Newcrest Mining Limited
ASX:NCM.AX
23.35 (AUD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,508 | 4,207 | 4,576 | 3,922 | 3,742 | 3,562 | 3,477 | 3,295 | 4,379.495 | 4,048.406 | 3,724.059 | 4,464.959 | 4,098.529 | 2,822.278 | 2,555.861 | 2,354.109 | 1,706.269 | 1,420.415 | 992.557 | 707.325 | 603.145 | 478.463 | 4.47 | 0 | 0 | 0 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 2,408 | 2,122 | 2,155 | 1,946 | 1,921 | 1,972 | 2,609 | 1,921 | 2,677.702 | 2,435.056 | 2,030.229 | 1,956.453 | 1,777.495 | 1,208.972 | 1,332.465 | 1,161.863 | 1,250.824 | 1,092.147 | 661.269 | 471.414 | 448.479 | 394.338 | 4.47 | 0 | 0 | 0 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 2,100 | 2,085 | 2,421 | 1,976 | 1,821 | 1,590 | 868 | 1,374 | 1,701.793 | 1,613.35 | 1,693.83 | 2,508.506 | 2,321.034 | 1,613.306 | 1,223.396 | 1,192.247 | 455.445 | 328.267 | 331.288 | 235.91 | 154.666 | 84.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.466 | 0.496 | 0.529 | 0.504 | 0.487 | 0.446 | 0.25 | 0.417 | 0.389 | 0.399 | 0.455 | 0.562 | 0.566 | 0.572 | 0.479 | 0.506 | 0.267 | 0.231 | 0.334 | 0.334 | 0.256 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.354 | 0.271 | 0.792 | 0.604 | 0 | 0.923 | 0 | 0 | 0 | 0 | 0.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 121 | 119 | 120 | 95 | 101 | 90 | 66 | 61 | 87.711 | 105.218 | 108.516 | 122.341 | 78.933 | 82.398 | 66.149 | 52.499 | 41.604 | 45.431 | 38.845 | 20.199 | 18.801 | 15.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 121 | 119 | 120 | 95 | 101 | 90 | 66 | 61 | 87.711 | 105.218 | 108.516 | 122.341 | 78.933 | 82.398 | 66.149 | 52.499 | 41.604 | 45.431 | 38.845 | 20.199 | 18.801 | 15.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 164 | 826 | 742 | 712 | 821 | 160 | -93 | 17 | 280.272 | -11.023 | -176.585 | -94.031 | -327.722 | -51.776 | -32.721 | -571.517 | -133.013 | 34.777 | 2.315 | 7.108 | -0.101 | -4.566 | -776.542 | 23.617 | 45.225 | 5.523 | -447.298 | -347.799 | -347.799 | -526.714 | -492.368 | -434.093 | -227.877 | -122.721 | -138.419 | -138.419 |
Bedrijfskosten
| 1,111 | 945 | 862 | 807 | 922 | 1,077 | 834 | 1,489 | 828.717 | 2,655.514 | 1,900.01 | 783.592 | 658.442 | 426.394 | 393.963 | 376.263 | 339.934 | 292.888 | 227.937 | 170.838 | 158.711 | 243.277 | 71.393 | 23.617 | 45.225 | 5.523 | 45.449 | 48.293 | 48.293 | 120.31 | 123.62 | 77.54 | 46.11 | 30.244 | 16.652 | 16.652 |
Bedrijfsresultaat
| 1,208 | 1,325 | 1,795 | 1,193 | 950 | 676 | 632 | 601 | 1,173.511 | -1,030.139 | -490.293 | 1,648.071 | 1,342.863 | 1,146.217 | 804.286 | 262.597 | 211.221 | 256 | 229.648 | 185.849 | 134.158 | -60.988 | -71.393 | 23.617 | 45.225 | 5.523 | -45.449 | -48.293 | -48.293 | 526.714 | 492.368 | 434.093 | 227.877 | 122.721 | 138.419 | 138.419 |
Bedrijfsresultaat ratio
