N1 Holdings Limited
ASX:N1H.AX
0.14 (AUD) • At close November 6, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.263 | 0.263 | 0.559 | 0.279 | 0.175 | 0.088 | 0.166 | 0.083 | 0.714 | 0.365 | 0.388 | -0.016 | -0.042 | -0.021 | 0.182 | 0.091 | -0.533 | -0.266 | -1.284 | -0.642 | -0.899 | -0.899 | -0.387 | -0.387 | -0.541 | -0.541 | -0.385 | -0.385 | -0.353 | -0.353 | -0.245 | -0.245 | -0.411 | -0.411 | -0.242 | -0.242 |
Afschrijvingen & Amortisatie
| 0.073 | 0.073 | 0.163 | 0.079 | 0.234 | 0.096 | 0.206 | 0.103 | 0.217 | 0.1 | 0.233 | 0.116 | 0.266 | 0.122 | 0.301 | 0.15 | 0.32 | 0.144 | 0.313 | 0.156 | 0.197 | 0.197 | 0.165 | 0.165 | 0.121 | 0.121 | 0.144 | 0.144 | 0.056 | 0.056 | 0.088 | 0.088 | 0.001 | 0.001 | 0.017 | 0.017 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.004 | 0.004 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0.026 | 0.026 | 0 | 0 | 0.063 | 0.063 | 0 | 0 | 0.047 | 0.047 | 0 | 0 |
Verandering in Werkkapitaal
| 2.919 | 2.919 | 0 | 0 | -3.549 | -3.549 | 0 | 0 | 5.009 | 5.009 | 0 | 0 | -0.175 | -0.175 | 0 | 0 | 2.169 | 2.169 | 0 | 0 | 0.729 | 0.729 | 0 | 0 | 0 | 0 | 0 | 0 | -0.394 | -0.394 | 0 | 0 | -0.239 | -0.239 | 0 | 0 |
Vorderingen
| 0.484 | 0.484 | 0 | 0 | -0.662 | -0.662 | 0 | 0 | -0.339 | -0.339 | 0 | 0 | -0.563 | -0.563 | 0 | 0 | -0.138 | -0.138 | 0 | 0 | 1.064 | 1.064 | 0 | 0 | 0 | 0 | 0 | 0 | -0.305 | -0.305 | 0 | 0 | -0.22 | -0.22 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 2.435 | 2.435 | 0 | 0 | -2.888 | -2.888 | 0 | 0 | 5.349 | 5.349 | 0 | 0 | 0.388 | 0.388 | 0 | 0 | 2.307 | 2.307 | 0 | 0 | -0.336 | -0.336 | 0 | 0 | 0 | 0 | 0 | 0 | -0.089 | -0.089 | 0 | 0 | -0.019 | -0.019 | 0 | 0 |
Overige Niet-Contante Posten
| -2.667 | -2.667 | 5.799 | 2.738 | -8.447 | -0.812 | 2.335 | 0.953 | 47.05 | -3.692 | -36.087 | 4.045 | 1.661 | 0.912 | -0.357 | -0.48 | 1.602 | -1.438 | 3.746 | 1.561 | 0.285 | 0.285 | 0.102 | 0.102 | 0.255 | 0.255 | -0.155 | -0.155 | 0.037 | 0.037 | -0.182 | -0.182 | 0.269 | 0.269 | -0.1 | -0.1 |
Kasstroom uit Operationele Activiteiten
| 0.594 | 0.594 | 6.195 | 3.097 | -8.506 | -4.178 | 2.294 | 1.139 | 47.547 | 1.782 | -35.931 | 4.145 | 1.352 | 0.838 | -0.477 | -0.238 | 0.749 | 0.609 | 2.15 | 1.075 | 0.312 | 0.312 | -0.119 | -0.119 | -0.138 | -0.138 | -0.397 | -0.397 | -0.592 | -0.592 | -0.34 | -0.34 | -0.332 | -0.332 | -0.325 | -0.325 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.004 | -0.004 | -0.007 | -0.003 | 0.001 | -0.003 | -0.094 | -0.039 | 0.015 | -0.003 | -0.034 | -0.004 | -0.007 | 0 | -0.1 | -0.002 | -0.058 | -0.029 | -0.019 | -0.009 | -0.004 | -0.004 | -0.001 | -0.001 | -0.004 | -0.004 | -0.007 | -0.007 | 0.021 | 0.021 | -0.24 | -0.24 | -0.008 | -0.008 | -0.016 | -0.016 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0.588 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.97 | -0.97 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | -0 | -0.028 | -0.013 | -0.028 | -0.101 | 0 | -0.105 | -0.105 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.047 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.019 | 0.019 | 0.047 | 0.024 | 0.03 | 0.313 | 0 | 0 | 0.096 | 0.059 | 0.101 | 0.055 | 0.049 | 0.017 | -0.048 | -0.048 | -0.001 | -0.007 | -0.05 | -0.05 | -0.22 | -0.22 | -0.027 | -0.027 | 0.015 | 0.015 | -0.009 | -0.009 | 1.029 | 1.029 | -1.138 | -1.138 | -0.02 | -0.02 | 0.068 | 0.068 |
Kasstroom uit Investeringsactiviteiten
| 0.015 | 0.015 | 0.04 | 0.02 | 0.62 | 0.31 | -0.094 | -0.039 | 0.111 | 0.056 | 0.102 | 0.051 | 0.034 | 0.017 | -0.1 | -0.05 | -0.072 | -0.036 | -0.12 | -0.06 | -0.223 | -0.223 | -0.029 | -0.029 | 0.011 | 0.011 | -0.016 | -0.016 | 0.08 | 0.08 | -1.378 | -1.378 | -0.028 | -0.028 | 0.052 | 0.052 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -0.58 | 0 | -0.819 | 0 | -0.052 | 0 | -44.338 | 0 | -43.811 | 0 | 0 | 0 | -0.192 | -0.523 | -1.789 | -0.523 | -0.341 | 0 | -0.064 | -0.064 | -0.064 | 0 | -0.021 | -0.021 | -0.021 | 0 | -0.008 | -0.008 | -0.008 | 0 | -0.021 | -0.021 | -0.021 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 1.25 | 1.25 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.155 | -0.155 | -0.155 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | -0.203 | -0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.096 | -0.096 | -0.375 | -0.375 | -0.576 | -0.576 | -0.116 | -0.116 | -0.266 | -0.266 | -0.303 | -0.303 | -0.175 | -0.175 | -0.176 | -0.176 | -0.487 | -0.487 | -0.17 | -0.17 | 0.088 | 0.088 | -0.073 | -0.073 | -0.027 | -0.027 | 0.616 | 0.616 | 0.285 | 0.285 | 0.472 | 0.472 | 2.191 | 2.191 | 0.046 | 0.046 |
Kasstroom uit Financieringsactiviteiten
| -0.096 | -0.096 | -0.749 | -0.375 | -1.003 | -0.576 | -0.435 | -0.217 | -44.515 | -0.266 | 43.617 | -0.303 | -0.026 | -0.175 | -0.353 | -0.176 | -0.505 | -0.487 | -0.341 | -0.17 | 0.088 | 0.088 | -0.073 | -0.073 | -0.027 | -0.027 | 0.616 | 0.616 | 0.285 | 0.285 | 0.472 | 0.472 | 2.191 | 2.191 | 0.046 | 0.046 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0 | 0 | 4.444 | -11.464 | -0.883 | 0 | -1.572 | -12.571 | 7.106 | -7.106 | 2.532 | -2.532 | 2.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1.027 | 0.513 | 5.486 | 2.743 | -8.889 | -20.352 | 1.765 | 0.883 | 3.143 | -10.999 | 7.788 | -3.212 | 1.36 | -1.852 | -0.93 | 0.466 | 2.552 | -1.914 | 2.379 | 0.845 | -0.022 | -0.337 | 0.314 | -0.221 | 0.024 | -1.065 | 1.09 | 0.203 | -0.736 | -1.138 | 0.402 | -1.245 | 0.802 | 0.769 | 0.033 | -0.226 |
Kaspositie aan het Einde van de Periode
| 13.532 | 0.513 | 12.505 | 2.743 | 7.019 | -4.444 | 15.908 | 0.883 | 14.143 | 0 | 10.999 | 0 | 3.212 | 0 | 1.852 | 0.695 | 2.782 | 0.695 | 2.609 | 0.845 | 0.23 | 0.23 | 0.566 | -0.221 | 0.252 | 0.252 | 1.318 | 0.203 | 0.228 | 0.228 | 1.366 | -1.245 | 0.964 | 0.964 | 0.195 | -0.226 |