nebag ag
SIX:NBEN.SW
6.6 (CHF) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5.898 | 7.298 | 5.2 | 11.585 | 11.795 | 9.426 | 16.5 | 13.315 | 9.923 | 13.501 | 13.975 | 10.949 | 8.175 | 7.135 | 3.253 | 2.945 | 6.539 | 11.692 | 22.579 | 3.483 | 2.979 | 0.006 |
Kortetermijnbeleggingen
| 19.488 | 14.976 | 13.524 | 14.751 | 24.533 | 63.465 | 50.473 | 51.938 | 48.629 | 41.269 | 32.275 | 28.166 | 23.084 | 25.704 | 27.932 | 31.697 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5.898 | 7.298 | 5.2 | 11.585 | 11.795 | 72.891 | 16.5 | 13.315 | 9.923 | 13.501 | 13.975 | 10.949 | 31.259 | 7.135 | 3.253 | 2.945 | 6.539 | 11.692 | 22.579 | 3.483 | 2.979 | 0.006 |
Nettovorderingen
| 0.657 | 0.521 | 0.589 | 0.406 | 0.883 | 0 | 0.327 | 0.756 | 0.678 | 0.652 | 0.755 | 0.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| -0.657 | -0.521 | -0.589 | -0.406 | -1.26 | 0 | -0.462 | -0.903 | -0.917 | -0.929 | -11.862 | -13.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.657 | 0.521 | 0.589 | 0.406 | 1.26 | 1.197 | 0.462 | 0.903 | 0.917 | 0.929 | 11.862 | 13.877 | -0.021 | 0.368 | 0.419 | 0.29 | 53.322 | 44.054 | 31.53 | 0 | 0 | 0 |
Totaal vlottende activa
| 6.555 | 7.82 | 5.79 | 11.991 | 12.678 | 74.088 | 16.827 | 14.071 | 10.601 | 14.153 | 14.73 | 11.294 | 31.588 | 30.526 | 30.024 | 35.627 | 60.456 | 56.106 | 54.263 | 3.483 | 2.979 | 0.006 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 65.391 | 72.858 | 83.393 | 72.09 | 80.417 | 16.983 | 81.374 | 78.588 | 76.415 | 69.081 | 67.808 | 73.29 | -0.332 | 7.803 | 7.371 | 7.036 | 42.141 | 34.58 | 28.15 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0.141 | 0 |
Overige niet-vlottende activa
| -65.391 | -72.858 | -83.393 | -72.09 | -80.417 | 0 | -81.374 | -78.588 | -76.415 | -69.081 | -67.808 | -73.29 | 30.662 | 25.704 | 27.932 | 31.697 | 7.553 | 2 | 0 | -0.049 | -0.141 | 0 |
Totaal niet-vlottende activa
| 65.391 | 72.858 | 83.393 | 72.09 | 80.417 | 16.983 | 81.374 | 78.588 | 76.415 | 69.081 | 67.808 | 73.29 | 30.331 | 33.507 | 35.303 | 38.732 | 49.694 | 36.58 | 28.15 | 0.049 | 0.141 | 0 |
Totaal activa
| 72.779 | 80.861 | 89.182 | 84.708 | 93.472 | 91.071 | 98.336 | 92.806 | 87.255 | 83.512 | 82.829 | 84.928 | 61.918 | 64.034 | 65.327 | 74.359 | 110.15 | 92.686 | 82.413 | 37.338 | 35.708 | 35.086 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.019 | 0 | 0 | 0 | 0.117 | 0.014 | 0.07 | 0.043 | 0.009 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.328 | 0.328 | 0.431 | 0.012 | 0.458 | 0.006 | 0.661 | 0.563 | 0.048 | 0.596 | 0.309 | 0.017 | 0.021 | 0.021 | 0.029 | 0.757 | 1.286 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.418 | 0.414 | 0.51 | 0.096 | 0.555 | 0.1 | 0.785 | 0.689 | 0.171 | 0.689 | 0.422 | -0.019 | 0.086 | 0.09 | 0.07 | 0.828 | 1.322 | 0.652 | 0.166 | 0 | -0.009 | -0 |
Totaal kortlopende verplichtingen
| 0.418 | 0.414 | 0.51 | 0.096 | 0.555 | 0.1 | 0.785 | 0.689 | 0.171 | 0.689 | 0.422 | 0.019 | 0.105 | 0.107 | 0.083 | 0.842 | 1.44 | 0.666 | 0.236 | 0.043 | 0.009 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.567 | 1.156 | 0.334 | 0.022 | 0.085 | 0.223 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.019 | 0.017 | 0.013 | 0.013 | 0 | 0 | 0 | 0.022 | -0.076 | -0.223 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.019 | 0.017 | 0.013 | 0.013 | 1.567 | 1.156 | 0.334 | 0.043 | 0.009 | 0 |
Totaal passiva
| 0.418 | 0.414 | 0.51 | 0.096 | 0.555 | 0.157 | 1.49 | 1.219 | 0.537 | 1.022 | 0.63 | 0.1 | 0.105 | 0.107 | 0.083 | 0.842 | 3.007 | 1.822 | 0.57 | 0.065 | 0.094 | 0.748 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.183 | 5.478 | 10.043 | 13.695 | 18.26 | 22.825 | 30.129 | 36.52 | 41.998 | 38.18 | 38.18 | 38.18 | 26.125 | 26.125 | 31.805 | 39.756 | 47.707 | 53.386 | 56.794 | 30.29 | 30.29 | 30.29 |
Ingehouden winsten
| 68.884 | 71.761 | 74.839 | 67.638 | 71.314 | 64.833 | 63.462 | 51.826 | 41.508 | 38.968 | 33.378 | 27.33 | 24.796 | 21.633 | 17.114 | 17.964 | 44.301 | 22.258 | 6.878 | -6.187 | -9.123 | 0.398 |
Overige gereserveerde algehele resultaten
| 3.319 | 3.311 | 3.307 | 3.292 | 3.269 | 3.26 | 3.255 | 3.241 | 3.222 | 5.406 | 11.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0.025 | -0.102 | -0.027 | -0.013 | 0 | -0.005 | 0 | 0 | -0.01 | -0.065 | -0.5 | 19.318 | 10.893 | 16.168 | 16.326 | 15.798 | 15.136 | 15.219 | 18.171 | 13.171 | 14.447 | 3.65 |
Totaal eigen vermogen van aandeelhouders
| 72.361 | 80.447 | 88.162 | 84.612 | 92.843 | 90.913 | 96.847 | 91.587 | 86.718 | 82.49 | 82.2 | 84.828 | 61.814 | 63.927 | 65.244 | 73.518 | 107.143 | 90.863 | 81.843 | 37.273 | 35.614 | 34.338 |
Totaal eigen vermogen
| 72.361 | 80.447 | 88.162 | 84.612 | 92.843 | 90.913 | 96.847 | 91.587 | 86.718 | 82.49 | 82.2 | 84.828 | 61.814 | 63.927 | 65.244 | 73.518 | 107.143 | 90.863 | 81.843 | 37.273 | 35.614 | 34.338 |
Totaal passiva en aandeelhoudersvermogen
| 72.779 | 80.861 | 89.182 | 84.708 | 93.472 | 91.071 | 98.336 | 92.806 | 87.255 | 83.512 | 82.829 | 84.928 | 61.918 | 64.034 | 65.327 | 74.359 | 110.15 | 92.686 | 82.413 | 37.338 | 35.708 | 35.086 |