Maxim Power Corp. (MXG.TO) - Balans per kwartaal

Home
MXG.TO
Financiële Gegevens

4.3 (CAD) • At close November 4, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	87.557	85.207	32.258	43.907	45.884	51.335	51.378	76.117	17.487	35.106	13.55	26.024	42.364	34.332	12.261	5.771	12.778	15.885	20.924	14.879	22.858	38.069	22.246	12.399	14.622	23.211	51.264	104.426	114.61	12.741	15.303	4.239	8.874	10.003	5.884	11.497	8.747	23.435	17.142	26.805	23.089	35.613	21.362	15.186	26.178	16.198	11.332	3.673	8.633	32.337	13.424	11.356	9.35	17.774	9.874	15.37	10.623	12.019	14.041	16.423	11.996	20.685	11.791	5.544	7.338	48.315	20.167	16.502	10.152	13.786	22.955	27.368	20.954	31.443	23.726	10.184	10.48	3.105	5.568	7.935	6.093	3.919	3.831	3.362	4.908	4.508	3.961	6.698	9.394	1.224	1.795	1.982	0.832	1.702	2.739	0.66	1.132	0.453	1.093	0.213	0.117	0.119	0.037	0.229	0.321	0.39	1.111
Kortetermijnbeleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11.735	41.552	51.221	75.853	75.429	50.138	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.027	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	87.557	85.207	32.258	43.907	45.884	51.335	51.378	76.117	17.487	35.106	13.55	26.024	42.364	34.332	12.261	5.771	12.778	15.885	20.924	14.879	22.858	49.804	63.798	63.62	90.475	98.64	101.402	104.426	114.61	12.741	15.303	4.239	8.874	10.003	5.884	11.497	8.747	23.435	17.142	26.805	23.089	35.613	21.362	15.186	26.178	16.198	11.332	3.673	8.633	32.337	13.424	11.356	9.35	17.774	9.874	15.37	10.623	12.019	15.068	16.423	11.996	20.685	11.791	5.544	7.338	48.315	20.167	16.502	10.152	13.786	22.955	27.368	20.954	31.443	23.726	10.184	10.48	3.105	5.568	7.935	6.093	3.919	3.831	3.362	4.908	4.508	3.961	6.698	9.394	1.224	1.795	1.982	0.832	1.702	2.739	0.66	1.132	0.453	1.093	0.213	0.117	0.119	0.037	0.229	0.321	0.39	1.111
Nettovorderingen Numbers are in millions	13.404	12.232	52.562	8.414	19.331	13.845	15.109	1.796	20.003	13.415	20.766	14.464	18.862	7.823	6.952	5.469	4.699	1.082	4.064	4.568	4.346	3.289	6.26	5.961	2.435	1.397	2.169	1.239	0.241	2.881	1.856	11.374	10.568	21.165	21.941	12.519	21.602	28.607	22.247	9.745	13.883	32.128	29.841	14.503	6.114	40.635	39.044	26.614	14.438	29.939	29.889	18.383	1.778	26.612	24.405	12.712	13.982	31.763	30.59	18.997	16.778	35.245	42.288	21.024	20.246	37.547	36.972	19.104	14.217	25.249	34.836	12.926	9.078	18.472	22.361	9.675	16.501	9.165	6.421	4.88	5.747	6.565	4.188	3.53	3.701	4.265	4.138	2.954	3.237	3.652	2.727	2.972	3.142	3.736	4.087	0.649	0.485	0.473	0.312	0.496	0.279	0.062	0.178	0.254	0.219	0.165	0.101
Voorraad Numbers are in millions	0	0	0	-4.469	-0.433	0	0	0	0	0	1.828	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.045	1.029	10.473	10.892	12.865	19.331	19.113	17.02	17.598	22.947	23.26	23.636	25.222	24.735	16.366	14.925	18.01	16.145	18.789	17.283	13.315	5.857	5.464	6.265	5.748	6.191	5.136	6.545	5.342	3.802	3.958	5.824	7.014	6.447	6.295	5.438	0.648	1.141	0.982	1.487	3.499	2.398	5.301	5.104	3.595	3.851	3.961	3.198	2.244	0.831	0.514	0.566	0.456	0.432	0.374	0.277	0.123	0.08	0.428	0.462	0.588	0.395	0.227	0.237	0.251	0.359	0.161	0.159	0.165	0.13	0.053	0.032	0.132	0.013	0.294	0	0.294	0
