Newcrest Mining Limited (NCM.AX) - Winst- en verliesrekening per kwartaal

Home
NCM.AX
Financiële Gegevens

23.35 (AUD) • At close October 26, 2023

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.

	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2018 Q3	2018 Q2	2017 Q3	2017 Q2	2016 Q3	2016 Q2	2016 Q1	2015 Q3	2015 Q2	2015 Q1	2014 Q3	2014 Q2	2014 Q1	2013 Q3	2013 Q2	2013 Q1	2012 Q3	2012 Q2	2012 Q1	2011 Q3	2011 Q2	2011 Q1	2010 Q3	2010 Q2	2010 Q1	2009 Q3	2009 Q2	2009 Q1	2008 Q3	2008 Q2	2008 Q1	2007 Q3	2007 Q2	2007 Q1	2006 Q3	2006 Q2	2006 Q1	2005 Q3	2005 Q2	2005 Q1	2004 Q3	2004 Q2	2004 Q1	2003 Q3	2003 Q2	2003 Q1	2002 Q3	2002 Q2	2002 Q1	2001 Q3	2001 Q2	2001 Q1	2000 Q3	2000 Q2	2000 Q1	1999 Q3	1999 Q2	1999 Q1	1998 Q3	1998 Q2	1998 Q1	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2
Omzet Numbers are in millions	1,791.921	1,785.237	1,557.768	1,658.092	1,428.676	1,428.676	1,428.676	1,428.676	1,428.676	1,333.951	1,333.951	1,333.951	1,204.844	1,204.844	1,130.07	1,130.07	1,109.278	1,109.278	1,086	1,428	1,387.854	1,153.891	1,093.308	1,151.45	1,008.853	903.633	904.218	1,061.527	1,062.004	1,030.683	1,053.428	991.587	1,030.286	723.553	761.669	785.566	725.148	893.689	977.3	767.84	643.571	656.597	482.805	526.765	550.281	471.697	496.217	470.299	324.468	320.114	318.713	246.343	234.079	231.963	222.392	253.118	258.445	220.265	225.686	235.699	1.168	1.171	1.043	0	0	0	0	0	0	0	0	0	0.072	0.067	0.068	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kosten van de omzet Numbers are in millions	1,238.655	1,234.035	1,198.622	1,275.816	708.874	708.874	708.874	708.874	708.874	684.8	684.8	684.8	667.027	667.027	847.959	847.959	646.714	646.714	664	873.105	848.559	694.049	657.609	692.58	549.992	492.629	492.948	465.139	465.348	451.624	456.862	430.042	446.825	309.947	326.274	336.511	378.047	465.913	509.503	378.965	317.632	324.061	353.932	386.159	403.398	362.684	381.538	361.61	216.169	213.268	212.335	164.32	156.139	154.728	165.483	188.346	192.31	181.538	186.005	194.258	1.168	1.171	1.043	0	0	0	0	0	0	0	0	0	0.072	0.067	0.068	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Brutowinst Numbers are in millions	553.266	551.202	359.146	382.276	719.802	719.802	719.802	719.802	719.802	649.152	649.152	649.152	537.816	537.816	282.111	282.111	462.564	462.564	422	554.895	539.295	459.843	435.7	458.87	458.861	411.003	411.269	596.388	596.656	579.059	596.566	561.545	583.46	413.607	435.395	449.055	347.101	427.776	467.797	388.875	325.939	332.536	128.873	140.607	146.884	109.012	114.679	108.689	108.299	106.845	106.378	82.023	77.94	77.235	56.909	64.771	66.135	38.728	39.681	41.441	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Brutowinstmarge Numbers are in millions	0.309	0.309	0.231	0.231	0.504	0.504	0.504	0.504	0.504	0.487	0.487	0.487	0.446	0.446	0.25	0.25	0.417	0.417	0.389	0.389	0.389	0.399	0.399	0.399	0.455	0.455	0.455	0.562	0.562	0.562	