Maxim Power Corp.
TSX:MXG.TO
4.3 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 17.007 | 34.768 | 35.998 | 2.468 | 0 | 0 | 0.003 | 57.088 | 48.38 | 36.147 | 37.418 | 44.224 | 44.342 | 30.03 | 17.282 | 17.726 | 4.46 | 7.258 | 4.972 | 8.488 | 6.676 | 8.199 | 9.755 | 7.88 | 2.109 | 0 | 0 | 0 | 0.045 | 1.979 | -42.291 | 22.843 | 11.613 | 38.218 | 32.792 | 19.705 | 23.027 | 47.521 | 30.437 | 24.208 | 19.138 | 69.132 | 85.166 | 20.973 | 26.919 | 55.504 | 51.18 | 41.607 | 17.961 | 45.783 | 46.474 | 41.929 | 17.884 | 54.997 | 36.694 | 31.123 | 32.659 | 50.775 | 41.976 | 27.628 | 18.856 | 55.276 | 53.429 | 31.042 | 14.797 | 47.469 | 37.992 | 33.687 | 19.031 | 34.052 | 40.47 | 29.521 | 9.776 | 31.47 | 41.585 | 12 | 17.81 | 11.48 | 9.483 | 8.178 | 10.363 | 8.292 | 6.524 | 5.475 | 5.769 | 7.486 | 6.411 | 4.408 | 4.727 | 4.211 | 3.811 | 2.639 | 3.476 | 5.124 | -0.078 | 0.761 | 0.815 | 0.658 | 0.594 | 0.548 | 0.486 | 0.143 | 0.133 | 0.133 | 0.184 | 0.15 | 0.145 |
Kosten van de omzet
| 16.895 | 21.279 | 23.145 | 10.108 | 8.058 | 7.095 | 9.339 | 19.863 | 34.951 | 26.95 | 22.862 | 20.836 | 17.958 | 16.414 | 12.911 | 11.703 | 5.387 | 5.012 | 6.953 | 6.91 | 6.745 | 8.478 | 8.62 | 8.206 | 3.704 | 1.289 | 1.799 | 1.527 | 2.428 | 5.686 | -25.567 | 21.272 | 15.475 | 37.37 | 29.274 | 21.092 | 16.715 | 45.007 | 30.863 | 19.657 | 21.2 | 52.86 | 70.561 | 14.725 | 15.591 | 39.875 | 38.427 | 24.543 | 18.428 | 36.401 | 33.985 | 24.695 | 19.392 | 38.874 | 29.845 | 23.76 | 22.669 | 37.024 | 106.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0.112 | 13.489 | 12.853 | -7.64 | -8.058 | -7.095 | -9.336 | 37.225 | 13.429 | 9.197 | 14.556 | 23.388 | 26.384 | 13.616 | 4.371 | 6.023 | -0.927 | 2.246 | -1.981 | 1.578 | -0.069 | -0.279 | 1.135 | -0.326 | -1.595 | -1.289 | -1.799 | -1.527 | -2.383 | -3.707 | -16.724 | 1.571 | -3.862 | 0.848 | 3.518 | -1.387 | 6.312 | 2.514 | -0.426 | 4.551 | -2.062 | 16.272 | 14.605 | 6.248 | 11.328 | 15.629 | 12.753 | 17.064 | -0.467 | 9.382 | 12.489 | 17.234 | -1.508 | 16.123 | 6.849 | 7.363 | 9.99 | 13.751 | -64.28 | 27.628 | 18.856 | 55.276 | 53.429 | 31.042 | 14.797 | 47.469 | 37.992 | 33.687 | 19.031 | 34.052 | 40.47 | 29.521 | 9.776 | 31.47 | 41.585 | 12 | 17.81 | 11.48 | 9.483 | 8.178 | 10.363 | 8.292 | 6.524 | 5.475 | 5.769 | 7.486 | 6.411 | 4.408 | 4.727 | 4.211 | 3.811 | 2.639 | 3.476 | 5.124 | -0.078 | 0.761 | 0.815 | 0.658 | 0.594 | 0.548 | 0.486 | 0.143 | 0.133 | 0.133 | 0.184 | 0.15 | 0.145 |