Overige vlottende activa Numbers are in millions	3.633	6.224	7.503	5.52	3.376	3.578	4.129	1.579	5.708	15.811	1.964	8.831	4.284	1.202	1.39	1.367	0.68	0.804	1.03	1.243	1.15	1.064	0.48	0.285	0.394	0.066	0.122	0.285	0.485	121.745	120.236	1.744	0.231	1.926	2.532	2.539	2.033	3.327	1.104	1.843	7.303	1.417	5.453	1.105	2.802	0.566	1.195	0.107	1.327	2.959	14.94	8.346	10.743	1.336	1.794	1.191	2.801	2.728	3.548	1.313	1.885	2.553	1.733	1.374	3.272	1.046	0.913	0.53	0.75	1.905	2.208	1.903	2.727	4.192	1.524	0.961	0.874	0.456	0.489	0.206	0.311	0.522	0.48	0.19	0.111	1.287	2.434	0.369	0.239	0.25	0.263	0.175	0.154	0.478	0.323	0.429	0.619	0.307	0.232	0.121	0.15	0.041	0.003	0.008	0	0.008	0
Totaal vlottende activa Numbers are in millions	104.594	103.663	92.323	53.372	68.158	68.758	70.616	79.492	43.198	64.332	36.28	49.319	65.51	43.357	20.603	12.607	18.157	17.771	26.018	20.69	28.354	54.157	70.538	69.866	93.304	100.103	103.693	105.95	115.336	138.896	140.176	108.883	32.819	45.959	49.688	45.668	49.402	74.089	63.44	61.653	69.248	94.38	81.391	165.404	162.63	76.262	67.716	50.378	41.681	79.454	64.11	45.108	28.136	51.47	42.264	34.409	33.951	51.852	53.008	42.101	38.59	65.497	62.259	34.237	36.294	87.556	59.193	37.118	26.606	44.439	62.397	47.498	37.863	57.702	51.462	24.781	31.053	14.97	13.309	13.535	12.717	11.462	8.931	7.456	8.997	10.183	10.613	10.449	13.332	5.714	5.18	5.356	4.365	6.167	7.508	1.899	2.396	1.399	1.766	0.884	0.579	0.354	0.231	0.785	0.539	0.858	1.212
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	307.935	310.106	313.461	316.004	306.931	298.944	296.548	295.606	309.69	286.539	260.59	230.265	211.345	193.835	183.939	190.01	189.592	179.772	170.317	139.322	112.161	87.643	71.877	69.542	51.519	50.899	47.574	55.275	55.381	54.387	57.705	159.351	239.375	243.522	257.117	280.491	259.919	254.49	246.904	239.038	233.313	237.211	235.082	145.874	144.521	228.137	230.786	227.94	228.478	223.49	235.18	266.323	251.232	246.789	256.503	253.029	266.164	263.642	276.211	265.485	205.906	284.066	271.67	246.827	186.611	160.414	150.454	169.495	172.761	182.126	151.108	132.444	123.957	119.636	118.123	116.404	114.65	76.061	60.886	55.722	57.177	56.984	56.284	57.412	56.012	56.087	46.795	47.138	46.89	46.631	47.53	38.593	25.193	21.616	17.247	10.33	10.4	3.382	2.574	2.837	1.753	1.444	1.119	1.194	1.533	1.413	2.605
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15.632	0	0	0	15.632	0	0	0	15.632	0	0	0	0	15.632	15.632	15.632	15.632	15.632	15.632	15.632	15.632	15.632	15.632	15.632	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.064	0.241	0.424	0.677	0.677	0.336	0.336	7.137	7.538	10.396	21.033	21.453	23.224	30.822	30.053	30.116	17.463	34.107	34.85	35.861	19.254	33.077	33.091	34.82	20.372	35.992	0	0	0	23.033	24.375	24.225	24.81	26.208	24.928	25.759	29.283	31.117	31.386	30.88	0	0	0	41.095	0	0	0	0	0	0	0	15.489	0	0	0	9.029	0	0	0	8.248	0	0	0	0	0	0	0	8.248	0	0	0	8.452	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill en immateriële activa Numbers are in millions	0	0	0	0	0	0	0	0	0	0	-6.196	-6.48	-6.196	-6.196	0	0	0	0	0	0	0	0	0.064	0.241	0.424	0.677	0.677	0.336	0.336	7.137	7.538	10.396	21.033	21.453	23.224	30.822	30.053	30.116	33.095	34.107	34.85	35.861	34.886	33.077	33.091	34.82	36.004	35.992	36.421	36.864	37.374	38.665	40.007	39.857	40.442	41.84	40.56	41.391	44.915	46.749	47.018	46.512	46.494	44.676	45.325	41.095	39.54	15.632	20.132	15.632	15.632	15.489	15.489	15.489	15.489	9.932	8.943	9.029	8.639	8.248	8.248	8.248	8.248	8.248	8.248	8.248	8.248	8.248	8.248	8.248	8.248	8.917	8.877	8.452	8.58	0	0	0	0	0	0	0	0	0	0	0	0
