NBCC (India) Limited
NSE:NBCC.NS
97.02 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 51,909.353 | 23,424.39 | 25,235.106 | 25,003.297 | 19,271.986 | 18,955.093 | 15,265.893 | 11,059.101 | 7,271.668 | 6,698.563 | 8,962.069 | 5,690.751 | 13,251.97 | 11,697.98 | 9,439.15 | 9,096.51 | 8,731.05 | 7,514.14 |
Kortetermijnbeleggingen
| 2,563.802 | 36,959.575 | 30,422.732 | 30,154.181 | 30,737.022 | 30,077.47 | 10,028.288 | 5,475.843 | 6,402.991 | 5,311.591 | 3,939.619 | 10,025.046 | 1,662.726 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 54,473.155 | 60,383.965 | 55,657.838 | 55,157.478 | 50,009.008 | 49,032.563 | 25,294.181 | 16,534.944 | 13,674.659 | 12,010.154 | 12,901.688 | 15,715.797 | 14,914.696 | 11,697.98 | 9,439.15 | 9,096.51 | 8,731.05 | 7,514.14 |
Nettovorderingen
| 29,019.741 | 20,839.851 | 44,489.776 | 39,224.313 | 48,573.505 | 55,043.29 | 46,647.943 | 29,449.934 | 19,238.161 | 17,055.726 | 13,145.375 | 8,302.956 | 12,675.93 | 16,775.46 | 15,333.34 | 13,595.03 | 9,157.04 | 7,699.13 |
Voorraad
| 12,021.112 | 14,077.069 | 15,707.378 | 16,937.131 | 17,675.383 | 18,332.953 | 16,581.819 | 15,703.694 | 14,429.721 | 11,733.32 | 9,898.802 | 6,324.389 | 4,500.647 | 4,094.84 | 2,666.39 | 1,960.21 | 2,689.85 | 1,555.94 |
Overige vlottende activa
| 22,303.635 | 12,311.556 | 7.152 | 6.607 | 30.523 | 4.033 | 2.758 | 763.337 | 25,638.938 | 22,920.804 | 16,366.143 | 11,861.533 | 280.632 | 233.1 | 82 | 89.07 | 130.27 | 103.37 |
Totaal vlottende activa
| 117,817.643 | 107,612.441 | 115,862.144 | 111,325.529 | 116,288.419 | 122,412.839 | 88,526.701 | 62,451.909 | 53,743.318 | 46,664.278 | 39,166.633 | 33,901.719 | 32,371.905 | 32,801.38 | 27,520.88 | 24,740.82 | 20,708.21 | 16,872.58 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 1,805.452 | 1,695.068 | 1,598.251 | 1,736.453 | 1,636.318 | 1,800.096 | 1,210.101 | 633.209 | 620.194 | 262.213 | 225.446 | 243.251 | 233.225 | 242.52 | 251.41 | 133.19 | 128.32 | 124.08 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3.222 | 1.077 | 1.695 | 1.346 | 1.502 | 1.734 | 0.399 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 3.222 | 1.077 | 1.695 | 1.346 | 1.502 | 1.734 | 0.399 | 0.138 | 0 | 0 | 0 | 0 | 3,053.259 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 4,704.682 | 2,560.799 | 306.973 | 277.853 | 704.521 | -29,803.074 | -9,109.694 | -4,846.801 | -6,291.655 | -5,200.255 | -3,531.33 | -9,451.835 | -1,089.515 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3,119.759 | 3,346.104 | 3,331.844 | 3,735.53 | 3,805.952 | 5,074.03 | 1,396.032 | 999.664 | 314.776 | 195.14 | 233.464 | 94.585 | 84.06 | 62.74 | 64.58 | 58.58 | 39.35 | 58.66 |
Overige niet-vlottende activa
| 344.217 | 13,573.762 | 13,337.577 | 14,565.072 | 2,927.274 | 31,468.695 | 10,282.18 | 6,580.758 | 7,067.405 | 5,717.68 | 5,999.364 | 12,502.593 | 1,719.364 | 1,725.82 | 2,501.44 | 1,432.45 | 535.76 | 2.23 |
Totaal niet-vlottende activa
| 9,977.332 | 21,176.81 | 18,576.34 | 20,316.254 | 9,075.567 | 8,541.481 | 3,779.018 | 3,366.968 | 1,710.72 | 974.778 | 2,926.944 | 3,388.594 | 4,000.393 | 2,031.08 | 2,817.43 | 1,624.22 | 703.43 | 184.97 |
Totaal activa
| 127,794.975 | 128,789.251 | 134,438.484 | 131,641.783 | 125,363.986 | 130,954.32 | 92,305.719 | 65,818.877 | 55,454.037 | 47,639.056 | 42,093.576 | 37,290.313 | 36,372.298 | 34,832.46 | 30,338.31 | 26,365.04 | 21,411.64 | 17,057.55 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 41,211.021 | 34,971.796 | 32,687.362 | 32,654.744 | 35,521.995 | 42,362.163 | 35,295.844 | 25,603.543 | 17,969.846 | 15,153.314 | 9,244.532 | 8,205.243 | 11,773.442 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 3.155 | 1.919 | 1.972 | 2.124 | 3.672 | -50,628.881 | -38,952.406 | 59.346 | 63.