nebag ag
SIX:NBEN.SW
6.6 (CHF) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.716 | 0.716 | 0.354 | 0.354 | 0.779 | 0.779 | 0.377 | 0.377 | 0.551 | 0.551 | 0.67 | 0.67 | 0.414 | 0.414 | 0.339 | 0.339 | 0.65 | 0.65 | 0.632 | 0.632 | 0.826 | 0.826 | 2.068 | 2.068 | 0.702 | 0.702 | 0.298 | 0.298 | 0.727 | 0.727 | 0.45 | 0.45 | 1.104 | 1.104 | 0.61 | 0.61 | 0.882 | 0.882 | 0.397 | 0.397 | 0.832 | 0.832 | 0.946 | 0.946 | 0.755 | 0.755 | 0.5 | 0.5 | 0.84 | 0.84 | 0.84 | 0.956 | 0.956 | 0.956 | 0.956 | 2.244 | 2.244 | 2.244 | 2.244 | 1.967 | 1.967 | 1.967 | 1.967 | 0.814 | 0.814 | 0.814 | 0.814 | 7.241 | 7.241 | 7.241 | 7.241 | 4.381 | 4.381 | 4.381 | 4.381 | 3.568 | 3.568 | 3.568 | 3.568 | 2.151 | 2.151 | 2.151 | 2.151 | 2.072 | 2.072 | 2.072 | 2.072 | 0.56 | 0.56 | 0.56 | 0.56 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.139 | 0.139 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.945 | 0.945 | 0.945 | 0.945 | 2.014 | 2.014 | 2.014 | 2.014 | 7.589 | 7.589 | 7.589 | 7.589 | 0.189 | 0.189 | 0.189 | 0.189 | 0.291 | 0.291 | 0.291 | 0.291 | 0.001 | 0.001 | 0.001 | 0.001 | 1.039 | 1.039 | 1.039 | 1.039 | 0.805 | 0.805 | 0.805 | 0.805 | 0.424 | 0.424 | 0.424 | 0.424 |
Brutowinst
| 0.716 | 0.716 | 0.354 | 0.354 | 0.779 | 0.779 | 0.377 | 0.377 | 0.551 | 0.551 | 0.67 | 0.67 | 0.414 | 0.414 | 0.339 | 0.339 | 0.65 | 0.65 | 0.632 | 0.632 | 0.826 | 0.826 | 2.068 | 2.068 | 0.563 | 0.563 | 0.159 | 0.298 | 0.727 | 0.727 | 0.45 | 0.45 | 1.104 | 1.104 | 0.61 | 0.61 | 0.882 | 0.882 | 0.397 | 0.397 | 0.832 | 0.832 | 0.946 | 0.946 | 0.755 | 0.755 | 0.5 | 0.5 | 0.84 | 0.84 | 0.84 | 0.956 | 0.956 | 0.956 | 0.956 | 1.299 | 1.299 | 1.299 | 1.299 | -0.047 | -0.047 | -0.047 | -0.047 | -6.774 | -6.774 | -6.774 | -6.774 | 7.052 | 7.052 | 7.052 | 7.052 | 4.089 | 4.089 | 4.089 | 4.089 | 3.567 | 3.567 | 3.567 | 3.567 | 1.112 | 1.112 | 1.112 | 1.112 | 1.267 | 1.267 | 1.267 | 1.267 | 0.136 | 0.136 | 0.136 | 0.136 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.802 | 0.802 | 0.534 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.579 | 0.579 | 0.579 | 0.579 | -0.024 | -0.024 | -0.024 | -0.024 | -8.321 | -8.321 | -8.321 | -8.321 | 0.974 | 0.974 | 0.974 | 0.974 | 0.934 | 0.934 | 0.934 | 0.934 | 1 | 1 | 1 | 1 | 0.517 | 0.517 | 0.517 | 0.517 | 0.612 | 0.612 | 0.612 | 0.612 | 0.242 | 0.242 | 0.242 | 0.242 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.181 | 0.181 | 0.137 | 0.137 | 0.193 | 0.193 | 0.148 | 0.148 | 0.208 | 0.208 | 0.155 | 0.155 | 0.18 | 0.18 | 0.153 | 0.153 | 0.173 | 0.173 | 0.174 | 0.174 | 0.189 | 0.189 | 0.184 | 0.184 | 0.17 | 0.17 | 0.175 | 0.175 | 0.184 | 0.184 | 0.164 | 0.164 | 0.201 | 0.201 | 0.177 | 0.177 | 0.216 | 0.216 | 0.14 | 0.14 | 0.216 | 0.216 | 0.172 | 0.172 | 0.142 | 0.142 | 0.117 | 0.117 | 0.106 | 0.106 | 0.106 | 0.138 | 0.138 | 0.138 | 0.138 | 0.155 | 0.155 | 0.155 | 0.155 | 0.153 | 0.153 | 0.153 | 0.153 | 0.185 | 0.185 | 0.185 | 0.185 | 0.218 | 0.218 | 0.218 | 0.218 | 0.167 | 0.167 | 0.167 | 0.167 | 0.103 | 0.103 | 0.103 | 0.103 | 0.055 | 0.055 | 0.055 | 0.055 | 0.111 | 0.111 | 0.111 | 0.111 | 0.058 | 0.058 | 0.058 | 0.058 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0.049 | 0.049 | 0 | 1.957 | 1.957 | 1.957 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.002 | 0.002 | 0.002 | 0.043 | 0.043 | 0.043 | 0.043 | 0.039 | 0.039 | 0.039 | 0.039 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 |
Verkoop-, algemene en administratieve kosten
| 0.181 | 0.181 | 0.137 | 0.137 | 0.193 | 0.193 | 0.148 | 0.148 | 0.208 | 0.208 | 0.155 | 0.155 | 0.18 | 0.18 | 0.153 | 0.153 | 0.173 | 0.173 | 0.174 | 0.174 | 0.189 | 0.189 | 0.184 | 0.184 | 0.17 | 0.17 | 0.175 | 0.175 | 0.184 | 0.184 | 0.164 | 0.164 | 0.201 | 0.201 | 0.177 | 0.177 | 0.216 | 0.216 | 0.14 | 0.14 | 0.216 | 0.216 | 0.172 | 0.172 | 0.142 | 0.142 | 0.117 | 0.117 | 0.1 | 0.1 | 0.1 | 0.138 | 0.138 | 0.138 | 0.138 | 0.155 | 0.155 | 0.155 | 0.155 | 0.153 | 0.153 | 0.153 | 0.153 | 0.185 | 0.185 | 0.185 | 0.185 | 0.218 | 0.218 | 0.218 | 0.218 | 0.167 | 0.167 | 0.167 | 0.167 | 0.103 | 0.103 | 0.103 | 0.103 | -0.053 | -0.053 | -0.053 | -0.053 | 0.115 | 0.115 | 0.115 | 0.115 | 0.063 | 0.063 | 0.063 | 0.063 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.019 | 0.019 | 0 | 0.04 | 0.04 | 0.04 | -0.012 | -0.012 | -0.012 | -0.012 | 0.044 | 0.044 | 0.044 | 0.044 | 0.022 | 0.022 | 0.022 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.219 | -0.219 | -0.219 | -0.219 | -0.113 | -0.113 | -0.113 | -0.113 |
Bedrijfskosten