Langetermijnbeleggingen Numbers are in millions	18.518	18.518	16.518	16.518	12.318	12.318	12.318	12.318	6.196	6.196	6.196	6.48	6.196	6.196	0	0	0	0	0	0	0	0	0.18	0	0	0	0.18	0	0	0	0.308	0	0	0	1.74	1.026	1.279	4.593	4.373	0	0	0	3.977	0	0	0	4.052	0	0.003	0	0	0	0	0	0.944	0	0	0	0	0	1.201	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0.179	1.627	3.24	11.542	19.798	16.505	17.149	13.362	13.336	12.327	12.327	14.547	14.547	6.158	6.158	2.679	2.679	3.934	3.934	4.114	4.114	5.1	5.1	5.1	5.1	38.731	36.67	34.149	31.406	29.345	29.276	28.14	28.434	25.72	25.924	28.744	28.948	29.34	31.481	28.679	28.761	28.014	33.917	31.775	32.009	27.641	27.079	26.717	1.426	0.671	1.998	3.319	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	3.151	3.151	3.538	3.538	2.602	2.602	2.627	2.598	6.375	7.502	15.388	15.393	15.271	13.65	14.97	16.793	16.998	16.487	15.603	17.6	15.757	15.581	14.982	14.603	13.566	13.879	14.687	15.741	16.934	8.677	8.342	11.556	12.347	11.841	10.029	9.872	9.444	10.111	12.461	15.989	15.74	15.149	10.68	13.289	13.474	15.562	11.973	16.471	15.061	16.942	17.801	18.435	9.061	8.347	1.285	14.665	1.025	1.003	1.061	1.106	65.273	1.037	15.297	13.263	14.529	14.22	12.552	13.096	9.187	12.294	13.207	11.165	10.297	12.804	11.755	6.534	6.706	3.8	4.134	5.106	5.015	4.72	4.544	4.765	3.825	2.596	3.388	5.052	4.304	3.891	3.739	2.908	3.061	3.275	0.041	0	0	0	0	0.012	0.012	0	0.029	0.004	0.004	0.004	0
Totaal niet-vlottende activa Numbers are in millions	329.604	331.775	333.517	336.06	321.851	313.864	311.493	310.522	322.261	300.237	276.157	247.285	229.856	219.027	218.707	223.308	223.739	209.621	199.256	169.249	140.245	117.771	101.65	90.544	71.667	68.134	65.797	75.286	76.585	74.315	78.007	186.403	277.855	281.916	297.21	360.942	337.365	333.459	328.239	318.479	313.179	316.361	313.059	217.96	217.01	307.263	311.763	309.743	311.444	305.975	319.116	351.437	334.217	326.768	331.183	337.175	334.828	332.753	323.613	314.011	321.396	334.934	333.461	304.766	246.465	215.729	202.546	198.223	202.08	210.052	179.947	159.098	149.743	147.929	145.367	132.87	130.299	88.89	73.659	69.076	70.44	69.952	69.076	70.425	68.085	66.931	58.431	60.438	59.442	58.77	59.517	50.418	37.131	33.343	25.868	10.33	10.4	3.382	2.574	2.849	1.765	1.445	1.148	1.198	1.537	1.417	2.605
Totaal activa Numbers are in millions	434.198	435.438	425.84	389.432	390.009	382.622	382.109	390.014	365.459	364.569	312.437	296.604	295.366	262.384	239.31	235.915	241.896	227.392	225.274	189.939	168.599	171.928	172.188	160.41	164.971	168.237	169.49	181.236	191.921	213.211	218.183	295.286	310.674	327.875	346.898	406.61	386.767	407.548	391.679	380.132	382.427	410.741	394.45	383.364	379.64	383.525	379.479	360.121	353.125	385.429	383.226	396.545	362.353	378.238	373.447	371.584	368.779	384.605	376.621	356.112	359.986	400.431	395.72	339.003	282.759	303.285	261.739	235.341	228.686	254.491	242.344	206.596	187.606	205.631	196.829	157.651	161.352	103.86	86.968	82.611	83.157	81.414	78.007	77.881	77.082	77.114	69.044	70.887	72.774	64.484	64.697	55.774	41.496	39.51	33.376	12.23	12.796	4.781	4.34	3.733	2.344	1.798	1.379	1.983	2.076	2.275	3.817
