
Nemetschek SE
FSX:NEM.DE
133.7 (EUR) • At close August 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 290.032 | 282.81 | 290.894 | 253.032 | 227.69 | 223.949 | 219.582 | 219.844 | 207.51 | 204.627 | 202.962 | 202.782 | 203.846 | 192.224 | 187.852 | 169.321 | 165.866 | 158.431 | 160.061 | 148.649 | 141.571 | 146.624 | 150.847 | 138.3 | 137.803 | 129.929 | 130.395 | 114.862 | 113.819 | 102.223 | 105.733 | 95.839 | 97.698 | 96.298 | 91.9 | 83.858 | 83.847 | 77.681 | 79.349 | 70.743 | 68.626 | 66.551 | 64.984 | 51.201 | 51.279 | 50.987 | 51.714 | 45.767 | 44.758 | 43.701 | 47.428 | 43.258 | 42.81 | 41.593 | 46.074 | 38.84 | 40.267 | 38.83 | 41.456 | 37.045 | 35.865 | 35.379 | 38.704 | 31.695 | 31.669 | 33.55 |
Kosten van de omzet
| 127.923 | 129.331 | 81.182 | 115.325 | 118.623 | 103.348 | 112.203 | 96.803 | 102.76 | 96.594 | 52.728 | 92.861 | 92.949 | 85.119 | 46.493 | 78.188 | 76.38 | 76.128 | 82.375 | 72.969 | 69.987 | 70.593 | 72.537 | 65.277 | 65.209 | 61.585 | 63.425 | 54.818 | 52.298 | 48.391 | 51.999 | 45.455 | 45.605 | 46.147 | 46.954 | 41.425 | 38.837 | 37.397 | 38.401 | 34.776 | 33.366 | 31.997 | 32.334 | 23.782 | 24.317 | 23.97 | 22.904 | 20.907 | 20.978 | 20.882 | 78.506 | 1.486 | 1.544 | 1.692 | 1.336 | 1.856 | 1.802 | 1.878 | 2.191 | 2.306 | 1.865 | 1.751 | 2.571 | 2.113 | 1.866 | 1.816 |
Brutowinst
| 162.109 | 153.479 | 209.712 | 137.707 | 109.067 | 120.601 | 107.379 | 123.041 | 104.75 | 108.033 | 150.234 | 109.921 | 110.897 | 107.105 | 141.359 | 91.133 | 89.486 | 82.303 | 77.686 | 75.68 | 71.584 | 76.031 | 78.31 | 73.023 | 72.594 | 68.344 | 66.97 | 60.044 | 61.521 | 53.832 | 53.734 | 50.384 | 52.093 | 50.151 | 44.946 | 42.433 | 45.01 | 40.284 | 40.948 | 35.967 | 35.26 | 34.554 | 32.65 | 27.419 | 26.962 | 27.017 | 28.81 | 24.86 | 23.78 | 22.819 | -31.078 | 41.772 | 41.266 | 39.901 | 44.738 | 36.984 | 38.465 | 36.952 | 39.265 | 34.739 | 34 | 33.628 | 36.133 | 29.582 | 29.803 | 31.734 |
Brutowinstmarge
| 0.559 | 0.543 | 0.721 | 0.544 | 0.479 | 0.539 | 0.489 | 0.56 | 0.505 | 0.528 | 0.74 | 0.542 | 0.544 | 0.557 | 0.753 | 0.538 | 0.54 | 0.519 | 0.485 | 0.509 | 0.506 | 0.519 | 0.519 | 0.528 | 0.527 | 0.526 | 0.514 | 0.523 | 0.541 | 0.527 | 0.508 | 0.526 | 0.533 | 0.521 | 0.489 | 0.506 | 0.537 | 0.519 | 0.516 | 0.508 | 0.514 | 0.519 | 0.502 | 0.536 | 0.526 | 0.53 | 0.557 | 0.543 | 0.531 | 0.522 | -0.655 | 0.966 | 0.964 | 0.959 | 0.971 | 0.952 | 0.955 | 0.952 | 0.947 | 0.938 | 0.948 | 0.951 | 0.934 | 0.933 | 0.941 | 0.946 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 201.6 | 0 | 0 | 0 | 182.6 | 0 | 0 | 0 | 148.9 | 0 | 0 | 0 | 142 | 0 | 0 | 0 | 133.3 | 0 | 0 | 0 | 111.171 | 0 | 0 | 0 | 93.145 | 0 | 0 | 0 | 81.891 | 0 | 0 | 0 | 69.093 | 0 | 0 | 0 | 56.576 | 0 | 0 | 0 | 46.415 | 0 | 0 | 0 | 43.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 23.653 | 0 | 0 | 0 | 5.616 | 0 | 0 | 0 | 18.463 | 0 | 0 | 0 | 4.462 | 0 | 0 | 0 | 4.507 | 0 | 0 | 0 | 15.115 | 0 | 0 | 0 | 13.002 | 0 | 0 | 0 | 11.052 | 0 | 0 | 0 | 9.921 | 0 | 0 | 0 | 7.896 | 0 | 0 | 0 | 7.412 | 0 | 0 | 0 | 7.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.785 | 15.817 | 17.954 | 15.209 | 14.343 | 15.316 | 17.938 |
Verkoop- en marketingkosten
| 0 | 0 | 37.324 | 0 | 0 | 0 | 30.614 | 0 | 0 | 0 | 31.19 | 0 | 0 | 0 | 24.648 | 0 | 0 | 0 | 22.721 | 0 | 0 | 0 | 25.438 | 0 | 0 | 0 | 22.782 | 0 | 0 | 0 | 19.873 | 0 | 0 | 0 | 18.46 | 0 | 0 | 0 | 16.585 | 0 | 0 | 0 | 8.644 | 0 | 0 | 0 | 6.396 | 0 | 0 | 0 | 6.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 37.324 | 0 | 0 | 55.72 | 54.267 | 54.393 | 50.502 | 48.867 | 36.806 | 53.409 | 46.407 | 40.336 | 43.111 | 38.803 | 35.819 | 34.241 | 27.183 | 0 | 0 | 0 | 29.945 | 0 | 0 | 0 | 37.897 | 0 | 0 | 0 | 32.875 | 0 | 0 | 0 | 29.512 | 0 | 0 | 0 | 26.506 | 0 | 0 | 0 | 16.54 | 0 | 0 | 0 | 13.808 | 0 | 0 | 0 | 13.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.785 | 15.817 | 17.954 | 15.209 | 14.343 | 15.316 | 17.938 |
Overige kosten
| 91.633 | 91.246 | 98.671 | 79.804 | 61.175 | 3.379 | 2.485 | 2.782 | 1.835 | 63.221 | -121.363 | 68.349 | 61.644 | 53.868 | -4.286 | 2.022 | 2.673 | 1.499 | -5.316 | 2.493 | 0.843 | 3.958 | -3.698 | 2.357 | 1.188 | 1.566 | -3.546 | 1.203 | 2.192 | 0.951 | -2.78 | 1.342 | 1.148 | 0.988 | -5.366 | 0.973 | 3.46 | 1.168 | -2.529 | 0.726 | 0.647 | 2.225 | -2.398 | 0.991 | 0.73 | 0.95 | -0.969 | 0.286 | 0.235 | 0.916 | -41.422 | 34.669 | 35.544 | 33.039 | 36.002 | 29.933 | 31.958 | 30.178 | 31.19 | 12.409 | 11.284 | 9.695 | 11.776 | 11.621 | 11.219 | 8.972 |
Bedrijfskosten