Brutowinstmarge
| 0.007 | 0.388 | 0.357 | -3.096 | 0 | 0 | -3,112 | 0.652 | 0.278 | 0.254 | 0.389 | 0.529 | 0.595 | 0.453 | 0.253 | 0.34 | -0.208 | 0.309 | -0.398 | 0.186 | -0.01 | -0.034 | 0.116 | -0.041 | -0.756 | 0 | 0 | 0 | -52.956 | -1.873 | 0.395 | 0.069 | -0.333 | 0.022 | 0.107 | -0.07 | 0.274 | 0.053 | -0.014 | 0.188 | -0.108 | 0.235 | 0.171 | 0.298 | 0.421 | 0.282 | 0.249 | 0.41 | -0.026 | 0.205 | 0.269 | 0.411 | -0.084 | 0.293 | 0.187 | 0.237 | 0.306 | 0.271 | -1.531 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.382 | 1.765 | 2.299 | 1.433 | 1.413 | 1.561 | -9.961 | 1.043 | 1.427 | 1.486 | 1.542 | 1.113 | 1.145 | 1.337 | 1.166 | 1.042 | 0.853 | 1.022 | 1.248 | 0.85 | 0.798 | 0.829 | 1.022 | 0.901 | 0.982 | 1.199 | 1.208 | 1.429 | 1.988 | 0.541 | 0.699 | 1.355 | 1.575 | 1.331 | 1.074 | 1.173 | 1.372 | 1.003 | 1.226 | 1.776 | 1.529 | 1.636 | 3.08 | 1.023 | 1.607 | 2.101 | 2.857 | 0.506 | 0.913 | 0.861 | 0 | 0.833 | 0.957 | 1.008 | 2.045 | 1.213 | 1.08 | 1.462 | 1.483 | 1.288 | 1.941 | 1.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.382 | 1.765 | 2.299 | 1.433 | 1.413 | 1.561 | -9.961 | 1.043 | 1.427 | 1.486 | 1.542 | 1.113 | 1.145 | 1.337 | 1.166 | 1.042 | 0.853 | 1.022 | 1.248 | 0.85 | 0.798 | 0.829 | 1.022 | 0.901 | 0.982 | 1.199 | 1.208 | 1.429 | 1.988 | 0.541 | 0.699 | 1.355 | 1.575 | 1.331 | 1.074 | 1.173 | 1.372 | 1.003 | 1.226 | 1.776 | 1.529 | 1.636 | 3.08 | 1.023 | 1.607 | 2.101 | 2.857 | 0.506 | 0.913 | 0.861 | 2.02 | 0.833 | 0.957 | 1.008 | 2.045 | 1.213 | 1.08 | 1.462 | 1.483 | 1.288 | 1.941 | 1.372 | -0.091 | 2.189 | 2.258 | 1.4 | 0.148 | 1.44 | 1.791 | 1.397 | 1.855 | 0.614 | 2.033 | 1.601 | 3.288 | 1.42 | 1.82 | 0.796 | 1.627 | 0.936 | 0.84 | 0.642 | 0.94 | 0.651 | 0.641 | 0.695 | 0.728 | 0.731 | 0.868 | 0.774 | 0.546 | 0.604 | 0.509 | 0.988 | -0.737 | 1.114 | 0.802 | 0.266 | 1.122 | 0.453 | 0.315 | 0.306 | 0.325 | 0.147 | 0.103 | 0.179 | 0.279 |
Overige kosten
| 0.137 | 0.032 | 0.014 | -0.005 | -0.006 | 7.015 | 9.259 | 19.789 | 34.915 | 26.922 | -0.26 | -0.024 | 18.758 | 28.212 | 7.413 | 0.048 | -0.965 | 0.247 | 0.35 | 0.055 | -0.173 | -0.261 | 0.178 | -0.026 | -0.18 | -0.198 | 0.06 | 0.333 | 0.366 | 7.221 | -31.484 | 25.432 | 18.607 | 46.41 | 23.877 | 25.354 | 18.869 | 52.905 | 37.941 | 23.368 | 24.932 | 58.99 | 81.991 | 16.77 | 16.608 | 46.225 | 123.909 | 3.355 | 