0.566	0.566	0.566	0.572	0.572	0.572	0.479	0.479	0.479	0.506	0.506	0.506	0.267	0.267	0.267	0.231	0.231	0.231	0.334	0.334	0.334	0.333	0.333	0.333	0.256	0.256	0.256	0.176	0.176	0.176	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Onderzoek- en ontwikkelingskosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.085	0.093	0.097	0.067	0.07	0.067	0.197	0.195	0.194	0.147	0.14	0.139	0	0	0	0.239	0.245	0.256	0	0	0	0	0	0	0	0	0	0	0	0	0.173	0.16	0.164	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	56.303	56.093	46.27	49.25	34.606	34.606	34.606	34.606	34.606	36.005	36.005	36.005	30.442	30.442	21.451	21.451	20.536	20.536	21.75	28.599	27.795	29.99	28.415	29.926	29.397	26.331	26.348	29.086	29.099	28.241	20.288	19.097	19.842	21.125	22.237	22.935	18.768	23.13	25.294	17.124	14.352	14.643	11.772	12.844	13.418	15.087	15.871	15.042	12.698	12.528	12.473	7.041	6.69	6.63	6.937	7.896	8.062	7.009	7.181	7.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	3.003	2.992	0	0	-9.835	-9.835	-9.835	-9.835	-9.835	-9.269	-9.269	-9.269	35.854	35.854	4.225	4.225	225.222	225.222	0	0	0	498.972	472.775	497.917	292.634	262.113	262.283	-6.731	-6.734	-6.535	-3.595	-3.384	-3.516	-12.034	-12.668	-13.066	-2.206	-2.719	-2.973	-2.047	-1.716	-1.75	9.056	9.88	10.321	4.74	4.986	4.726	7.665	7.562	7.529	6.52	6.195	6.139	4.222	4.805	4.906	2.646	2.712	2.832	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	59.305	59.084	46.27	49.25	24.771	24.771	24.771	24.771	24.771	26.736	26.736	26.736	66.297	66.297	25.676	25.676	245.758	245.758	-17.5	-23.011	-22.364	528.962	501.19	527.843	322.031	288.444	288.631	22.356	22.366	21.706	16.693	15.713	16.326	9.09	9.569	9.869	16.561	20.411	22.32	15.077	12.637	12.892	20.828	22.724	23.739	19.826	20.857	19.768	20.364	20.09	20.002	13.561	12.885	12.769	11.159	12.7	12.968	9.655	9.893	10.332	15.389	15.43	13.738	0	0	0	0	0	0	0	0	0	13.127	12.155	12.439	11.814	11.836	11.96	12.442	11.814	11.836	11.96	12.442	7.476	7.218	6.888	7.145	10.73	10.315	10.021	10.272	6.591	6.852	6.796	6.712	3.518	3.697	3.885	3.796	3.015	3.097	2.874	2.656	1.287	1.277	1.366	1.417	1.287	1.277	1.366	1.417
Overige kosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9.984	8.935	8.448	17.642	18.303	18.367	2.386	2.157	2.086	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bedrijfskosten Numbers are in millions	30.028	29.916	31.581	33.615	24.771	24.771	24.771	24.771	24.771	26.736	26.736	26.736	66.297	66.297	25.676	25.676	245.758	245.758	-17.5	-23.011	-22.364	528.962	501.19	527.843	322.031	288.444	288.631	22.356	22.366	21.706	16.693	15.713	16.326	9.09	9.569	9.869	16.561	20.411	22.32	15.077	12.637	12.892	20.913	22.817	23.836	19.893	20.927	19.834	20.561	20.285	20.196	13.708	13.025	12.907	11.159	12.7	12.968	9.894	10.138	10.588	15.389	15.43	13.738	9.984	8.935	8.448	17.642	18.303	18.367	2.386	2.157	2.086	13.299	12.315	12.603	11.814	11.836	11.96	12.442	11.814	11.836	11.96	12.442	7.476	7.218	6.888	7.145	10.73	10.315	10.021	10.272	6.591	6.852	6.796	6.712	3.518	3.697	3.885	3.796	3.015	3.097	2.874	2.656	1.287	1.277	1.366	1.417	1.287	1.277	1.366	1.417