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	10.768	13.812	13.287	9.872	5.984	6.138	4.089	9.075	14.677	21.176	8.304	9.509	22.776	20.925	2.693	8.619	11.627	10.413	6.836	18.628	7.359	7.08	1.485	4.48	5.847	5.9	0.535	5.74	6.615	8.487	1.616	15.09	16.553	27.079	20.449	21.882	19.004	34.871	16.084	13.479	17.647	28.73	17.667	13.016	14.728	30.277	14.046	15.651	16.573	35.332	30.21	16.526	17.808	30.232	27.674	17.542	17.286	34.159	37.092	17.492	19.064	37.391	37.662	20.394	32.497	39.211	30.899	14.003	13.939	27.26	24.081	9.371	12.911	25.928	24.864	10.943	12.159	9.472	6.882	6.916	6.458	7.468	7.281	5.433	4.882	6.033	3.918	3.193	2.259	5.09	4.028	14.642	3.994	2.844	4.338	0.912	0.726	0.649	0.497	0.38	0.363	0.313	0.357	0.222	0.152	0.266	0.043
Kortlopende schulden Numbers are in millions	6.529	6.427	4.828	6.233	4.642	3.054	1.469	2.888	3.522	0	0.013	0.018	0.025	1.844	1.668	0.75	11.343	7.434	2.663	0.087	0.085	0.085	0	0	0	0	0	0	0	0	0	11.215	17.887	11.634	7.579	7.553	6.315	6.248	6.068	5.721	5.43	5.99	5.83	4.324	4.291	5.167	6.733	5.064	5.363	10.769	12.205	12.488	12.008	12.705	15.072	18.728	17.472	17.183	16.421	17.607	14.676	14.735	15.598	12.725	10.78	9.192	6.375	7.675	7.058	7.737	7.606	4.523	4.345	4.047	4.061	9.732	9.367	5.891	4.658	4.699	4.805	5.384	4.262	7.326	7.549	6.837	7.275	6.385	6.017	11.092	11.105	4.517	0.465	0.506	0.511	6.732	0.232	0	0.16	0	0	0	0	0	0	0	0.2
Belastingschulden Numbers are in millions	0	0	0	0	0	1.055	4.793	5.95	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.014	0	0	0	0.122	0	0	0	0.133	0	0.309	1.022	0.148	0	0	0	0.169	0.434	0	0	0.041	0	0	0.692	0.294	0.348	1.628	3.325	4.028	3.372	4.237	4.613	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten Numbers are in millions	0	0	0	0	-4.642	0	0	0	-3.522	0	-0.013	-0.018	-0.025	0	8.552	1.872	4.906	0	0	0	-0.085	-0.085	0	0	0	0	0	0	0	0	0	0	0.721	0.325	0.33	0	0.296	1.226	0.304	0.175	0.722	1.316	0.317	0.17	0.404	1.115	0.285	0.134	0.549	0	0.041	0	0	0.692	0.294	0.348	1.836	0.07	4.028	0.68	0.491	0.354	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-6.38	-6.012	-10.837	-11.105	-4.517	-0.465	-0.411	-0.447	-6.644	-0.232	0	-0.16	0	0	0	0	0	0	0	-0.2
Overige kortlopende verplichtingen Numbers are in millions	6.277	6.032	8.405	1.268	4.642	1.055	10.695	5.95	3.522	0.625	11.365	0.59	4.508	0	2.181	1.026	0.533	4.906	14.719	1.794	0.085	0.085	5.186	0	0	0	5.858	0	0	33.126	40.176	48.345	0	0	8.457	0	0	3.418	14.072	3.373	4.846	3.496	11.9	36.29	34.391	0.951	16.46	3.858	1.496	0	0.682	1.638	2.109	0.189	0.228	0.322	0.319	3.557	0.102	3.496	4.322	4.829	6.141	4.547	8.366	12.032	14.681	11.876	15.537	17.487	10.988	6.007	1.199	4.774	6.155	26.012	26.526	4.5	12.254	12.262	12.005	10.414	9.036	8.269	7.941	6.177	0	6.385	6.017	11.092	11.105	4.517	0.465	0.506	0.511	6.732	0.295	0.063	0.235	0.096	1.107	0.81	0.125	0.075	0	0.075	0.2
Totaal kortlopende verplichtingen Numbers are in millions	23.574	26.271	26.52	17.373	10.626	10.247	16.253	17.913	18.199	21.801	19.669	10.099	27.284	22.769	15.094	12.267	28.409	22.753	24.218	20.509	7.444	7.165	6.671	4.48	5.847	5.9	6.393	5.74	6.615	41.613	41.792	74.65	35.161	39.038	36.815	29.435	25.615	45.763	36.528	22.748	28.645	39.532	35.714	53.8	53.814	37.51	37.524	24.707	23.981	46.101	43.138	30.652	31.925	43.818	43.268	36.94	36.913	54.969	57.643	39.275	38.553	57.309	59.401	37.666	51.643	60.435	51.955	33.554	36.534	52.484	42.675	19.901	18.455	34.749	35.08	46.687	48.052	19.863	23.794	23.877	23.268	23.266	20.579	21.028	20.372	19.047	11.193	9.583	8.281	16.437	15.133	19.159	4.459	3.445	4.913	7.731	1.021	0.712	0.732	0.476	1.471	1.122	0.482	0.296	0.152	0.341	0.243