2.853 | 3.375 | 18.526 | -8.26 | 4.236 | 0.721 | 6.876 | -0.05 | -2.814 | -0.337 | 0.903 | 23.487 | 0.359 | -0.974 | 42.02 | 23.524 | 20.487 | 35.882 | 31.798 | 18.75 | 16.456 | 26.539 | 23.889 | 13.902 | 13.327 | 23.488 | 21.434 | 12.181 | 13.867 | 7.993 | 8.185 | 7.234 | 8.101 | 6.966 | 6.96 | 4.297 | 4.64 | 5.546 | 6.993 | 3.634 | 3.741 | 3.819 | 4.064 | 2.668 | 2.568 | 4.078 | -0.033 | 0.644 | 0.614 | 0.661 | -0.368 | 0.367 | 0.346 | 0.149 | 0.493 | 0.149 | 0.164 | 0.153 | 0.132 |
Bedrijfskosten
| 1.382 | 1.765 | 2.299 | 11.44 | 9.39 | 8.576 | -0.702 | 20.832 | 36.342 | 28.408 | 24.39 | 21.932 | 19.087 | 17.738 | 16.136 | 14.891 | 7.155 | 6.371 | 8.833 | 8.251 | 8.334 | 10.125 | 10.399 | 11.1 | 6.53 | 3.788 | 3.797 | 3.896 | 5.668 | 7.762 | -30.785 | 26.787 | 20.182 | 47.741 | 24.951 | 26.527 | 20.241 | 53.908 | 39.167 | 25.144 | 26.461 | 60.626 | 85.071 | 17.793 | 18.215 | 48.326 | 126.766 | 3.861 | 3.766 | 4.236 | 20.546 | -7.427 | 5.193 | 8.204 | 8.921 | 4.776 | 4.843 | 9.374 | -65.901 | 24.775 | 22.043 | 46.837 | 41.929 | 25.713 | 22.745 | 37.282 | 31.946 | 20.19 | 18.247 | 27.936 | 25.744 | 14.516 | 15.36 | 25.089 | 24.722 | 13.601 | 15.687 | 8.789 | 9.812 | 8.17 | 8.941 | 7.608 | 7.9 | 4.948 | 5.281 | 6.241 | 7.721 | 4.365 | 4.609 | 4.593 | 4.61 | 3.272 | 3.077 | 5.066 | -0.771 | 1.758 | 1.416 | 0.927 | 0.754 | 0.82 | 0.66 | 0.455 | 0.818 | 0.296 | 0.268 | 0.332 | 0.412 |
Bedrijfsresultaat
| -1.27 | 11.724 | 10.554 | -5.067 | 9.087 | 11.387 | 1.127 | 32.869 | 10.524 | 7.337 | 7.67 | 21.577 | 37.752 | 36.503 | 7.248 | 3.039 | -4.113 | 2.024 | -2.875 | 2.07 | -1.831 | -2.187 | 0.091 | -4.101 | -4.601 | -3.986 | -11.451 | -3.627 | -10.652 | -4.808 | -0.169 | -8.216 | -9.398 | -8.594 | -29.209 | -7.567 | 0.102 | -4.06 | -8.991 | -0.82 | -7.523 | 8.53 | 0.557 | 2.973 | 11.605 | 7.366 | -1.549 | 13.203 | -11.337 | 5.146 | -2.579 | 24.661 | -6.701 | 7.919 | -2.072 | 2.587 | 5.147 | 4.377 | 1.621 | 2.853 | -3.187 | 8.439 | 11.5 | 5.329 | -7.948 | 10.187 | 6.046 | 13.497 | 0.784 | 6.116 | 14.726 | 15.005 | -5.584 | 6.381 | 16.863 | -1.601 | 2.123 | 2.691 | -0.329 | 0.008 | 1.422 | 0.684 | -1.376 | 0.527 | 0.488 | 1.245 | -1.31 | 0.043 | 0.118 | -0.382 | -0.799 | -0.633 | 0.399 | 0.058 | 0.693 | -0.997 | -0.601 | -0.269 | -0.16 | -0.272 | -0.174 | -0.312 | -0.685 | -0.163 | -0.084 | -0.181 | -0.267 |
Bedrijfsresultaat ratio