| 0.268 | 0.315 | 0.392 | 0.304 | 0.254 | 0.19 | 0.182 | 0.182 | 0.268 | -0.254 | -0.132 | 0.369 | 0.328 | 0.406 | 0.315 | 0.112 | 0.124 | 0.18 | 0.231 | 0.263 | 0.222 | -0.127 | -15.97 | 0 | 0 | 0 | -162.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 183 | -96 | -127 | -208 | -120 | -72 | -108 | 17 | 299.427 | -1,514.144 | -5,790.788 | -88.976 | -327.722 | -348.831 | -388.207 | -571.517 | -133.013 | 34.777 | 2.113 | 7.108 | -0.101 | -5.417 | 123.036 | -25.404 | -13.415 | -12.03 | -5.795 | 75.375 | 75.375 | -470.64 | -491.443 | -401.379 | -183.439 | -114.679 | -99.196 | -99.196 |
Inkomen voor belasting
| 1,076 | 1,229 | 1,668 | 985 | 830 | 327 | 483 | 453 | 981.959 | -2,730.67 | -6,104.497 | 1,594.484 | 1,298.9 | 816.928 | 413.757 | 199.239 | 103.41 | 184.939 | 206.502 | 173.874 | 119.309 | -72.474 | 51.643 | -1.788 | 31.81 | -6.506 | -51.245 | 27.082 | 27.082 | 56.074 | 0.924 | 32.714 | 44.438 | 8.043 | 39.223 | 39.223 |
Inkomen voor belasting ratio
| 0.239 | 0.292 | 0.365 | 0.251 | 0.222 | 0.092 | 0.139 | 0.137 | 0.224 | -0.675 | -1.639 | 0.357 | 0.317 | 0.289 | 0.162 | 0.085 | 0.061 | 0.13 | 0.208 | 0.246 | 0.198 | -0.151 | 11.552 | 0 | 0 | 0 | -182.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 298 | 357 | 504 | 350 | 272 | 118 | 164 | 118 | 417.383 | -511.061 | -406.44 | 406.457 | 333.717 | 210.125 | 128.864 | 36.461 | 10.401 | 47.139 | 206.502 | 173.874 | 119.309 | -72.474 | 51.643 | -1.788 | 31.81 | -6.506 | -51.245 | 27.082 | 27.082 | 56.074 | 0.924 | 32.714 | 44.438 | 8.043 | 39.223 | 39.223 |
Nettowinst
| 778 | 872 | 1,164 | 647 | 561 | 202 | 308 | 332 | 550.461 | -2,225.621 | -5,700.03 | 1,129.384 | 907.232 | 560.97 | 250.557 | 133.789 | 72.007 | 351.284 | -6.743 | -1.054 | 1.053 | -1.756 | -1.724 | -1.884 | 1.253 | 0.175 | -89.66 | 0 | 0 | 0 | 0 | 0 | -253.204 | -2.482 | 0.402 | 0.402 |
Nettowinstmarge
| 0.173 | 0.207 | 0.254 | 0.165 | 0.15 | 0.057 | 0.089 | 0.101 | 0.126 | -0.55 | -1.531 | 0.253 | 0.221 | 0.199 | 0.098 | 0.057 | 0.042 | 0.247 | -0.007 | -0.001 | 0.002 | -0.004 | -0.386 | 0 | 0 | 0 | -320.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.92 | 1.03 | 1.42 | 0.83 | 0.73 | 0.26 | 0.4 | 0.43 | 0.723 | -2.91 | -7.45 | 1.47 | 1.26 | 1.16 | 0.538 | 0.312 | 0.189 | 0.894 | -0.017 | -0.003 | 0.25 | -0.005 | -0.006 | -0.007 | 0.077 | 0.001 | -0.32 | 0 | 0 | 0 | 0 | 0 | -0.331 | -0.003 | 0 | 0 |
Verwaterde WPA
| 0.92 | 1.03 | 1.42 | 0.83 | 0.73 | 0.26 | 0.4 | 0.43 | 0.723 | -2.91 | -7.45 | 1.47 | 1.26 | 1.16 | 0.538 | 0.312 | 0.177 | 0.894 | -0.017 | -0.003 | 0.25 | -0.005 | -0.006 | -0.007 | 0.077 | 0.001 | -0.32 | 0 | 0 | 0 | 0 | 0 | -0.331 | -0.003 | 0 | 0 |
EBITDA
| 2,099 | 2,075 | 2,468 | 1,837 | 1,696 | 1,467 | 1,321 | 1,299 | 1,872.174 | -335.697 | 112.462 | 2,215.291 | 1,857.427 | 1,456.972 | 1,073.728 | 540.137 | 435.643 | 443.553 | 355.843 | 297.163 | 230.936 | 40.272 | 70.097 | 23.617 | 45.225 | 5.523 | 8.251 | 82.526 | 82.526 | 56.708 | 1.547 | 35.084 | 46.006 | 12.295 | 39.643 | 39.643 |
EBITDA ratio
| 0.466 | 0.493 | 0.539 | 0.468 | 0.453 | 0.412 | 0.38 | 0.394 | 0.427 | -0.083 | 0.03 | 0.496 | 0.453 | 0.516 | 0.42 | 0.229 | 0.255 | 0.312 | 0.359 | 0.42 | 0.383 | 0.084 | 15.68 | 0 | 0 | 0 | 29.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |