NBCC (India) Limited
NSE:NBCC.NS
97.02 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 21,441.6 | 40,245.018 | 24,055.082 | 20,477.022 | 19,137.888 | 27,324.15 | 21,164.951 | 20,130.759 | 17,867.243 | 23,334.671 | 19,719.844 | 18,898.041 | 13,796.363 | 26,246.764 | 20,781.846 | 13,601.23 | 6,769.532 | 25,687.349 | 19,166.835 | 16,563.223 | 18,857.634 | 30,874.621 | 24,037.328 | 13,664.059 | 18,440.315 | 25,224.058 | 14,997.817 | 13,192.46 | 15,489.042 | 26,277.862 | 14,137.667 | 12,244.149 | 12,543.123 | 20,741.004 | 14,213.996 | 11,174.26 | 11,469.386 | 17,880.004 | 11,039.128 | 9,042.854 | 8,366.87 | 14,264.33 | 9,979.271 | 8,682.038 | 7,461.338 | 12,876.146 | 7,134.487 | 6,498.426 | 14,811.625 | 6,613.74 |
Kosten van de omzet
| 20,224.7 | 37,069.718 | 21,819.718 | 18,586.274 | 17,538.23 | 25,159.878 | 19,302.544 | 18,360.647 | 16,483.829 | 21,924.357 | 18,380.32 | 17,657.606 | 12,813.088 | 24,370.251 | 19,375.882 | 12,644.682 | 6,262.399 | 23,931.837 | 17,853.941 | 15,436.544 | 17,457.812 | 28,387.847 | 22,322.378 | 12,538.813 | 16,556.181 | 22,176.426 | 13,166.53 | 11,093.764 | 13,481.776 | 22,851.37 | 12,587.752 | 11,100.694 | 11,599.406 | 18,613.262 | 12,942.619 | 9,999.425 | 10,266.557 | 15,863.566 | 9,994.603 | 7,975.465 | 7,502.558 | 12,995.211 | 8,750.81 | 7,603.814 | 6,596.662 | 11,232.875 | 6,468.411 | 5,646.668 | 13,304.624 | 5,933.281 |
Brutowinst
| 1,216.9 | 3,175.3 | 2,235.364 | 1,890.748 | 1,599.658 | 2,164.272 | 1,862.407 | 1,770.112 | 1,383.414 | 1,410.314 | 1,339.524 | 1,240.435 | 983.275 | 1,876.513 | 1,405.964 | 956.548 | 507.133 | 1,755.512 | 1,312.894 | 1,126.679 | 1,399.822 | 2,486.774 | 1,714.95 | 1,125.246 | 1,884.134 | 3,047.632 | 1,831.287 | 2,098.696 | 2,007.266 | 3,426.492 | 1,549.915 | 1,143.455 | 943.717 | 2,127.742 | 1,271.377 | 1,174.835 | 1,202.829 | 2,016.438 | 1,044.525 | 1,067.389 | 864.312 | 1,269.119 | 1,228.461 | 1,078.224 | 864.676 | 1,643.271 | 666.076 | 851.758 | 1,507.001 | 680.459 |
Brutowinstmarge
| 0.057 | 0.079 | 0.093 | 0.092 | 0.084 | 0.079 | 0.088 | 0.088 | 0.077 | 0.06 | 0.068 | 0.066 | 0.071 | 0.071 | 0.068 | 0.07 | 0.075 | 0.068 | 0.068 | 0.068 | 0.074 | 0.081 | 0.071 | 0.082 | 0.102 | 0.121 | 0.122 | 0.159 | 0.13 | 0.13 | 0.11 | 0.093 | 0.075 | 0.103 | 0.089 | 0.105 | 0.105 | 0.113 | 0.095 | 0.118 | 0.103 | 0.089 | 0.123 | 0.124 | 0.116 | 0.128 | 0.093 | 0.131 | 0.102 | 0.103 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 6.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.411 | 0 | 0 | 0 | 33.361 | 0 | 0 | 0 | 35.11 | 0 | 0 | 0 | 30.88 | 0 | 0 | 0 | 27.73 | 0 | 0 | 0 | 24.714 | 0 | 0 | 0 | 10.375 | 0 | 0 | 0 | 11.215 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 768.748 | 0 | 0 | 0 | 348.591 | 0 | 0 | 0 | 818.639 | 0 | 0 | 0 | 276.539 | 0 | 0 | 0 | 1,041.129 | 0 | 0 | 0 | 1,093.957 | 0 | 0 | 0 | 881.714 | 0 | 0 | 0 | 580.239 | 0 | 0 | 0 | 533.35 | 0 | 0 | 0 | 110.401 | 0 | 0 | 0 | 92.956 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 14.856 | 0 | 0 | 0 | 10.752 | 0 | 0 | 0 | 9.821 | 0 | 0 | 0 | 23.982 | 0 | 0 | 0 | 50.834 | 0 | 0 | 0 | 54.43 | 0 | 0 | 0 | 51.322 | 0 | 0 | 0 | 59.495 | 0 | 0 | 0 | 75.697 | 0 | 0 | 0 | 72.084 | 0 | 0 | 0 | 58.383 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 315.01 | 756.659 | 307.376 | 175.562 | 815.243 | 783.604 | 292.19 | 227.453 | 208.182 | 359.343 | 201.967 | 197.546 | 227.063 | 828.46 | 767.195 | 819.905 | 807.457 | 300.521 | 1,018.339 | 1,045.709 | 1,028.802 | 1,091.963 | 812.92 | 693.097 | 772.879 | 1,148.387 | 790.371 | 898.951 | 924.643 | 933.036 | 581.239 | 556.974 | 561.401 | 639.734 | 541.233 | 509.459 | 674.849 | 609.047 | 495.649 | 498.831 | 486.82 | 721.847 | 668.498 | 388.985 | 414.475 | 878.1 | 416.246 | 374.463 | 0 | 0 |
Overige kosten
| 536.751 | -79.431 | 588.979 | 758.424 | 479.352 | 531.374 | 554.58 | 441.908 | 542.446 | -1,309.306 | 472.648 | 483.385 | 429.569 | -1,346.328 | 455.587 | 497.266 | 456.373 | -1,469.179 | 493.41 | 548.864 | 506.077 | -1,415.438 | 493.432 | 594.3 | 441.902 | 523.639 | 349.59 | 353.898 | 313.784 | 366.686 | 368.566 | 324.154 | 349.989 | -919.64 | 332.533 | 321.758 | 314.124 | -709.83 | 221.09 | 276.752 | 249.006 | -995.916 | 357.424 | 356.818 | 285.909 | -1,097.86 | 361.967 | 0 | -911.689 | 277.396 |
Bedrijfskosten
| 315.01 | 836.09 | 1,075.201 | 948.655 | 1,040.514 | 1,137.845 | 922.408 | 898.31 | 871.447 | 85.089 | 623.955 | 733.161 | 900.518 | 497.134 | 781.504 | 824.474 | 877.27 | 796.048 | 1,070.201 | 1,150.868 | 1,149.048 | 474.879 | 1,019.662 | 669.58 | 1,220.322 | 1,144.83 | 1,094.35 | 1,253.917 | 1,298.816 | 1,335.897 | 783.979 | 398.114 | 491.228 | 233.998 | 668.226 | 506.495 | 799.988 | 365.303 | 571.984 | 558.261 | 513.657 | 216.244 | 757.435 | 493.666 | 519.086 | 505.528 | 495.393 | 108.472 | 843.994 | 239.427 |
Bedrijfsresultaat
| 901.89 | 2,339.21 | 1,748.855 | 1,701.911 | 559.144 | 1,556.78 | 1,495.623 | 1,314.127 | 511.967 | 688.248 | 715.569 | 507.274 | 82.757 | 1,379.379 | 624.46 | 132.074 | -370.137 | 959.464 | 242.693 | -24.189 | 250.774 | 2,011.895 | 695.288 | 455.666 | 663.812 | 1,902.802 | 736.937 | 844.779 | 708.45 | 2,090.595 | 765.936 | 745.341 | 452.489 | 1,893.744 | 603.151 | 668.34 | 402.841 | 1,651.135 | 472.541 | 509.128 | 350.655 | 1,052.875 | 471.026 | 584.558 | 345.59 | 1,137.743 | 170.683 | 352.782 | 663.007 | 441.032 |