| -0.075 | 0.337 | 0.293 | -2.053 | 0 | 0 | 375.667 | 0.576 | 0.218 | 0.203 | 0.205 | 0.488 | 0.851 | 1.216 | 0.419 | 0.171 | -0.922 | 0.279 | -0.578 | 0.244 | -0.274 | -0.267 | 0.009 | -0.52 | -2.182 | 0 | 0 | 0 | -236.711 | -2.43 | 0.004 | -0.36 | -0.809 | -0.225 | -0.891 | -0.384 | 0.004 | -0.085 | -0.295 | -0.034 | -0.393 | 0.123 | 0.007 | 0.142 | 0.431 | 0.133 | -0.03 | 0.317 | -0.631 | 0.112 | -0.055 | 0.588 | -0.375 | 0.144 | -0.056 | 0.083 | 0.158 | 0.086 | 0.039 | 0.103 | -0.169 | 0.153 | 0.215 | 0.172 | -0.537 | 0.215 | 0.159 | 0.401 | 0.041 | 0.18 | 0.364 | 0.508 | -0.571 | 0.203 | 0.406 | -0.133 | 0.119 | 0.234 | -0.035 | 0.001 | 0.137 | 0.082 | -0.211 | 0.096 | 0.085 | 0.166 | -0.204 | 0.01 | 0.025 | -0.091 | -0.21 | -0.24 | 0.115 | 0.011 | -8.941 | -1.311 | -0.738 | -0.408 | -0.27 | -0.495 | -0.358 | -2.189 | -5.158 | -1.22 | -0.458 | -1.204 | -1.846 |
Totaal overige inkomsten en kosten netto
| 2.341 | 1.978 | 15.35 | 3.964 | 18.434 | -1.356 | -10.392 | -1.779 | -1.757 | 14.666 | -5.347 | -0.733 | 14.266 | 24.322 | 6.267 | 0.309 | -1.215 | 0.61 | 1.025 | 1.885 | -0.374 | -0.184 | 0.735 | -0.954 | -0.109 | -0.191 | -7.783 | 0.21 | -5.636 | 1.45 | 10.59 | -4.78 | -0.281 | 3.125 | -38.361 | -4 | -2.617 | 0.395 | -0.943 | -0.397 | 1.194 | -1.313 | -1.008 | -0.037 | 1.51 | -0.022 | 4.346 | -2.069 | -7.104 | -1.104 | -0.43 | -1.643 | -1.174 | 0.721 | 0.758 | -0.05 | -2.814 | -0.337 | 0.903 | -1.246 | 0.359 | -0.974 | 0.108 | 2.523 | 0.544 | 0.01 | 0.032 | -0.051 | -0.128 | -0.009 | -0.007 | 0.07 | -0.092 | -0.023 | 0.504 | -0.316 | -0.177 | 0 | -0.209 | -0.007 | 0.176 | -0.017 | -0.049 | 0.155 | 0.757 | 0.543 | -0.432 | -0.813 | -0.131 | -0.465 | -1.086 | -0.4 | -0.523 | 0.023 | -0.174 | 0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 1.071 | 13.702 | 25.904 | -6.359 | 7.826 | 10.031 | -9.265 | 31.09 | 8.767 | 22.003 | 5.869 | 19.705 | 37.891 | 34.682 | 5.63 | 1.142 | -4.954 | 0.98 | -3.182 | 2.191 | -1.867 | -1.794 | 0.458 | -3.743 | -4.045 | -3.539 | -11.206 | -3.352 | -11.175 | -4.505 | 0.391 | -9.347 | -9.921 | -7.473 | -31.627 | -11.87 | -0.835 | -6.962 | -10.561 | -2.263 | -6.998 | 6.277 | -3.247 | 2.66 | 9.773 | 6.273 | 2.797 | 11.134 | -12.266 | 4.042 | -3.009 | 23.018 | -7.875 | 6.696 | -2.809 | 1.188 | 0.888 | 2.671 | 0.523 | 1.607 | -5.122 | 7.826 | 9.83 | 6.479 | -8.827 | 9.029 | 4.893 | 12.307 | -0.452 | 5.065 | 13.812 | 14.059 | -6.015 | 5.823 | 16.533 | -2.532 | 1.561 | 0 | -1.02 | -0.555 | 1.167 | 0.237 | -1.948 | 0.388 | 0.992 | 1.502 | -2.08 | -1.1 | -0.421 | -1.298 | -2.269 | -1.098 | -0.206 | -0.283 | -0.627 | -0.