Bedrijfsresultaat Numbers are in millions	451.171	449.488	287.904	306.446	425.834	425.834	425.834	425.834	425.834	320.476	320.476	320.476	173.522	173.522	234.984	234.984	196.27	196.27	244.5	321.497	312.459	-297.041	-281.446	-296.413	-55.854	-50.029	-50.061	410.092	410.276	398.176	427.329	402.243	417.941	303.723	319.723	329.754	235.326	290.022	317.155	266.149	223.075	227.59	96.187	104.946	109.63	74.032	77.881	73.813	75.039	74.032	73.708	61.275	58.224	57.698	38.813	44.175	45.105	21.824	22.361	23.353	238.725	239.364	213.124	9.984	8.935	8.448	17.642	18.303	18.367	2.386	2.157	2.086	115.379	106.838	109.336	86.786	86.95	87.861	91.402	86.786	86.95	87.861	91.402	137.751	132.995	126.907	131.653	118.356	113.782	110.533	113.302	105.25	109.421	108.525	107.186	53.913	56.666	59.548	58.179	31.226	32.076	29.769	27.507	37.72	37.427	40.039	41.516	37.72	37.427	40.039	41.516
Bedrijfsresultaat ratio Numbers are in millions	0.252	0.252	0.185	0.185	0.298	0.298	0.298	0.298	0.298	0.24	0.24	0.24	0.144	0.144	0.208	0.208	0.177	0.177	0.225	0.225	0.225	-0.257	-0.257	-0.257	-0.055	-0.055	-0.055	0.386	0.386	0.386	0.406	0.406	0.406	0.42	0.42	0.42	0.325	0.325	0.325	0.347	0.347	0.347	0.199	0.199	0.199	0.157	0.157	0.157	0.231	0.231	0.231	0.249	0.249	0.249	0.175	0.175	0.175	0.099	0.099	0.099	204.431	204.431	204.431	0	0	0	0	0	0	0	0	0	1,596.743	1,596.743	1,596.743	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Totaal overige inkomsten en kosten netto Numbers are in millions	45.793	45.622	16.158	17.199	-67.026	-67.026	-67.026	-67.026	-67.026	-24.597	-24.597	-24.597	-62.914	-62.914	-78.003	-78.003	-43.765	-43.765	-1	-1.315	-1.278	-481.264	-455.996	-480.246	-1,597.863	-1,431.211	-1,432.137	-31.009	-31.023	-30.108	-93.478	-87.991	-91.425	-94.286	-99.252	-102.366	-117.935	-145.346	-158.944	-201.164	-168.607	-172.02	-66.927	-73.02	-76.28	-12.617	-13.273	-12.579	-7.534	-7.432	-7.4	-0.668	-0.634	-0.629	5.211	5.93	6.055	-55.188	-56.546	-59.055	-212.29	-212.858	-189.523	-10.805	-9.67	-9.143	-5.568	-5.776	-5.796	-5.111	-4.62	-4.467	-132.919	-123.08	-125.958	-78.205	-78.352	-79.173	-82.364	-78.205	-78.352	-79.173	-82.364	-116.099	-112.09	-106.959	-110.959	-118.033	-113.471	-110.232	-112.993	-94.818	-98.575	-97.768	-96.561	-40.291	-42.348	-44.502	-43.479	-28.632	-29.412	-27.296	-25.222	-23.44	-23.258	-24.882	-25.799	-23.44	-23.258	-24.882	-25.799
