N1 Holdings Limited
ASX:N1H.AX
0.115 (AUD) • At close September 3, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 18.554 | 4.051 | 4.319 | 2.974 | 1.731 | 2.08 | 2.166 | 2.807 | 1.467 | 4.018 | 1.673 | 0.705 |
| Kosten van de omzet
| 1.429 | 1.265 | 1.462 | 0.927 | 0.922 | 0.914 | -0.017 | 1.461 | 1.545 | 1.72 | 1.297 | 0.479 |
| Brutowinst
| 17.125 | 2.786 | 2.857 | 2.047 | 0.809 | 1.166 | 2.183 | 1.346 | -0.078 | 2.298 | 0.376 | 0.226 |
| Brutowinstmarge
| 0.923 | 0.688 | 0.661 | 0.688 | 0.467 | 0.561 | 1.008 | 0.479 | -0.053 | 0.572 | 0.225 | 0.321 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 2.753 | 2.669 | 2.506 | 2.706 | 2.743 | 3.052 | 3.25 | 1.975 | 0.079 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0.191 | 0.184 | 0.057 | 0.112 | 0.1 | 0.122 | 0.243 | 0.302 | 0.079 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 0 | 2.944 | 2.854 | 2.563 | 2.818 | 2.842 | 3.174 | 3.493 | 2.277 | 1.421 | 0.249 | 0.057 |
| Overige kosten
| -4.177 | 0.02 | 0.274 | 0.408 | 0.055 | -0.432 | 0.069 | 0.089 | 0.06 | 0 | 0 | 0 |
| Bedrijfskosten
| -4.177 | 4.52 | 3.569 | 3.185 | 4.114 | 5.242 | 3.226 | 3.582 | 2.336 | 1.474 | 0.355 | 0.172 |
| Bedrijfsresultaat
| 12.947 | 8.658 | 5.363 | 1.296 | -0.466 | -1.449 | -1.909 | -1.631 | -1.012 | 0.792 | 0.021 | 0.054 |
| Bedrijfsresultaat ratio
| 0.698 | 2.137 | 1.242 | 0.436 | -0.269 | -0.697 | -0.881 | -0.581 | -0.69 | 0.197 | 0.013 | 0.076 |
| Totaal overige inkomsten en kosten netto
| -12.259 | -8.548 | -4.666 | -1.156 | -1.384 | -1.157 | -0.242 | -0.012 | -0.283 | 0.023 | -0.015 | -0.006 |
| Inkomen voor belasting
| 0.689 | 0.11 | 1.102 | 0.132 | -1.851 | -2.605 | -2.151 | -1.643 | -1.295 | 0.815 | 0.007 | 0.048 |
| Inkomen voor belasting ratio
| 0.037 | 0.027 | 0.255 | 0.044 | -1.069 | -1.253 | -0.993 | -0.585 | -0.883 | 0.203 | 0.004 | 0.068 |
| Belastingkosten
| -0.397 | -0.231 | -0.739 | -0.391 | -0.034 | -0.034 | -0.299 | -0.462 | -0.331 | 0.256 | 0.007 | 0.013 |
| Nettowinst
| 1.085 | 0.341 | 1.102 | 0.14 | -1.817 | -2.571 | -1.852 | -1.181 | -0.964 | 0.559 | -0 | 0.035 |
| Nettowinstmarge
| 0.058 | 0.084 | 0.255 | 0.047 | -1.049 | -1.236 | -0.855 | -0.421 | -0.657 | 0.139 | -0 | 0.049 |
| WPA (Winst Per Aandeel)
| 0.012 | 0.004 | 0.008 | 0.002 | -0.022 | -0.032 | -0.023 | -0.015 | -0.04 | 0.022 | 0 | 0 |
| Verwaterde WPA
| 0.012 | 0.004 | 0.008 | 0.002 | -0.022 | -0.032 | -0.023 | -0.015 | -0.04 | 0.022 | 0 | 0 |
| EBITDA
| 13.257 | 8.734 | 5.479 | 1.527 | -0.172 | -0.723 | -1.301 | -1.204 | -0.932 | 0.838 | 0.063 | 0.074 |
| EBITDA ratio
| 0.714 | 2.156 | 1.269 | 0.514 | -0.1 | -0.348 | -0.601 | -0.429 | -0.635 | 0.208 | 0.037 | 0.105 |