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.063 | 0.394 | 0.72 | -2.577 | 0 | 0 | -3,088.333 | 0.545 | 0.181 | 0.609 | 0.157 | 0.446 | 0.855 | 1.155 | 0.326 | 0.064 | -1.111 | 0.135 | -0.64 | 0.258 | -0.28 | -0.219 | 0.047 | -0.475 | -1.918 | 0 | 0 | 0 | -248.333 | -2.276 | -0.009 | -0.409 | -0.854 | -0.196 | -0.964 | -0.602 | -0.036 | -0.147 | -0.347 | -0.093 | -0.366 | 0.091 | -0.038 | 0.127 | 0.363 | 0.113 | 0.055 | 0.268 | -0.683 | 0.088 | -0.065 | 0.549 | -0.44 | 0.122 | -0.077 | 0.038 | 0.027 | 0.053 | 0.012 | 0.058 | -0.272 | 0.142 | 0.184 | 0.209 | -0.597 | 0.19 | 0.129 | 0.365 | -0.024 | 0.149 | 0.341 | 0.476 | -0.615 | 0.185 | 0.398 | -0.211 | 0.088 | 0 | -0.108 | -0.068 | 0.113 | 0.029 | -0.299 | 0.071 | 0.172 | 0.201 | -0.324 | -0.25 | -0.089 | -0.308 | -0.595 | -0.416 | -0.059 | -0.055 | 8.081 | -0.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.015 | 3.215 | 6.427 | -1.462 | 1.862 | 2.28 | -2.109 | 7.12 | 0.202 | 5.105 | 1.467 | 1.613 | 8.302 | 8.256 | -3.293 | 0.644 | -3.787 | -0.026 | -1.009 | -0.013 | 2.22 | -0.178 | -8.375 | -0.01 | -6.861 | -0.138 | 1.248 | -0.071 | -0.696 | 0.006 | 5.101 | -0.942 | -1.579 | 0.445 | 33.526 | -2.952 | -3.4 | -1.159 | -3.722 | -0.841 | -2.671 | 2.67 | 0.184 | -0.635 | 2.279 | 1.572 | 1.4 | 2.796 | -3.275 | 1.002 | -1.483 | 5.238 | -2.403 | 2.09 | -2.414 | 1.281 | 0.506 | 1.347 | -0.028 | 0.846 | -0.888 | 2.965 | 2.823 | 2.689 | -2.849 | 3.073 | 0.982 | 4.036 | -0.245 | 1.743 | 3.099 | 3.832 | -1.754 | 1.96 | 6.043 | 0.022 | 0.038 | -0.04 | 0.095 | 0.075 | 0.072 | 0.073 | -0.058 | 0.04 | 0.038 | 0.042 | 0.035 | 0.073 | 0.049 | 0.059 | 0.162 | 0.031 | 0.051 | 0.002 | -0.016 | 0.023 | -0.215 | -0.201 | -0.667 | 0.001 | -0.002 | 0.002 | 0.051 | 0 | 0 | 0 | 0 |
Nettowinst
| 1.056 | 10.487 | 19.477 | -4.897 | 5.964 | 7.751 | -7.156 | 23.97 | 8.565 | 16.898 | 4.402 | 18.092 | 29.589 | 26.426 | 8.923 | 0.498 | -1.167 | 1.006 | -2.173 | 2.204 | -4.087 | -1.794 | 8.833 | -3.733 | 2.816 | -3.539 | -12.454 | -5.437 | 39.952 | -3.585 | -17.411 | -20.032 | -8.348 | -8.009 | -65.155 | -8.917 | 2.581 | -5.927 | -6.86 | -1.415 | -4.325 | 3.487 | -9.082 | 7.64 | 6.446 | 4.586 | 1.372 | 8.343 | -8.991 | 2.901 | -1.555 | 17.787 | -5.475 | 4.559 | -0.416 | -0.139 | 0.385 | 1.298 | 0.505 | 0.848 | -4.227 | 5.003 | 7.505 | 3.79 | -5.993 | 5.956 | 4.015 | 8.271 | -0.207 | 3.322 | 11.825 | 10.093 | -4.523 | 3.943 | 11.113 | -2.554 | 1.523 | 2.731 | -1.115 | -0.63 | 1.095 | 0.164 | -1.89 | 0.348 | 0.954 | 1.46 | -2.115 | -1.173 | -0.47 | -1.357 | -2.431 | -1.129 | -0.257 | -0.285 | -0.61 | -0.427 | -0.386 | -0.068 | 0.507 | -0.272 | -0.172 | -0.314 | -0.736 | -0.163 | -0.084 | -0.181 | -0.267 |
Nettowinstmarge
| 0.062 | 0.302 | 0.541 | -1.984 | 0 | 0 | -2,385.333 | 0.42 | 0.177 | 0.467 | 0.118 | 0.409 | 0.667 | 0.88 | 0.516 | 0.028 | -0.262 | 0.139 | -0.437 | 0.26 | -0.612 | -0.219 | 0.905 | -0.474 | 1.335 | 0 | 0 | 0 | 887.822 | -1.812 | 0.412 | -0.877 | -0.719 | -0.21 | -1.987 | -0.453 | 0.112 | -0.125 | -0.225 | -0.058 | -0.226 | 0.05 | -0.107 | 0.364 | 0.239 | 0.083 | 0.027 | 0.201 | -0.501 | 0.063 | -0.033 | 0.424 | -0.306 | 0.083 | -0.011 | -0.004 | 0.012 | 0.026 | 0.012 | 0.031 | -0.224 | 0.091 | 0.14 | 0.122 | -0.405 | 0.125 | 0.106 | 0.246 | -0.011 | 0.098 | 0.292 | 0.342 | -0.463 | 0.125 | 0.267 | -0.213 | 0.086 | 0.238 | -0.118 | -0.077 | 0.106 | 0.02 | -0.29 | 0.064 | 0.165 | 0.195 | -0.33 | -0.266 | -0.099 | -0.322 | -0.638 | -0.428 | -0.074 | -0.056 | 7.874 | -0.561 | -0.474 | -0.103 | 0.854 | -0.497 | -0.353 | -2.201 | -5.54 | -1.22 | -0.458 | -1.204 | -1.846 |
WPA (Winst Per Aandeel)
| 0.021 | 0.21 | 0.39 | -0.097 | 0.12 | 0.15 | -0.14 | 0.39 | 0.13 | 0.26 | 0.088 | 0.36 | 0.59 | 0.53 | 0.18 | 0.01 | -0.023 | 0.02 | -0.043 | 0.04 | -0.08 | -0.034 | 0.16 | -0.07 | 0.05 | -0.065 | -0.23 | -0.1 | 0.73 | -0.066 | -0.32 | -0.37 | -0.15 | -0.15 | -1.2 | -0.16 | 0.05 | -0.11 | -0.13 | -0.026 | -0.08 | 0.06 | -0.17 | 0.14 | 0.12 | 0.08 | 0.025 | 0.15 | -0.17 | 0.05 | -0.029 | 0.33 | -0.1 | 0.08 | -0.008 | -0.003 | 0.01 | 0.45 | 0.009 | 0.02 | -0.078 | 0.09 | 0.14 | 0.07 | -0.13 | 0.13 | 0.09 | 0.19 | -0.005 | 0.08 | 0.27 | 0.23 | -0.1 | 0.08 | 0.25 | -0.076 | -0 | 0.1 | -0.046 | -0.029 | 0.3 | 0.1 | -0.14 | 0.026 | 0.1 | 0.1 | -0.16 | -0.11 | -0.05 | -0.19 | -0.34 | -0.19 | -0.048 | -0.057 | -0.12 | -0.27 | -0.25 | -0.043 | 0.32 | -0.19 | -0.12 | -0.22 | -0.51 | -0.14 | -0.071 | -0.15 | -0.23 |
Verwaterde WPA