| 0.181 | 0.181 | 0.137 | 2.428 | 0.468 | 0.468 | 1.072 | 1.072 | 1.747 | 1.747 | 0.873 | 0.873 | 4.168 | 4.168 | 1.241 | 1.241 | 4.42 | 4.42 | 0.411 | 0.411 | 1.639 | 1.639 | 5.157 | 5.157 | 2.749 | 2.749 | 0.827 | 0.827 | 4.38 | 4.38 | 3.11 | 3.11 | 0.846 | 0.846 | 1.572 | 1.572 | 1.386 | 1.386 | 2.012 | 2.012 | 3.781 | 3.781 | 0.353 | 0.353 | 1.213 | 1.213 | 0.387 | 0.387 | 0.1 | 0.1 | 0.1 | 0.138 | 0.138 | 0.138 | 0.138 | 0.155 | 0.155 | 0.155 | 0.155 | 0.153 | 0.153 | 0.153 | 0.153 | 0.185 | 0.185 | 0.185 | 0.185 | 0.218 | 0.218 | 0.218 | 0.218 | 0.167 | 0.167 | 0.167 | 0.167 | 0.103 | 0.103 | 0.103 | 0.103 | -0.053 | -0.053 | -0.053 | -0.053 | -0.104 | -0.104 | -0.104 | -0.104 | -0.051 | -0.051 | -0.051 | -0.051 |
Bedrijfsresultaat
| 0.534 | 0.534 | 0.217 | 0.184 | 0.583 | 0.583 | 0.187 | 0.187 | 0.339 | 0.339 | 0.496 | 0.496 | 0.229 | 0.229 | 0.166 | 0.166 | 0.473 | 0.473 | 0.437 | 0.437 | 0.632 | 0.632 | 1.863 | 1.863 | 0.527 | 0.527 | 0.103 | 0.103 | 0.538 | 0.538 | 0.267 | 0.267 | 0.899 | 0.899 | 0.427 | 0.427 | 0.662 | 0.662 | 0.225 | 0.225 | 0.613 | 0.613 | 0.737 | 0.737 | 0.613 | 0.613 | 0.374 | 0.374 | 0.634 | 0.634 | 0.634 | 0.817 | 0.817 | 0.817 | 0.817 | 1.144 | 1.144 | 1.144 | 1.144 | -0.2 | -0.2 | -0.2 | -0.2 | -6.96 | -6.96 | -6.96 | -6.96 | 6.833 | 6.833 | 6.833 | 6.833 | 3.922 | 3.922 | 3.922 | 3.922 | 3.464 | 3.464 | 3.464 | 3.464 | 1.109 | 1.109 | 1.109 | 1.109 | 1.256 | 1.256 | 1.256 | 1.256 | 0.124 | 0.124 | 0.124 | 0.124 |
Bedrijfsresultaat ratio
| 0.747 | 0.747 | 0.613 | 0.519 | 0.748 | 0.748 | 0.496 | 0.496 | 0.615 | 0.615 | 0.739 | 0.739 | 0.553 | 0.553 | 0.491 | 0.491 | 0.727 | 0.727 | 0.692 | 0.692 | 0.766 | 0.766 | 0.901 | 0.901 | 0.751 | 0.751 | 0.347 | 0.347 | 0.74 | 0.74 | 0.593 | 0.593 | 0.814 | 0.814 | 0.7 | 0.7 | 0.75 | 0.75 | 0.568 | 0.568 | 0.736 | 0.736 | 0.779 | 0.779 | 0.811 | 0.811 | 0.748 | 0.748 | 0.754 | 0.754 | 0.754 | 0.855 | 0.855 | 0.855 | 0.855 | 0.51 | 0.51 | 0.51 | 0.51 | -0.102 | -0.102 | -0.102 | -0.102 | -8.549 | -8.549 | -8.549 | -8.549 | 0.944 | 0.944 | 0.944 | 0.944 | 0.895 | 0.895 | 0.895 | 0.895 | 0.971 | 0.971 | 0.971 | 0.971 | 0.516 | 0.516 | 0.516 | 0.516 | 0.606 | 0.606 | 0.606 | 0.606 | 0.221 | 0.221 | 0.221 | 0.221 |
Totaal overige inkomsten en kosten netto
| -1.626 | -1.626 | -2.163 | -2.13 | -0.4 | -0.4 | -0.816 | -0.816 | -1.601 | -1.601 | -0.698 | -0.698 | 4.353 | 4.353 | 1.678 | 1.678 | -4.507 | -4.507 | 0.736 | 0.736 | 1.703 | 1.703 | -4.864 | -4.864 | 2.836 | 2.836 | 1.249 | 1.249 | 4.343 | 4.343 | 3.445 | 3.445 | 0.9 | 0.9 | -1.171 | -1.171 | 1.388 | 1.388 | -1.667 | -1.667 | 3.826 | 3.826 | 0.631 | 0.631 | 