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 3.504 | 2,549.377 | 1,873.538 | 1,990.674 | 1,326.965 | 2,055.479 | 1,692.679 | 1,312.1 | 1,068.766 | 832.878 | 498.962 | 411.396 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3.504 | 17,265.134 | 16,335.823 | 14,378.555 | 69,475.276 | 50,628.881 | 38,952.406 | 1,312.1 | 12,910.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 59,668.537 | 50,886.656 | 61,592.176 | 62,309.146 | -0.001 | 70,772.477 | 34,854.18 | 21,230.612 | 8,837.8 | 18,652.254 | 19,387.961 | 16,911.806 | 14,590.686 | 28,279.14 | 24,839.43 | 21,753.57 | 18,070.44 | 14,898.22 |
Totaal kortlopende verplichtingen
| 100,886.217 | 103,125.505 | 110,617.333 | 109,344.569 | 105,000.942 | 113,134.64 | 70,150.024 | 48,205.601 | 39,781.885 | 33,805.568 | 28,632.493 | 25,117.049 | 26,364.128 | 28,279.14 | 24,839.43 | 21,753.57 | 18,070.44 | 14,898.22 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 3.167 | 2.61 | 2.598 | 3.021 | 1.799 | 0 | 0 | 0 | 52.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 671.36 |
Uitgestelde opbrengsten niet-vlottend
| 1,166.398 | 1,177.347 | 3,130.423 | 3,137.624 | 3,219.498 | 0 | 0 | 0 | -77.313 | 0 | 426.035 | 392.505 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 220.411 | 164.807 | 113.903 | 17.453 | 94.61 | 0 | 130.524 | 132.075 | 24.581 | 0 | 0 | 0 | 0 | 10.55 | 11.01 | 8.53 | 8.54 | 9.37 |
Overige niet-vlottende verplichtingen
| 1,395.83 | 3,074.829 | 1,195.566 | 1,165.992 | 988.144 | 1,252.391 | 847.564 | 532.431 | 607.571 | 449.519 | 1,599.141 | 2,273.826 | 2,053.224 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,785.806 | 4,419.593 | 4,442.49 | 4,324.09 | 4,304.051 | 1,252.391 | 978.088 | 664.506 | 607.571 | 449.519 | 2,025.176 | 2,666.331 | 2,053.224 | 10.55 | 11.01 | 8.53 | 8.54 | 680.73 |
Totaal passiva
| 103,672.023 | 107,545.098 | 115,059.823 | 113,668.659 | 109,304.993 | 114,387.031 | 71,128.112 | 48,870.107 | 40,389.456 | 34,255.087 | 30,657.669 | 27,783.38 | 28,417.352 | 28,289.69 | 24,850.44 | 21,762.1 | 18,078.98 | 15,578.95 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 14,699.684 | 0 | 0 | 18,967.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | 900 | 900 | 900 | 900 | 1,200 |
Ingehouden winsten
| 15,943.255 | 17,084.837 | 11,099.186 | 9,642.85 | 7,671.81 | 8,304.477 | 13,730.74 | 11,291.547 | 9,399.394 | 8,349.964 | 6,946.301 | 5,511.602 | 4,374.613 | 3,342.77 | 2,287.87 | 1,403.26 | 133.31 | -20.42 |
Overige gereserveerde algehele resultaten
| 20,456.203 | 4,745.33 | 4,778.026 | 4,929.043 | -280.584 | -222.698 | -124.163 | -50.441 | -173.502 | -153.209 | -128.969 | -136.646 | -118.743 | -116.77 | -106.65 | -101.02 | -93.66 | -153.04 |
Overige totale aandeelhoudersvermogen
| -15,943.255 | -18,884.837 | 0 | 0 | -13,656.963 | 5,202.333 | 4,248.888 | 3,897.286 | 4,625.969 | 3,987.214 | 3,418.575 | 2,931.977 | 2,499.076 | 2,416.77 | 2,406.65 | 2,400.7 | 2,393.01 | 452.06 |
Totaal eigen vermogen van aandeelhouders
| 22,256.203 | 19,445.014 | 17,677.212 | 16,371.893 | 14,502.057 | 15,084.112 | 19,655.465 | 16,938.392 | 15,051.861 | 13,383.969 | 11,435.907 | 9,506.933 | 7,954.946 | 6,542.77 | 5,487.87 | 4,602.94 | 3,332.66 | 1,478.6 |
Totaal eigen vermogen
| 24,122.952 | 21,244.153 | 19,378.661 | 17,973.124 | 16,058.993 | 16,567.289 | 21,177.607 | 16,948.77 | 15,064.581 | 13,383.969 | 11,435.907 | 9,506.933 | 7,954.946 | 6,542.77 | 5,487.87 | 4,602.94 | 3,332.66 | 1,478.6 |
Totaal passiva en aandeelhoudersvermogen
| 127,794.975 | 128,789.251 | 134,438.484 | 131,641.783 | 125,363.986 | 130,954.32 | 92,305.719 | 65,818.877 | 55,454.037 | 47,639.056 | 42,093.576 | 37,290.313 | 36,372.298 | 34,832.46 | 30,338.31 | 26,365.04 | 21,411.64 | 17,057.55 |