Maxim Power Corp.
TSX:MXG.TO
4.3 (CAD) • At close November 4, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 28.295 | 42.277 | 78.509 | 9.26 | -5.85 | 4.377 | -30.725 | -29.874 | -77.309 | -8.981 | 9.728 | 3.784 | 15.388 | 1.128 | 2.129 | 10.814 | 15.297 | 20.542 | 12.19 | -0.486 | 0.872 | -5.115 | -4.339 | -1.491 | -0.251 | -1.164 | -2.167 |
Afschrijvingen & Amortisatie
| 10.025 | 10.551 | 7.968 | 5.457 | 2.732 | 5.894 | 4.571 | 5.238 | 24.877 | 22.348 | 19.347 | 18.89 | 21.698 | 22.114 | 21.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 8.982 | 10.318 | 19.619 | -6.462 | 1.198 | -15.246 | 0.487 | 2.529 | 26.015 | -4.564 | 2.949 | 1.923 | 3.532 | 0.023 | -2.236 | -1.175 | -2.88 | 2.356 | 6.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.692 | 0.536 | 0.452 | 0.402 | 0.336 | 0.322 | 0.469 | 0.778 | 0.778 | 0.397 | -0.154 | 0.644 | 1.055 | 1.673 | 2.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -28.694 | -1.616 | -9.871 | -8.941 | 7.357 | -4.948 | -6.08 | 1.65 | -1.893 | 9.763 | -1.706 | -14.619 | -3.42 | -5.656 | 15.065 | -2.881 | 6.521 | -9.67 | -4.312 | -1.774 | 2.261 | -0.206 | -0.551 | -0.453 | -0.229 | 0.419 | -0.125 |
Vorderingen
| -32.768 | 5.657 | -13.814 | -2.888 | 2.196 | -4.091 | -0.313 | -0.409 | 0.997 | 7.832 | 12.734 | -8.943 | -5.538 | 4.336 | 8.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 1.769 | 0.674 | 2.221 | -8.194 | -5.514 | 0.376 | -2.511 | 2.276 | -1.94 | 1.257 | -0.018 | -2.019 | -0.399 | -0.352 | 0.315 | -0.212 | 0 | 0 | 0 | 0 |
Crediteuren
| 6.775 | -3.543 | 3.809 | -5.693 | 5.711 | -0.499 | -5.908 | 0.11 | -2.209 | 0 | 0 | -0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -2.701 | -3.73 | 0.134 | -0.36 | -0.55 | -0.358 | -6.071 | 0.18 | -1.355 | -0.29 | -6.246 | 0.043 | 1.742 | -7.481 | 3.89 | -0.941 | 5.264 | -9.652 | -2.293 | -1.375 | 2.613 | -0.521 | -0.339 | 0 | -0.229 | 0.419 | -0.125 |
Overige Niet-Contante Posten
| -0.646 | 14.347 | 8.539 | 7.248 | -0.282 | -1.811 | 11.386 | 6.073 | 35.902 | 4.4 | 5.396 | 8.695 | -2.872 | 0.934 | -0.145 | 21.83 | 16.552 | 10.623 | 7.511 | 6.297 | 4.82 | 7.929 | 5.632 | 0.78 | -0.465 | 0.39 | 0.387 |
Kasstroom uit Operationele Activiteiten
| 18.654 | 76.413 | 105.216 | 6.964 | 5.491 | -11.412 | -19.892 | -13.606 | 8.37 | 23.363 | 35.56 | 19.317 | 35.381 | 20.216 | 38.789 | 28.588 | 35.49 | 23.851 | 21.415 | 4.037 | 7.953 | 2.608 | 0.742 | -1.164 | -0.945 | -0.355 | -1.905 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -27.421 | -81.089 | -88.577 | -20.178 | -104.55 | -25.159 | -2.199 | -1.134 | -33.259 | -29.475 | -11.846 | -22.547 | -14.678 | -12.832 | -34.973 | -20.134 | -6.59 | -18.248 | -42.38 | -6.489 | -16.118 | -2.309 | -28.498 | -1.28 | -2.22 | -0.262 | 0 |
Netto Overnames