1.288 | 1.288 | 0.525 | 0.525 | 0 | 0 | 0 | -0.027 | -0.027 | -0.027 | -0.027 | -0.014 | -0.014 | -0.014 | -0.014 | -0.013 | -0.013 | -0.013 | -0.013 | -0.016 | -0.016 | -0.016 | -0.016 | -1.005 | -1.005 | -1.005 | -1.005 | 0.25 | 0.25 | 0.25 | 0.25 | -0.086 | -0.086 | -0.086 | -0.086 | -1.53 | -1.53 | -1.53 | -1.53 | -1.54 | -1.54 | -1.54 | -1.54 | 2.229 | 2.229 | 2.229 | 2.229 |
Inkomen voor belasting
| -1.092 | -1.092 | -1.946 | -1.946 | 0.182 | 0.182 | -0.629 | -0.629 | -1.262 | -1.262 | -0.202 | -0.202 | 4.582 | 4.582 | 1.845 | 1.845 | -4.034 | -4.034 | 1.173 | 1.173 | 2.335 | 2.335 | -3.001 | -3.001 | 3.363 | 3.363 | 1.352 | 1.352 | 4.881 | 4.881 | 3.712 | 3.712 | 1.799 | 1.799 | -0.743 | -0.743 | 2.05 | 2.05 | -1.442 | -1.442 | 4.439 | 4.439 | 1.368 | 1.368 | 1.9 | 1.9 | 0.898 | 0.898 | 0.634 | 0.634 | 0.634 | 0.791 | 0.791 | 0.791 | 0.791 | 1.13 | 1.13 | 1.13 | 1.13 | -0.212 | -0.212 | -0.212 | -0.212 | -6.976 | -6.976 | -6.976 | -6.976 | 5.828 | 5.828 | 5.828 | 5.828 | 4.172 | 4.172 | 4.172 | 4.172 | 3.377 | 3.377 | 3.377 | 3.377 | -0.421 | -0.421 | -0.421 | -0.421 | -0.284 | -0.284 | -0.284 | -0.284 | 2.353 | 2.353 | 2.353 | 2.353 |
Inkomen voor belasting ratio
| -1.526 | -1.526 | -5.497 | -5.497 | 0.234 | 0.234 | -1.667 | -1.667 | -2.291 | -2.291 | -0.301 | -0.301 | 11.074 | 11.074 | 5.439 | 5.439 | -6.204 | -6.204 | 1.856 | 1.856 | 2.828 | 2.828 | -1.451 | -1.451 | 4.792 | 4.792 | 4.531 | 4.531 | 6.711 | 6.711 | 8.24 | 8.24 | 1.629 | 1.629 | -1.218 | -1.218 | 2.323 | 2.323 | -3.634 | -3.634 | 5.333 | 5.333 | 1.446 | 1.446 | 2.517 | 2.517 | 1.797 | 1.797 | 0.754 | 0.754 | 0.754 | 0.827 | 0.827 | 0.827 | 0.827 | 0.503 | 0.503 | 0.503 | 0.503 | -0.108 | -0.108 | -0.108 | -0.108 | -8.569 | -8.569 | -8.569 | -8.569 | 0.805 | 0.805 | 0.805 | 0.805 | 0.952 | 0.952 | 0.952 | 0.952 | 0.946 | 0.946 | 0.946 | 0.946 | -0.196 | -0.196 | -0.196 | -0.196 | -0.137 | -0.137 | -0.137 | -0.137 | 4.203 | 4.203 | 4.203 | 4.203 |
Belastingkosten
| 0.187 | 0.187 | 0.37 | 0.37 | 0.045 | 0.045 | 0.16 | 0.16 | 0.192 | 0.192 | 0.146 | 0.146 | 0.926 | 0.926 | 0.362 | 0.362 | 0.011 | 0.011 | 0.094 | 0.094 | 0.174 | 0.174 | 0.287 | 0.287 | 0.036 | 0.036 | 0 | 0 | 0.415 | 0.415 | 0.245 | 0.245 | 0.108 | 0.108 | 0.103 | 0.103 | 0.14 | 0.14 | 0.156 | 0.156 | 0.358 | 0.358 | 0.244 | 0.244 | 0.122 | 0.122 | 0.122 | 0.525 | 0 | 0 | 0 | 0.027 | 0.027 | 0.027 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.392 | -0.392 | -0.392 | -0.392 | 0.317 | 0.317 | 0.317 | 0.317 | 0.327 | 0.327 | 0.327 | 0.327 | 0.111 | 0.111 | 0.111 | 0.111 | 0.006 | 0.006 | 0.006 | 0.006 | -0.035 | -0.035 | -0.035 | -0.035 | 0.027 | 0.027 | 0.027 | 0.027 |