Inkomen voor belasting Numbers are in millions	496.963	495.11	304.062	323.645	358.808	358.808	358.808	358.808	358.808	295.879	295.879	295.879	110.607	110.607	156.981	156.981	152.505	152.505	243.5	320.182	311.181	-778.305	-737.442	-776.659	-1,653.717	-1,481.24	-1,482.199	379.083	379.253	368.068	333.851	314.252	326.517	209.437	220.47	227.388	117.391	144.675	158.211	64.986	54.468	55.571	29.261	31.925	33.35	61.415	64.608	61.233	67.506	66.6	66.308	60.607	57.59	57.069	44.024	50.106	51.16	-33.364	-34.185	-35.702	26.435	26.506	23.6	-0.821	-0.735	-0.695	12.074	12.527	12.57	-2.725	-2.463	-2.381	-17.54	-16.242	-16.622	8.581	8.597	8.687	9.038	8.581	8.597	8.687	9.038	21.652	20.905	19.948	20.694	0.323	0.31	0.302	0.309	10.433	10.846	10.757	10.625	13.622	14.318	15.046	14.7	2.594	2.664	2.473	2.285	14.28	14.169	15.158	15.717	14.28	14.169	15.158	15.717
Inkomen voor belasting ratio Numbers are in millions	0.277	0.277	0.195	0.195	0.251	0.251	0.251	0.251	0.251	0.222	0.222	0.222	0.092	0.092	0.139	0.139	0.137	0.137	0.224	0.224	0.224	-0.675	-0.675	-0.675	-1.639	-1.639	-1.639	0.357	0.357	0.357	0.317	0.317	0.317	0.289	0.289	0.289	0.162	0.162	0.162	0.085	0.085	0.085	0.061	0.061	0.061	0.13	0.13	0.13	0.208	0.208	0.208	0.246	0.246	0.246	0.198	0.198	0.198	-0.151	-0.151	-0.151	22.638	22.638	22.638	0	0	0	0	0	0	0	0	0	-242.743	-242.743	-242.743	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingkosten Numbers are in millions	132.874	132.378	88.868	94.592	127.495	127.495	127.495	127.495	127.495	96.963	96.963	96.963	39.913	39.913	53.302	53.302	39.725	39.725	103.5	136.094	132.268	-145.665	-138.017	-145.356	-110.105	-98.622	-98.686	96.634	96.677	93.826	85.774	80.739	83.89	53.87	56.708	58.487	36.561	45.059	49.274	11.892	9.968	10.169	2.943	3.211	3.354	15.654	16.468	15.608	67.506	66.6	66.308	60.607	57.59	57.069	44.024	50.106	51.16	-33.364	-34.185	-35.702	26.435	26.506	23.6	-0.821	-0.735	-0.695	12.074	12.527	12.57	-2.725	-2.463	-2.381	-17.54	-16.242	-16.622	8.581	8.597	8.687	9.038	8.581	8.597	8.687	9.038	21.652	20.905	19.948	20.694	0.323	0.31	0.302	0.309	10.433	10.846	10.757	10.625	13.622	14.318	15.046	14.7	2.594	2.664	2.473	2.285	14.28	14.169	15.158	15.717	14.28	14.169	15.158	15.717
Nettowinst Numbers are in millions	364.09	362.732	215.194	229.053	235.684	235.684	235.684	235.684	235.684	199.986	199.986	199.986	68.326	68.326	100.104	100.104	111.769	111.769	136.5	179.486	174.44	-634.355	-601.049	-633.013	-1,544.146	-1,383.097	-1,383.992	268.507	268.627	260.705	233.182	219.493	228.059	143.817	151.393	156.143	71.088	87.61	95.807	43.638	36.575	37.316	20.375	22.23	23.223	116.656	122.72	116.31	-2.204	-2.175	-2.165	-0.367	-0.349	-0.346	0.389	0.442	0.452	-0.808	-0.828	-0.865	-0.882	-0.885	-0.788	-0.866	-0.775	-0.732	0.476	0.493	0.495	0.073	0.066	0.064	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-77.617	-81.581	-85.729	-83.759	-0.801	-0.822	-0.763	-0.705	0.146	0.145	0.155	0.161	0.146	0.145	0.155	0.161
Nettowinstmarge Numbers are in millions	0.203	0.203	0.138	0.138	0.165	0.165	0.165	0.165	0.165	0.15	0.15	0.15	0.057	0.057	0.089	0.089	0.101	0.101	0.126	0.126	0.126	-0.55	-0.55	-0.55	-1.531	-1.531	-1.531	0.253	0.253	0.253	0.221	0.221	0.221	0.199	0.199	0.199	0.098	0.098	0.098	0.057	0.057	0.057	0.042	0.042	0.042	0.247	0.247	0.247	-0.007	-0.007	-0.007	-0.001	-0.001	-0.001	0.002	0.002	0.002	-0.004	-0.004	-0.004	-0.756	-0.756	-0.756	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