| 91.633 | 91.246 | 135.995 | 79.804 | 61.175 | 69.27 | 51.782 | 69.272 | 65.86 | 63.221 | 98.043 | 68.349 | 61.644 | 53.868 | 89.209 | 51.143 | 49.909 | 45.042 | 41.688 | 43.68 | 44.027 | 50.771 | 39.687 | 43.337 | 44.2 | 43.075 | 37.21 | 38.034 | 38.153 | 32.181 | 23.665 | 32.182 | 33.312 | 30.27 | 24.874 | 27.119 | 28.285 | 24.883 | 23.991 | 24.092 | 24.792 | 23.567 | 18.224 | 17.542 | 17.405 | 16.931 | 15.057 | 16.543 | 17.236 | 15.763 | -40.702 | 34.669 | 35.544 | 33.039 | 36.002 | 29.933 | 31.958 | 30.178 | 31.19 | 28.194 | 27.101 | 27.649 | 26.985 | 25.964 | 26.535 | 26.91 |
Bedrijfsresultaat
| 70.476 | 62.233 | 73.717 | 57.903 | 47.892 | 54.712 | 55.597 | 56.551 | 40.725 | 46.626 | 40.539 | 47.964 | 53.351 | 56.284 | 48.969 | 42.012 | 42.25 | 38.759 | 30.403 | 34.493 | 28.399 | 29.22 | 35.151 | 32.044 | 29.582 | 26.835 | 26.42 | 23.213 | 25.56 | 22.602 | 26.104 | 19.544 | 19.929 | 20.869 | 16.632 | 16.287 | 20.185 | 16.569 | 15.777 | 12.601 | 11.115 | 13.212 | 14.314 | 10.868 | 10.287 | 11.036 | 12.316 | 8.603 | 6.779 | 7.972 | 9.43 | 7.103 | 5.722 | 6.862 | 8.736 | 7.051 | 6.507 | 6.774 | 8.075 | 6.545 | 6.899 | 5.979 | 9.148 | 3.618 | 3.268 | 4.824 |
Bedrijfsresultaat ratio
| 0.243 | 0.22 | 0.253 | 0.229 | 0.21 | 0.244 | 0.253 | 0.257 | 0.196 | 0.228 | 0.2 | 0.237 | 0.262 | 0.293 | 0.261 | 0.248 | 0.255 | 0.245 | 0.19 | 0.232 | 0.201 | 0.199 | 0.233 | 0.232 | 0.215 | 0.207 | 0.203 | 0.202 | 0.225 | 0.221 | 0.247 | 0.204 | 0.204 | 0.217 | 0.181 | 0.194 | 0.241 | 0.213 | 0.199 | 0.178 | 0.162 | 0.199 | 0.22 | 0.212 | 0.201 | 0.216 | 0.238 | 0.188 | 0.151 | 0.182 | 0.199 | 0.164 | 0.134 | 0.165 | 0.19 | 0.182 | 0.162 | 0.174 | 0.195 | 0.177 | 0.192 | 0.169 | 0.236 | 0.114 | 0.103 | 0.144 |
Totaal overige inkomsten en kosten netto
| -2.917 | -5.292 | -5.7 | -7.052 | 7.27 | 0.007 | 4.401 | -0.14 | 1.296 | -0.516 | -3.609 | 2.264 | 3.015 | -0.278 | -0.284 | 1.037 | -1.088 | -1.031 | -0.741 | -0.654 | -0.572 | -0.521 | 1.382 | 29.378 | -0.181 | -0.548 | 2.018 | -0.143 | 0.257 | -0.119 | 8.602 | -0.21 | -0.23 | -0.207 | 0.163 | -0.194 | -0.257 | -0.218 | 1.676 | -0.15 | -0.089 | 0.041 | 0.026 | 0.008 | 0.029 | -0.008 | 1.109 | -0.002 | 0.045 | 0.011 | -3.506 | -0.083 | -0.319 | -0.233 | -0.204 | -0.94 | -0.601 | 0.733 | 0.226 | -0.691 | 0.562 | -1.066 | -0.449 | -0.916 | -0.171 | -1.559 |
Inkomen voor belasting