| 0.095 | 0 | 0 | 0 | 2.096 | 3.098 | 110.468 | 24.586 | 0 | 0 | 0 | 0 | 0 | -6.516 | -4.501 | -78.359 | -21.858 | -3.783 | -16.03 | -0.434 | 0 | 0 | 0 | -0.305 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -4.2 | -6.122 | 0 | 0 | -0.227 | -26.414 | -50.1 | -1.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.328 | -2.072 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0.317 | 1.653 | 41.779 | 35 | 1.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -3.501 | 29.421 | 2.946 | -7.362 | 10.73 | 0.845 | -3.633 | 1.674 | 9.998 | 8.44 | -0.707 | 12.744 | -2.737 | -0.54 | 0 | -5.808 | -11.013 | -7.752 | 2.466 | 0.321 | 3.636 | -4.554 | 1.236 | -3.283 | 0 | 0 | 0.047 |
Kasstroom uit Investeringsactiviteiten
| -35.027 | -57.79 | -85.314 | -25.887 | -50.172 | -12.63 | 55.653 | 24.78 | -23.261 | -21.035 | -12.553 | -9.803 | -17.415 | -19.888 | -39.474 | -104.301 | -39.461 | -29.783 | -55.944 | -6.602 | -12.482 | -7.191 | -29.334 | -4.868 | -2.22 | -0.262 | 0.047 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| -2.85 | -9.138 | -10.75 | -0.75 | -26.027 | 0 | 0 | -9.599 | -9.839 | -21.07 | -27.757 | -27.583 | -19.34 | -21.444 | -17.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.249 | 0.112 | 0.363 | 0 | 0 | 0 | 0.614 | 0.193 | 0 | 0.05 | 0.294 | 0 | 0.131 | 0.002 | 0 | 63.274 | 2.327 | 0.821 | 35.965 | 0.05 | 0.013 | 17.755 | 7.883 | 5.277 | 0.214 | 0.055 | 2.376 |
Terugkoop van Gewone Aandelen
| -0.145 | -1.372 | -0.031 | -0.838 | -3.794 | -4.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -7.865 | 29.786 | -7.817 | 11.936 | 73.213 | -0.143 | 0.2 | 9.21 | 12.038 | 13.966 | 14.11 | 15.952 | 4.406 | 18.251 | 22.276 | 2.74 | -0.239 | 5.073 | 16.492 | 4.247 | 4.351 | -10.882 | 19.786 | 1.789 | 4.007 | -0.029 | 0.001 |
Kasstroom uit Financieringsactiviteiten
| -2.746 | 19.276 | -18.598 | 10.348 | 43.392 | -4.976 | 0.2 | -0.389 | 2.199 | -7.054 | -13.353 | -11.631 | -14.803 | -3.191 | 5.175 | 66.014 | 2.088 | 5.894 | 52.457 | 4.297 | 4.364 | 6.873 | 27.669 | 7.066 | 4.221 | 0.025 | 2.377 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.001 | -0.071 | -0.015 | -0.088 | -0.033 | 0 | -0.024 | -1.366 | 1.434 | 0.505 | 0.376 | 0.025 | 0.387 | -1.123 | -1.135 | 1.323 | -0.905 | -0.316 | 0.515 | 0.005 | 0.035 | -0.124 | 0.019 | 0.179 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -19.12 | 37.828 | 1.289 | -8.663 | -1.322 | -29.018 | 35.961 | 9.419 | -11.258 | -4.22 | 10.03 | -2.092 | 3.55 | -3.986 | 3.355 | -8.376 | -2.788 | -0.354 | 18.443 | 1.737 | -0.13 | 2.166 | -0.904 | 1.213 | 1.056 | -0.592 | 0.518 |
Kaspositie aan het Einde van de Periode
| 32.258 | 51.378 | 13.55 | 12.261 | 20.924 | 22.246 | 51.264 | 15.303 | 5.884 | 17.142 | 21.362 | 11.332 | 13.424 | 9.408 | 13.394 | 11.791 | 20.167 | 22.955 | 23.726 | 5.568 | 3.831 | 3.961 | 1.795 | 2.739 | 1.093 | 0.037 | 0.629 |