Nettowinst
| -0.905 | -0.905 | -1.576 | -1.576 | 0.137 | 0.137 | -0.468 | -0.468 | -1.071 | -1.071 | -0.056 | -0.056 | 3.656 | 3.656 | 2.207 | 2.207 | -4.045 | -4.045 | 1.079 | 1.079 | 2.161 | 2.161 | -2.713 | -2.713 | 3.399 | 3.399 | 1.352 | 1.352 | 4.466 | 4.466 | 3.467 | 3.467 | 1.691 | 1.691 | -0.64 | -0.64 | 1.91 | 1.91 | -1.286 | -1.286 | 4.081 | 4.081 | 1.124 | 1.124 | 1.9 | 1.9 | 0.898 | 0.898 | 0.634 | 0.634 | 0.634 | 0.764 | 0.764 | 0.764 | 0.764 | 1.13 | 1.13 | 1.13 | 1.13 | -0.212 | -0.212 | -0.212 | -0.212 | -6.584 | -6.584 | -6.584 | -6.584 | 5.511 | 5.511 | 5.511 | 5.511 | 3.845 | 3.845 | 3.845 | 3.845 | 3.266 | 3.266 | 3.266 | 3.266 | -0.427 | -0.427 | -0.427 | -0.427 | -0.249 | -0.249 | -0.249 | -0.249 | 2.326 | 2.326 | 2.326 | 2.326 |
Nettowinstmarge
| -1.264 | -1.264 | -4.452 | -4.452 | 0.176 | 0.176 | -1.242 | -1.242 | -1.943 | -1.943 | -0.083 | -0.083 | 8.836 | 8.836 | 6.507 | 6.507 | -6.221 | -6.221 | 1.707 | 1.707 | 2.617 | 2.617 | -1.312 | -1.312 | 4.843 | 4.843 | 4.531 | 4.531 | 6.14 | 6.14 | 7.697 | 7.697 | 1.531 | 1.531 | -1.049 | -1.049 | 2.165 | 2.165 | -3.242 | -3.242 | 4.903 | 4.903 | 1.188 | 1.188 | 2.517 | 2.517 | 1.797 | 1.797 | 0.754 | 0.754 | 0.754 | 0.799 | 0.799 | 0.799 | 0.799 | 0.503 | 0.503 | 0.503 | 0.503 | -0.108 | -0.108 | -0.108 | -0.108 | -8.088 | -8.088 | -8.088 | -8.088 | 0.761 | 0.761 | 0.761 | 0.761 | 0.878 | 0.878 | 0.878 | 0.878 | 0.915 | 0.915 | 0.915 | 0.915 | -0.199 | -0.199 | -0.199 | -0.199 | -0.12 | -0.12 | -0.12 | -0.12 | 4.154 | 4.154 | 4.154 | 4.154 |
WPA (Winst Per Aandeel)
| -0.099 | -0.099 | -0.17 | -0.17 | 0.015 | 0.015 | -0.051 | -0.051 | -0.12 | -0.12 | -0.006 | -0.006 | 0.4 | 0.4 | 0.24 | 0.24 | -0.44 | -0.44 | 0.12 | 0.12 | 0.24 | 0.24 | -0.3 | -0.3 | 0.37 | 0.37 | 0.15 | 0.15 | 0.49 | 0.49 | 0.38 | 0.38 | 0.19 | 0.19 | -0.071 | -0.071 | 0.21 | 0.21 | -0.16 | -0.16 | 0.5 | 0.5 | 0.14 | 0.14 | 0.23 | 0.23 | 0.11 | 0.11 | 0.093 | 0.093 | 0.093 | 0.14 | 0.14 | 0.14 | 0.14 | 0.2 | 0.2 | 0.2 | 0.2 | -0.037 | -0.037 | -0.037 | -0.037 | -1.16 | -1.16 | -1.16 | -1.16 | 0.97 | 0.97 | 0.97 | 0.97 | 0.68 | 0.68 | 0.68 | 0.68 | 0.76 | 0.76 | 0.76 | 0.76 | -0.14 | -0.14 | -0.14 | -0.14 | -0.083 | -0.083 | -0.083 | -0.083 | 0.78 | 0.78 | 0.78 | 0.78 |