| 67.559 | 56.941 | 68.017 | 50.851 | 55.162 | 54.719 | 59.584 | 56.411 | 42.022 | 46.11 | 36.93 | 50.228 | 56.366 | 56.006 | 48.685 | 43.049 | 41.162 | 37.728 | 29.662 | 33.839 | 27.827 | 28.699 | 36.532 | 61.449 | 29.401 | 26.287 | 28.438 | 23.07 | 25.817 | 22.483 | 34.706 | 19.334 | 19.699 | 20.662 | 16.795 | 16.093 | 19.928 | 16.351 | 17.453 | 12.451 | 11.026 | 13.253 | 14.34 | 10.876 | 10.316 | 11.028 | 12.814 | 8.601 | 6.792 | 7.984 | 9.495 | 7.02 | 5.403 | 6.629 | 8.532 | 6.111 | 5.906 | 7.507 | 8.301 | 5.854 | 7.461 | 4.913 | 8.699 | 2.702 | 3.097 | 3.265 |
Inkomen voor belasting ratio
| 0.233 | 0.201 | 0.234 | 0.201 | 0.242 | 0.244 | 0.271 | 0.257 | 0.203 | 0.225 | 0.182 | 0.248 | 0.277 | 0.291 | 0.259 | 0.254 | 0.248 | 0.238 | 0.185 | 0.228 | 0.197 | 0.196 | 0.242 | 0.444 | 0.213 | 0.202 | 0.218 | 0.201 | 0.227 | 0.22 | 0.328 | 0.202 | 0.202 | 0.215 | 0.183 | 0.192 | 0.238 | 0.21 | 0.22 | 0.176 | 0.161 | 0.199 | 0.221 | 0.212 | 0.201 | 0.216 | 0.248 | 0.188 | 0.152 | 0.183 | 0.2 | 0.162 | 0.126 | 0.159 | 0.185 | 0.157 | 0.147 | 0.193 | 0.2 | 0.158 | 0.208 | 0.139 | 0.225 | 0.085 | 0.098 | 0.097 |
Belastingkosten
| 14.363 | 11.599 | 15.606 | 10.504 | 11.924 | 11.406 | 12.167 | 10.472 | 8.621 | 9.302 | 1.949 | 10.939 | 9.815 | 11.723 | 10.06 | 8.12 | 7.602 | 7.92 | 0.306 | 8.277 | 6.53 | 7.221 | 4.785 | 7.436 | 7.517 | 6.677 | 4.695 | 6.065 | 6.99 | 5.498 | 2.244 | 3.851 | 5.609 | 5.867 | 5.654 | 3.669 | 6.232 | 4.77 | 5.031 | 3.425 | 3.57 | 4.375 | 4.422 | 2.577 | 2.892 | 3.211 | 4.519 | 2.195 | 1.968 | 2.237 | 2.94 | 2.012 | 1.168 | 1.945 | 0.306 | 1.647 | 1.539 | 2.117 | 1.965 | 1.224 | 1.913 | 1.359 | -7.342 | 0.871 | 0.724 | 0.929 |
Nettowinst
| 52.415 | 44.883 | 51.663 | 39.281 | 41.93 | 42.547 | 47.142 | 45.036 | 32.825 | 36.252 | 34.015 | 38.778 | 46.51 | 42.597 | 37.821 | 34.223 | 33.128 | 29.446 | 29.207 | 25.213 | 21.117 | 21.411 | 31.727 | 53.981 | 21.858 | 19.589 | 23.844 | 18.163 | 18.092 | 16.368 | 31.829 | 15.145 | 13.484 | 14.205 | 10.662 | 12.075 | 13.139 | 11.049 | 11.702 | 8.695 | 7.1 | 8.399 | 9.145 | 7.93 | 6.891 | 7.52 | 7.851 | 6.147 | 4.712 | 5.301 | 5.89 | 4.718 | 4.235 | 4.684 | 8.226 | 4.464 | 4.367 | 5.39 | 6.336 | 4.63 | 5.548 | 3.554 | 6.405 | 1.831 | 2.373 | 2.336 |
Nettowinstmarge
| 0.181 | 0.159 | 0.178 | 0.155 | 0.184 | 0.19 | 0.215 | 0.205 | 0.158 | 0.177 | 0.168 | 0.191 | 0.228 | 0.222 | 0.201 | 0.202 | 0.2 | 0.186 | 0.182 | 0.17 | 0.149 | 0.146 | 0.21 | 0.39 | 0.159 | 0.151 | 0.183 | 0.158 | 0.159 | 0.16 | 0.301 | 0.158 | 0.138 | 0.148 | 0.116 | 0.144 | 0.157 | 0.142 | 0.147 | 0.123 | 0.103 | 0.126 | 0.141 | 0.155 | 0.134 | 0.147 | 0.152 | 0.134 | 0.105 | 0.121 | 0.124 | 0.109 | 0.099 | 0.113 | 0.179 | 0.115 | 0.108 | 0.139 | 0.153 | 0.125 | 0.155 | 0.1 | 0.165 | 0.058 | 0.075 | 0.07 |
WPA (Winst Per Aandeel)
| 0.45 | 0.39 | 0.45 | 0.34 | 0.36 | 0.37 | 0.41 | 0.39 | 0.28 | 0.31 | 0.29 | 0.34 | 0.4 | 0.37 | 0.33 | 0.3 | 0.29 | 0.25 | 0.25 | 0.22 | 0.18 | 0.19 | 0.27 | 0.47 | 0.19 | 0.17 | 0.21 | 0.16 | 0.16 | 0.14 | 0.28 | 0.13 | 0.12 | 0.12 | 0.092 | 0.1 | 0.11 | 0.097 | 0.1 | 0.077 | 0.06 | 0.073 | 0.08 | 0.07 | 0.06 | 0.065 | 0.068 | 0.055 | 0.043 | 0.048 | 0.051 | 0.041 | 0.034 | 0.038 | 0.071 | 0.037 | 0.035 | 0.043 | 0.055 | 0.038 | 0.047 | 0.029 | 0.056 | 0.014 | 0.02 | 0.02 |
Verwaterde WPA
| 0.45 | 0.39 | 0.45 | 0.34 | 0.36 | 0.37 | 0.41 | 0.39 | 0.28 | 0.31 | 0.29 | 0.34 | 0.4 | 0.37 | 0.33 | 0.3 | 0.29 | 0.25 | 0.25 | 0.22 | 0.18 | 0.19 | 0.27 | 0.47 | 0.19 | 0.17 | 0.21 | 0.16 | 0.16 | 0.14 | 0.28 | 0.13 | 0.12 | 0.12 | 0.092 | 0.1 | 0.11 | 0.097 | 0.1 | 0.077 | 0.06 | 0.073 | 0.08 | 0.07 | 0.06 | 0.065 | 0.068 | 0.055 | 0.043 | 0.048 | 0.051 | 0.041 | 0.034 | 0.038 | 0.071 | 0.037 | 0.035 | 0.043 | 0.055 | 0.038 | 0.047 | 0.029 | 0.056 | 0.014 | 0.02 | 0.02 |
EBITDA
| 90.498 | 81.012 | 95.818 | 77.256 | 72.539 | 64.882 | 74.015 | 72.196 | 58.499 | 59.166 | 52.545 | 65.99 | 72.207 | 70.172 | 61.841 | 55.967 | 56.03 | 49.168 | 42.964 | 46.742 | 40.791 | 42.012 | 48.424 | 72.926 | 40.173 | 36.833 | 35.027 | 29.361 | 31.491 | 27.977 | 39.244 | 24.879 | 25.398 | 26.4 | 21.947 | 21.057 | 24.544 | 21.011 | 21.971 | 16.82 | 15.295 | 17.583 | 18.161 | 13.259 | 12.461 | 13.191 | 13.87 | 12.03 | 9.631 | 10.973 | 13.414 | 10.198 | 8.855 | 9.51 | 11.637 | 9.581 | 8.91 | 10.47 | 10.834 | 9.016 | 10.798 | 8.451 | 11.669 | 6.067 | 5.793 | 7.43 |
EBITDA ratio
| 0.312 | 0.286 | 0.329 | 0.305 | 0.319 | 0.29 | 0.337 | 0.328 | 0.282 | 0.289 | 0.259 | 0.325 | 0.354 | 0.365 | 0.329 | 0.331 | 0.338 | 0.31 | 0.268 | 0.314 | 0.288 | 0.287 | 0.321 | 0.527 | 0.292 | 0.283 | 0.269 | 0.256 | 0.277 | 0.274 | 0.371 | 0.26 | 0.26 | 0.274 | 0.239 | 0.251 | 0.293 | 0.27 | 0.277 | 0.238 | 0.223 | 0.264 | 0.279 | 0.259 | 0.243 | 0.259 | 0.268 | 0.263 | 0.215 | 0.251 | 0.283 | 0.236 | 0.207 | 0.229 | 0.253 | 0.247 | 0.221 | 0.27 | 0.261 | 0.243 | 0.301 | 0.239 | 0.301 | 0.191 | 0.183 | 0.221 |