| 0.017 | 0.16 | 0.32 | -0.097 | 0.11 | 0.14 | -0.14 | 0.38 | 0.13 | 0.26 | 0.069 | 0.3 | 0.48 | 0.43 | 0.18 | 0.01 | -0.023 | 0.02 | -0.043 | 0.04 | -0.078 | -0.034 | 0.16 | -0.07 | 0.05 | -0.065 | -0.23 | -0.1 | 0.73 | -0.066 | -0.32 | -0.37 | -0.15 | -0.15 | -1.2 | -0.16 | 0.05 | -0.11 | -0.13 | -0.026 | -0.08 | 0.06 | -0.17 | 0.14 | 0.12 | 0.08 | 0.025 | 0.15 | -0.17 | 0.05 | -0.029 | 0.33 | -0.1 | 0.08 | -0.008 | -0.003 | 0.01 | 0.44 | 0.009 | 0.02 | -0.078 | 0.09 | 0.14 | 0.07 | -0.13 | 0.13 | 0.09 | 0.19 | -0.005 | 0.08 | 0.27 | 0.23 | -0.1 | 0.08 | 0.25 | -0.076 | -0 | 0.1 | -0.046 | -0.029 | 0.3 | 0.1 | -0.14 | 0.026 | 0.1 | 0.1 | -0.16 | -0.11 | -0.05 | -0.19 | -0.33 | -0.19 | -0.048 | -0.057 | -0.12 | -0.27 | -0.25 | -0.043 | 0.32 | -0.19 | -0.12 | -0.22 | -0.51 | -0.14 | -0.071 | -0.15 | -0.23 |
EBITDA
| 2.452 | 15.442 | 14.715 | -6.757 | -7.25 | -6.234 | 3.933 | 39.633 | 13.819 | 9.442 | 14.333 | 23.992 | 45.708 | 41.928 | 10.205 | 4.581 | -3.167 | 1.01 | -3.129 | 0.929 | -0.793 | -0.97 | 0.738 | -0.736 | -2.194 | -2.186 | -2.518 | -2.229 | -3.711 | -4.194 | -17.32 | 0.185 | -5.488 | -0.184 | 16.67 | -2.578 | 6.082 | 1.966 | -1.709 | 2.739 | -3.646 | 16.317 | 11.433 | 5.219 | 9.698 | 13.501 | 10.241 | 14.638 | -1.38 | 11.718 | 3.12 | 29.942 | -4.183 | 15.839 | 5.568 | 6.104 | 6.099 | 11.956 | 8.221 | 6.609 | 0.007 | 17.291 | 17.605 | 8.539 | -5.648 | 15.362 | 12.064 | 15.255 | 2.912 | 10.001 | 17.893 | 17.19 | -4.202 | 8.207 | 20.26 | -0.212 | 3.511 | 3.141 | 1.611 | 1.447 | 2.866 | 1.916 | -0.457 | 1.529 | 1.487 | 2.186 | -0.565 | 1.054 | 1.111 | 0.561 | 0.285 | 0.228 | 1.228 | 0.932 | 0.874 | -0.788 | -0.482 | -0.011 | 0.365 | -0.196 | -0.093 | -0.229 | -0.596 | -0.1 | -0.021 | -0.118 | -0.231 |
EBITDA ratio
| 0.144 | 0.444 | 0.409 | -2.738 | 0 | 0 | 1,311 | 0.694 | 0.286 | 0.261 | 0.383 | 0.543 | 1.031 | 1.396 | 0.59 | 0.258 | -0.71 | 0.139 | -0.629 | 0.109 | -0.119 | -0.118 | 0.076 | -0.093 | -1.04 | 0 | 0 | 0 | -82.467 | -2.119 | 0.41 | 0.008 | -0.473 | -0.005 | 0.508 | -0.131 | 0.264 | 0.041 | -0.056 | 0.113 | -0.191 | 0.236 | 0.134 | 0.249 | 0.36 | 0.243 | 0.2 | 0.352 | -0.077 | 0.256 | 0.067 | 0.714 | -0.234 | 0.288 | 0.152 | 0.196 | 0.187 | 0.235 | 0.196 | 0.239 | 0 | 0.313 | 0.33 | 0.275 | -0.382 | 0.324 | 0.318 | 0.453 | 0.153 | 0.294 | 0.442 | 0.582 | -0.43 | 0.261 | 0.487 | -0.018 | 0.197 | 0.274 | 0.17 | 0.177 | 0.277 | 0.231 | -0.07 | 0.279 | 0.258 | 0.292 | -0.088 | 0.239 | 0.235 | 0.133 | 0.075 | 0.086 | 0.353 | 0.182 | -11.277 | -1.037 | -0.592 | -0.017 | 0.614 | -0.357 | -0.191 | -1.607 | -4.481 | -0.748 | -0.115 | -0.786 | -1.595 |