Bedrijfsresultaat ratio
| 0.042 | 0.058 | 0.073 | 0.083 | 0.029 | 0.057 | 0.071 | 0.065 | 0.029 | 0.029 | 0.036 | 0.027 | 0.006 | 0.053 | 0.03 | 0.01 | -0.055 | 0.037 | 0.013 | -0.001 | 0.013 | 0.065 | 0.029 | 0.033 | 0.036 | 0.075 | 0.049 | 0.064 | 0.046 | 0.08 | 0.054 | 0.061 | 0.036 | 0.091 | 0.042 | 0.06 | 0.035 | 0.092 | 0.043 | 0.056 | 0.042 | 0.074 | 0.047 | 0.067 | 0.046 | 0.088 | 0.024 | 0.054 | 0.045 | 0.067 |
Totaal overige inkomsten en kosten netto
| 536.641 | -363.568 | -225.338 | -654.094 | 478.654 | -47.837 | -543.713 | -0.377 | -567.51 | -190.782 | 458.048 | 470.177 | 416.082 | -264.476 | 443.136 | 483.332 | 443.307 | 36.244 | 484.96 | 536.377 | 484.947 | 117.398 | 493.354 | 605.345 | 434.408 | 434.909 | 329.571 | 285.346 | 210.984 | 129.135 | 190.675 | 220.017 | 253.141 | 104.808 | 233.495 | 268.897 | 238.036 | 262.478 | 221.09 | 276.752 | 184.657 | 50.586 | 354.786 | 354.452 | 256.866 | 204.472 | 350.473 | 390.504 | 403.77 | 277.278 |
Inkomen voor belasting
| 1,438.531 | 1,975.642 | 1,523.517 | 1,047.817 | 1,037.798 | 1,508.943 | 951.91 | 1,313.75 | -55.543 | 497.466 | 1,173.617 | 977.451 | 498.839 | 1,114.903 | 1,067.596 | 615.406 | 73.17 | 995.708 | 727.653 | 512.188 | 735.721 | 2,129.293 | 1,188.642 | 1,061.011 | 1,098.22 | 2,337.711 | 1,066.508 | 1,130.125 | 919.434 | 2,219.73 | 956.611 | 965.358 | 705.63 | 1,998.552 | 836.646 | 937.237 | 640.877 | 1,913.613 | 693.631 | 785.88 | 535.312 | 1,103.461 | 825.812 | 939.01 | 602.456 | 1,342.211 | 521.156 | 743.286 | 1,066.777 | 718.31 |
Inkomen voor belasting ratio
| 0.067 | 0.049 | 0.063 | 0.051 | 0.054 | 0.055 | 0.045 | 0.065 | -0.003 | 0.021 | 0.06 | 0.052 | 0.036 | 0.042 | 0.051 | 0.045 | 0.011 | 0.039 | 0.038 | 0.031 | 0.039 | 0.069 | 0.049 | 0.078 | 0.06 | 0.093 | 0.071 | 0.086 | 0.059 | 0.084 | 0.068 | 0.079 | 0.056 | 0.096 | 0.059 | 0.084 | 0.056 | 0.107 | 0.063 | 0.087 | 0.064 | 0.077 | 0.083 | 0.108 | 0.081 | 0.104 | 0.073 | 0.114 | 0.072 | 0.109 |
Belastingkosten
| 366.478 | 561.329 | 387.836 | 228.785 | 263.696 | 372.595 | 236.972 | 336.464 | -7.054 | 105.888 | 303.305 | 230.793 | 128.11 | 281.246 | 97.765 | 159.264 | -29.645 | 157.955 | 172.247 | 1,421.302 | 221.09 | 704.728 | 320.538 | 333.374 | 331.717 | 833.532 | 326.74 | 317.77 | 306.778 | 553.509 | 306.559 | 270.792 | 243.539 | 583.802 | 263.945 | 254.365 | 200.052 | 577.24 | 189.164 | 179.198 | 200.067 | 107.203 | 259.78 | 326.954 | 223.025 | 382.474 | 169.226 | 250.399 | 406.091 | 227.073 |
Nettowinst