Verwaterde WPA
| -0.099 | -0.099 | -0.17 | -0.17 | 0.015 | 0.015 | -0.051 | -0.051 | -0.12 | -0.12 | -0.006 | -0.006 | 0.4 | 0.4 | 0.24 | 0.24 | -0.44 | -0.44 | 0.12 | 0.12 | 0.24 | 0.24 | -0.3 | -0.3 | 0.37 | 0.37 | 0.15 | 0.15 | 0.49 | 0.49 | 0.38 | 0.38 | 0.19 | 0.19 | -0.071 | -0.071 | 0.21 | 0.21 | -0.16 | -0.16 | 0.5 | 0.5 | 0.14 | 0.14 | 0.23 | 0.23 | 0.11 | 0.11 | 0.093 | 0.093 | 0.093 | 0.14 | 0.14 | 0.14 | 0.14 | 0.2 | 0.2 | 0.2 | 0.2 | -0.037 | -0.037 | -0.037 | -0.037 | -1.16 | -1.16 | -1.16 | -1.16 | 0.97 | 0.97 | 0.97 | 0.97 | 0.68 | 0.68 | 0.68 | 0.68 | 0.76 | 0.76 | 0.76 | 0.76 | -0.14 | -0.14 | -0.14 | -0.14 | -0.083 | -0.083 | -0.083 | -0.083 | 0.78 | 0.78 | 0.78 | 0.78 |
EBITDA
| 0.378 | 0.378 | -1.39 | -1.39 | -0.4 | -0.4 | -0.495 | -0.495 | -1.218 | -1.218 | -0.405 | -0.405 | 4.353 | 4.353 | 2.403 | 2.403 | -4.507 | -4.507 | 0.736 | 0.736 | 1.703 | 1.703 | -4.289 | -4.289 | 2.908 | 2.908 | 1.249 | 1.249 | 4.343 | 4.343 | 3.445 | 3.445 | 0.9 | 0.9 | -0.964 | -0.964 | 1.388 | 1.388 | -1.356 | -1.356 | 3.826 | 3.826 | 0.631 | 0.631 | 1.288 | 1.288 | 0.525 | 0.525 | 0.634 | 0.634 | 0.634 | 0.791 | 0.791 | 0.791 | 0.791 | 1.144 | 1.144 | 1.144 | 1.144 | -0.2 | -0.2 | -0.2 | -0.2 | -6.96 | -6.96 | -6.96 | -6.96 | 5.828 | 5.828 | 5.828 | 5.828 | 4.172 | 4.172 | 4.172 | 4.172 | 3.377 | 3.377 | 3.377 | 3.377 | 0.424 | 0.424 | 0.424 | 0.424 | 0.285 | 0.285 | 0.285 | 0.285 | -2.352 | -2.352 | -2.352 | -2.352 |
EBITDA ratio
| 0.529 | 0.529 | -3.926 | -3.926 | -0.514 | -0.514 | -1.313 | -1.313 | -2.211 | -2.211 | -0.604 | -0.604 | 10.521 | 10.521 | 7.085 | 7.085 | -6.931 | -6.931 | 1.164 | 1.164 | 2.062 | 2.062 | -2.075 | -2.075 | 4.144 | 4.144 | 4.185 | 4.185 | 5.971 | 5.971 | 7.647 | 7.647 | 0.815 | 0.815 | -1.58 | -1.58 | 1.573 | 1.573 | -3.418 | -3.418 | 4.597 | 4.597 | 0.667 | 0.667 | 1.705 | 1.705 | 1.05 | 1.05 | 0.754 | 0.754 | 0.754 | 0.827 | 0.827 | 0.827 | 0.827 | 0.51 | 0.51 | 0.51 | 0.51 | -0.102 | -0.102 | -0.102 | -0.102 | -8.549 | -8.549 | -8.549 | -8.549 | 0.805 | 0.805 | 0.805 | 0.805 | 0.952 | 0.952 | 0.952 | 0.952 | 0.946 | 0.946 | 0.946 | 0.946 | 0.197 | 0.197 | 0.197 | 0.197 | 0.138 | 0.138 | 0.138 | 0.138 | -4.201 | -4.201 | -4.201 | -4.201 |