WPA (Winst Per Aandeel) Numbers are in millions	0.41	0.4	0.24	0.26	0.31	0.31	0.31	0.31	0.31	0.26	0.26	0.26	0.089	0.089	0.13	0.13	0.15	0.15	0.18	0.237	0.23	-0.823	-0.779	-0.821	-2.02	-1.81	-1.81	0.356	0.356	0.345	0.329	0.309	0.321	0.3	0.315	0.325	0.149	0.184	0.201	0.101	0.085	0.086	0.052	0.057	0.059	0.294	0.309	0.293	-0.006	-0.006	-0.006	-0.001	-0.001	-0.001	0.001	0.001	0.001	-0.002	-0.002	-0.002	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	0.002	0.002	0.002	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.101	-0.106	-0.112	-0.109	-0.001	-0.001	-0.001	-0.001	0	0	0	0	0	0	0	0
Verwaterde WPA Numbers are in millions	0.41	0.4	0.24	0.26	0.31	0.31	0.31	0.31	0.31	0.26	0.26	0.26	0.089	0.089	0.13	0.13	0.14	0.14	0.18	0.237	0.23	-0.823	-0.779	-0.821	-2.02	-1.81	-1.81	0.346	0.346	0.336	0.329	0.309	0.321	0.3	0.315	0.325	0.149	0.184	0.201	0.1	0.084	0.086	0.052	0.056	0.059	0.294	0.309	0.293	-0.006	-0.006	-0.006	-0.001	-0.001	-0.001	0.001	0.001	0.001	-0.002	-0.002	-0.002	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	0.002	0.002	0.002	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.101	-0.106	-0.112	-0.109	-0.001	-0.001	-0.001	-0.001	0	0	0	0	0	0	0	0
EBITDA Numbers are in millions	807.003	803.993	652.926	694.976	666.254	666.254	666.254	666.254	666.254	605.661	605.661	605.661	417.061	417.061	420.892	420.892	436.305	436.305	460.75	605.848	588.815	-532.104	-504.167	-530.978	-1,461.567	-1,309.13	-1,309.978	510.331	510.56	495.503	462.512	435.36	452.351	285.62	300.666	310.099	194.038	239.136	261.509	166.721	139.739	142.567	117.327	128.009	133.724	218.191	229.534	217.545	114.352	112.817	112.323	100.797	95.779	94.913	48.226	54.889	56.044	16.778	17.191	17.954	91.827	92.073	81.979	9.984	8.935	8.448	17.642	18.303	18.367	2.386	2.157	2.086	133.548	123.662	126.554	104.689	104.886	105.985	110.256	104.689	104.886	105.985	110.256	161.739	156.155	149.007	154.579	137.342	132.034	128.265	131.477	117.46	122.115	121.115	119.62	-56.123	-58.989	-61.989	-60.564	7.845	8.059	7.479	6.911	17.83	17.691	18.926	19.624	17.83	17.691	18.926	19.624
EBITDA ratio Numbers are in millions	0.45	0.45	0.419	0.419	0.466	0.466	0.466	0.466	0.466	0.454	0.454	0.454	0.346	0.346	0.372	0.372	0.393	0.393	0.424	0.424	0.424	-0.461	-0.461	-0.461	-1.449	-1.449	-1.449	0.481	0.481	0.481	0.439	0.439	0.439	0.395	0.395	0.395	0.268	0.268	0.268	0.217	0.217	0.217	0.243	0.243	0.243	0.463	0.463	0.463	0.352	0.352	0.352	0.409	0.409	0.409	0.217	0.217	0.217	0.076	0.076	0.076	78.635	78.635	78.635	0	0	0	0	0	0	0	0	0	1,848.186	1,848.186	1,848.186	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Newcrest Mining Limited

ASX:NCM.AX Add to watchlist

ASX:NCM.AX