| 1,046.208 | 1,360.835 | 1,107.404 | 795.93 | 751.402 | 1,084.072 | 690.889 | 954.613 | -62.924 | 334.406 | 830.421 | 720.394 | 357.991 | 796.376 | 934.251 | 428.096 | 59.281 | 789.815 | 495.379 | -991.86 | 489.001 | 1,367.898 | 836.471 | 762.46 | 732.01 | 1,459.381 | 683.485 | 785.911 | 591.591 | 1,739.736 | 644.469 | 691.95 | 471.002 | 1,414.815 | 572.804 | 682.872 | 440.825 | 1,336.373 | 504.467 | 606.682 | 335.245 | 996.258 | 566.032 | 612.056 | 379.431 | 959.737 | 351.93 | 492.887 | 660.686 | 491.237 |
Nettowinstmarge
| 0.049 | 0.034 | 0.046 | 0.039 | 0.039 | 0.04 | 0.033 | 0.047 | -0.004 | 0.014 | 0.042 | 0.038 | 0.026 | 0.03 | 0.045 | 0.031 | 0.009 | 0.031 | 0.026 | -0.06 | 0.026 | 0.044 | 0.035 | 0.056 | 0.04 | 0.058 | 0.046 | 0.06 | 0.038 | 0.066 | 0.046 | 0.057 | 0.038 | 0.068 | 0.04 | 0.061 | 0.038 | 0.075 | 0.046 | 0.067 | 0.04 | 0.07 | 0.057 | 0.07 | 0.051 | 0.075 | 0.049 | 0.076 | 0.045 | 0.074 |
WPA (Winst Per Aandeel)
| 0.58 | 0.76 | 0.62 | 0.44 | 0.42 | 0.6 | 0.38 | 0.53 | -0.03 | 0.19 | 0.46 | 0.4 | 0.2 | 0.44 | 0.52 | 0.24 | 0.03 | 0.45 | 0.28 | -0.55 | 0.27 | 0.77 | 0.46 | 0.38 | 0.44 | 0.41 | 0.38 | 0.44 | 0.33 | 0.49 | 0.36 | 0.39 | 0.26 | 0.79 | 0.31 | 0.38 | 0.22 | 0.75 | 0.28 | 0.34 | 0.19 | 0.56 | 0.31 | 0.34 | 0.21 | 0.54 | 0.2 | 0.27 | 0.37 | 0.27 |
Verwaterde WPA
| 0.58 | 0.76 | 0.62 | 0.44 | 0.42 | 0.6 | 0.38 | 0.53 | -0.03 | 0.19 | 0.46 | 0.4 | 0.2 | 0.44 | 0.52 | 0.24 | 0.03 | 0.45 | 0.28 | -0.55 | 0.27 | 0.77 | 0.46 | 0.38 | 0.44 | 0.41 | 0.38 | 0.44 | 0.33 | 0.49 | 0.36 | 0.39 | 0.26 | 0.79 | 0.31 | 0.38 | 0.22 | 0.75 | 0.28 | 0.34 | 0.19 | 0.56 | 0.31 | 0.34 | 0.21 | 0.54 | 0.2 | 0.27 | 0.37 | 0.27 |
EBITDA
| 916.393 | 2,353.401 | 1,761.934 | 1,715.21 | 1,050.341 | 1,573.465 | 1,507.495 | 1,325.979 | 1,075.596 | 3,533.492 | 1,199.881 | 1,003.237 | 523.344 | 3,802.425 | 1,095.534 | 644.924 | 101.203 | 3,807.697 | 757.114 | 535.146 | 782.474 | 4,739.94 | 1,203.753 | 456.194 | 1,120.309 | 2,438.011 | 1,104.747 | 1,213.189 | 1,034.897 | 2,472.867 | 1,141.148 | 1,075.623 | 808.606 | 2,203.603 | 941.067 | 994.699 | 723.089 | 2,361.719 | 698.827 | 791.883 | 607.311 | 1,371.301 | 831.972 | 944.762 | 634.974 | 1,425.778 | 536.596 | 356.037 | -276.581 | 723.414 |
EBITDA ratio
| 0.043 | 0.058 | 0.073 | 0.084 | 0.055 | 0.058 | 0.071 | 0.066 | 0.06 | 0.151 | 0.061 | 0.053 | 0.038 | 0.145 | 0.053 | 0.047 | 0.015 | 0.148 | 0.04 | 0.032 | 0.041 | 0.154 | 0.05 | 0.033 | 0.061 | 0.097 | 0.074 | 0.092 | 0.067 | 0.094 | 0.081 | 0.088 | 0.064 | 0.106 | 0.066 | 0.089 | 0.063 | 0.132 | 0.063 | 0.088 | 0.073 | 0.096 | 0.083 | 0.109 | 0.085 | 0.111 | 0.075 | 0.055 | -0.019 | 0.109 |