Maxim Power Corp.

TSX:MXG.TO

4.3 (CAD) • At close November 4, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Operationele Activiteiten:
Nettowinst 28.29542.27778.5099.26-5.854.377-30.725-29.874-77.309-8.9819.7283.78415.3881.1282.12910.81415.29720.54212.19-0.4860.872-5.115-4.339-1.491-0.251-1.164-2.167
Afschrijvingen & Amortisatie 10.02510.5517.9685.4572.7325.8944.5715.23824.87722.34819.34718.8921.69822.11421.669000000000000
Uitgestelde Inkomstenbelasting 8.98210.31819.619-6.4621.198-15.2460.4872.52926.015-4.5642.9491.9233.5320.023-2.236-1.175-2.882.3566.02600000000
Aandelen Gebaseerde Vergoedingen 0.6920.5360.4520.4020.3360.3220.4690.7780.7780.397-0.1540.6441.0551.6732.307000000000000
Verandering in Werkkapitaal -28.694-1.616-9.871-8.9417.357-4.948-6.081.65-1.8939.763-1.706-14.619-3.42-5.65615.065-2.8816.521-9.67-4.312-1.7742.261-0.206-0.551-0.453-0.2290.419-0.125
Vorderingen -32.7685.657-13.814-2.8882.196-4.091-0.313-0.4090.9977.83212.734-8.943-5.5384.3368.899000000000000
Voorraden 000000-0.0091.7690.6742.221-8.194-5.5140.376-2.5112.276-1.941.257-0.018-2.019-0.399-0.3520.315-0.2120000
Crediteuren 6.775-3.5433.809-5.6935.711-0.499-5.9080.11-2.20900-0.205000000000000000
Overig Werkkapitaal -2.701-3.730.134-0.36-0.55-0.358-6.0710.18-1.355-0.29-6.2460.0431.742-7.4813.89-0.9415.264-9.652-2.293-1.3752.613-0.521-0.3390-0.2290.419-0.125
Overige Niet-Contante Posten -0.64614.3478.5397.248-0.282-1.81111.3866.07335.9024.45.3968.695-2.8720.934-0.14521.8316.55210.6237.5116.2974.827.9295.6320.78-0.4650.390.387
Kasstroom uit Operationele Activiteiten 18.65476.413105.2166.9645.491-11.412-19.892-13.6068.3723.36335.5619.31735.38120.21638.78928.58835.4923.85121.4154.0377.9532.6080.742-1.164-0.945-0.355-1.905
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -27.421-81.089-88.577-20.178-104.55-25.159-2.199-1.134-33.259-29.475-11.846-22.547-14.678-12.832-34.973-20.134-6.59-18.248-42.38-6.489-16.118-2.309-28.498-1.28-2.22-0.2620
Netto Overnames 0.0950002.0963.098110.46824.58600000-6.516-4.501-78.359-21.858-3.783-16.03-0.434000-0.305000
Aankoop van Beleggingen -4.2-6.12200-0.227-26.414-50.1-1.480000000000000-0.328-2.0720000
Verkoop/verval van Beleggingen 000.3171.65341.779351.11700000000000000000000
Overige Investeringsactiviteiten -3.50129.4212.946-7.36210.730.845-3.6331.6749.9988.44-0.70712.744-2.737-0.540-5.808-11.013-7.7522.4660.3213.636-4.5541.236-3.283000.047
Kasstroom uit Investeringsactiviteiten -35.027-57.79-85.314-25.887-50.172-12.6355.65324.78-23.261-21.035-12.553-9.803-17.415-19.888-39.474-104.301-39.461-29.783-55.944-6.602-12.482-7.191-29.334-4.868-2.22-0.2620.047
Financieringsactiviteiten:
Schuldaflossingen -2.85-9.138-10.75-0.75-26.02700-9.599-9.839-21.07-27.757-27.583-19.34-21.444-17.101000000000000
Uitgifte van Gewone Aandelen 0.2490.1120.3630000.6140.19300.050.29400.1310.002063.2742.3270.82135.9650.050.01317.7557.8835.2770.2140.0552.376
Terugkoop van Gewone Aandelen -0.145-1.372-0.031-0.838-3.794-4.833000000000000000000000
Uitgekeerde Dividenden 000000000000000000000000000
Overige Financieringsactiviteiten -7.86529.786-7.81711.93673.213-0.1430.29.2112.03813.96614.1115.9524.40618.25122.2762.74-0.2395.07316.4924.2474.351-10.88219.7861.7894.007-0.0290.001
Kasstroom uit Financieringsactiviteiten -2.74619.276-18.59810.34843.392-4.9760.2-0.3892.199-7.054-13.353-11.631-14.803-3.1915.17566.0142.0885.89452.4574.2974.3646.87327.6697.0664.2210.0252.377
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -0.001-0.071-0.015-0.088-0.0330-0.024-1.3661.4340.5050.3760.0250.387-1.123-1.1351.323-0.905-0.3160.5150.0050.035-0.1240.0190.179000
Netto Kasstroomverandering -19.1237.8281.289-8.663-1.322-29.01835.9619.419-11.258-4.2210.03-2.0923.55-3.9863.355-8.376-2.788-0.35418.4431.737-0.132.166-0.9041.2131.056-0.5920.518
Kaspositie aan het Einde van de Periode 32.25851.37813.5512.26120.92422.24651.26415.3035.88417.14221.36211.33213.4249.40813.39411.79120.16722.95523.7265.5683.8313.9611.7952.7391.0930.0370.629