932 | 189.206 | 164.613 | 138.54 | 104.403 | 85.671 | 82.836 | 6.872 | 8.113 | 8.366 | 9.476 | 9.685 | 7.53 | 0 | 0 | 0 | 0 |
| Brutowinst
| 590.634 | 398.611 | 478.157 | 404.282 | 300.981 | 292.273 | 242.367 | 206.362 | 172.673 | 146.729 | 114.048 | 100.269 | 92.253 | 157.139 | 141.632 | 127.252 | 140.895 | 136.506 | 99.951 | 98.776 | 96.636 | 95.639 | 105.544 |
| Brutowinstmarge
| 0.593 | 0.468 | 0.596 | 0.593 | 0.504 | 0.525 | 0.525 | 0.522 | 0.512 | 0.514 | 0.522 | 0.539 | 0.527 | 0.958 | 0.946 | 0.938 | 0.937 | 0.934 | 0.93 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 213.9 | 201.6 | 182.6 | 148.88 | 142.006 | 133.253 | 110.416 | 92.021 | 80.796 | 67.901 | 56.576 | 46.415 | 43.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 52.837 | 39.304 | 18.724 | 16.488 | 14.771 | 16.07 | 15.539 | 10.949 | 10.81 | 9.918 | 7.734 | 6.112 | 5.302 | 0 | 0 | 60.364 | 61.325 | 0 | 0 | 47.25 | 47.925 | 48.076 | 64.294 |
| Verkoop- en marketingkosten
| 37.324 | 30.614 | 31.19 | 24.648 | 22.721 | 25.438 | 22.782 | 19.873 | 18.46 | 16.585 | 8.644 | 6.396 | 6.769 | 0 | 0 | 0 | 0 | -17.03 | -13.284 | 8.663 | 8.884 | 8.645 | 10.528 |
| Verkoop-, algemene en administratieve kosten
| 90.161 | 69.918 | 49.914 | 41.136 | 37.492 | 41.508 | 38.321 | 30.822 | 29.27 | 26.503 | 16.378 | 12.508 | 12.071 | 0 | 0 | 60.364 | 61.325 | -17.03 | -13.284 | 55.913 | 56.809 | 56.721 | 74.822 |
| Overige kosten
| 52.349 | 0 | 49.39 | 194.167 | 0 | 128.792 | 0.8 | 0.698 | 0.235 | 1.069 | 0.273 | 0.468 | 0.745 | 128.071 | 114.134 | 46.03 | 68.269 | 0 | 0 | 31.365 | 33.83 | 35.271 | 41.556 |
| Bedrijfskosten
| 356.41 | 198.959 | 281.904 | 235.303 | 180.166 | 170.3 | 145.578 | 119.429 | 105.161 | 96.442 | 70.102 | 64.599 | 62.942 | 128.071 | 114.134 | 106.394 | 129.594 | -17.03 | -13.284 | 87.278 | 90.639 | 91.992 | 116.378 |
| Bedrijfsresultaat
| 234.224 | 199.498 | 198.137 | 171.991 | 122.515 | 123.612 | 97.795 | 86.446 | 69.673 | 52.705 | 46.505 | 35.67 | 29.117 | 29.068 | 27.498 | 20.858 | 21.009 | 23.858 | 17.764 | 100.331 | 98.423 | 97.585 | 108.469 |
| Bedrijfsresultaat ratio
| 0.235 | 0.234 | 0.247 | 0.252 | 0.205 | 0.222 | 0.212 | 0.219 | 0.207 | 0.185 | 0.213 | 0.192 | 0.166 | 0.177 | 0.184 | 0.154 | 0.14 | 0.163 | 0.165 | 1.016 | 1.018 | 1.02 | 1.028 |
| Totaal overige inkomsten en kosten netto
| -6.008 | 5.044 | 1.394 | -1.366 | -2.488 | 30.058 | 2.013 | 7.955 | -0.506 | 1.478 | 0.055 | 0.521 | -1.498 | -1.012 | -0.969 | -3.095 | -5.461 | -1.183 | -17.764 | 2.426 | 2.518 | -91.249 | -99.531 |
| Inkomen voor belasting
| 228.216 | 204.542 | 199.53 | 170.625 | 120.027 | 153.669 | 99.808 | 94.401 | 69.167 | 54.183 | 46.56 | 36.191 | 28.547 | 28.056 | 26.529 | 17.763 | 15.548 | 0 | 0 | 14.024 | 8.615 | 6.336 | 8.938 |
| Inkomen voor belasting ratio
| 0.229 | 0.24 | 0.249 | 0.25 | 0.201 | 0.276 | 0.216 | 0.239 | 0.205 | 0.19 | 0.213 | 0.195 | 0.163 | 0.171 | 0.177 | 0.131 | 0.103 | 0 | 0 | 0.142 | 0.089 | 0.066 | 0.085 |
| Belastingkosten
| 49.44 | 40.562 | 34.426 | 33.702 | 22.334 | 26.415 | 23.248 | 17.571 | 20.325 | 16.401 | 13.102 | 10.919 | 8.065 | 5.609 | 6.461 | -4.818 | 4.212 | 0 | 0 | -1.876 | -2.21 | -1.824 | -2.59 |
| Nettowinst
| 175.422 | 161.256 | 161.899 | 134.618 | 96.947 | 127.155 | 76.467 | 74.663 | 46.925 | 35.896 | 31.486 | 24.011 | 18.872 | 22.447 | 20.068 | 12.945 | 11.336 | 0 | 0 | 12.148 | 5.438 | 3.969 | 11.738 |
| Nettowinstmarge
| 0.176 | 0.189 | 0.202 | 0.198 | 0.162 | 0.228 | 0.166 | 0.189 | 0.139 | 0.126 | 0.144 | 0.129 | 0.108 | 0.137 | 0.134 | 0.095 | 0.075 | 0 | 0 | 0.123 | 0.056 | 0.041 | 0.111 |
| WPA (Winst Per Aandeel)
| 1.52 | 1.4 | 1.4 | 1.17 | 0.84 | 1.1 | 0.66 | 0.65 | 0.41 | 0.31 | 0.27 | 0.21 | 0.17 | 0.18 | 0.16 | 0.11 | 0.09 | 0.13 | 0.12 | 0.1 | 0.048 | 0.034 | 0.1 |
| Verwaterde WPA
| 1.52 | 1.4 | 1.4 | 1.17 | 0.84 | 1.1 | 0.66 | 0.65 | 0.41 | 0.31 | 0.27 | 0.21 | 0.17 | 0.18 | 0.16 | 0.11 | 0.09 | 0.13 | 0.12 | 0.1 | 0.048 | 0.034 | 0.1 |
| EBITDA
| 312.388 | 265.796 | 260.914 | 223.005 | 172.51 | 198.355 | 123.856 | 115.921 | 88.147 | 70.699 | 57.114 | 46.839 | 41.864 | 38.517 | 38.865 | 30.959 | 30.19 | 35.657 | 21.546 | 17.32 | 16.025 | 11.549 | -0.606 |
| EBITDA ratio
| 0.314 | 0.312 | 0.325 | 0.327 | 0.289 | 0.356 | 0.268 | 0.293 | 0.261 | 0.248 | 0.261 | 0.252 | 0.239 | 0.235 | 0.26 | 0.228 | 0.201 | 0.244 | 0.2 | 0.175 | 0.166 | 0.121 | -0.006 |