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	73.809	74.355	76.375	75.49	77.467	79.373	81.344	80.252	80.638	83.767	53.853	53.215	52.812	54.579	65.309	65.605	54.824	46.736	46.442	0.038	0.061	0.082	0	0	0	0	0	0	0	0	0	20.605	54.268	57.247	61.149	61.425	51.26	52.437	50.288	46.646	44.859	52.973	53.292	26.662	27.929	55.563	58.725	58.169	56.861	59.729	61.552	66.762	0	66.288	69.209	71.684	71.863	74.516	75.465	73.57	68.662	74.571	77.639	74.241	70.831	74.013	59.01	60.045	53.819	59.561	56.208	54.29	51.44	48.007	45.223	4.262	41.667	13.443	14.216	11.47	12.508	12.227	11.454	10.104	10.212	10.277	11.52	13.414	11.803	13.128	13.498	3.259	3.034	3.453	3.553	0	6.755	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	0.095	0.104	0.111	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.733	19.587	18.212	17.686	24.396	22.839	23.988	23.112	0	23.875	21.37	19.935	19.219	19.961	23.593	0	0	0	0	0	0	0	23.374	31.503	22.293	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	17.237	16.305	14.329	9.168	8.134	6.195	5.347	6.285	5.115	4.926	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.368	3.368	3.368	3.368	3.368	3.368	4.048	12.786	14.371	15.166	15.442	15.195	15.756	14.774	15.7	16.24	16.975	15.826	11.507	12.145	14.109	13.314	12.492	12.723	13.351	12.548	13.068	13.766	13.794	16.678	15.13	12.37	10.58	15.592	15.271	16.252	16.82	15.166	11.769	11.203	13.714	9.593	5.372	7.902	7.744	11.668	11.186	6.958	8.723	6.703	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende verplichtingen Numbers are in millions	10.707	10.553	10.76	9.135	10.78	10.255	10.511	9.822	9.548	10.507	11.733	10.544	11.038	10.59	10.997	19.129	20.144	17.7	15.382	24.556	18.557	17.961	16.977	15.041	13.594	13.711	11.055	11.083	16.2	15.653	15.542	3.498	-0.715	-0.745	-0.705	-0.719	-0.688	-0.711	-0.606	23.94	-0.627	-0.864	-0.569	-0.514	-0.57	-0.549	23.348	22.752	21.707	19.708	21.712	34.551	90.375	0.018	0.043	7.18	30.026	29.825	7.429	3.922	3.44	3.983	-92.805	-86.01	-82.034	-87.727	-68.603	-65.417	-61.721	-67.305	-67.876	-65.476	-58.398	-56.73	-51.926	-4.262	-41.667	-13.443	-14.216	-11.47	-12.508	-12.227	-11.454	-10.104	-10.212	-10.277	-11.52	-13.414	-11.803	-13.128	-13.498	-3.259	-3.034	-3.453	-3.553	0	0	0	0	0	0	0	0	0	0	0	0
Totaal niet-vlottende verplichtingen Numbers are in millions	101.848	101.317	101.575	93.793	96.381	95.823	97.202	96.359	95.301	99.2	65.586	63.759	63.85	65.169	76.306	84.734	74.968	64.436	61.824	24.594	18.618	18.043	16.977	15.041	13.594	17.079	14.423	14.451	19.568	19.021	18.91	47.884	85.926	89.085	93.296	100.544	88.606	91.47	87.568	86.286	84.347	90.454	88.484	56.874	59.465	92.716	95.387	93.413	91.291	92.788	95.812	114.381	104.141	103.474	117.433	116.287	114.259	114.921	98.486	92.763	88.354	95.374	189.03	175.055	166.221	13.668	68.603	65.417	126.321	67.305	141.029	139.008	124.69	8.559	51.926	4.262	41.667	13.443	34.705	11.47	28.167	-0.475	25.912	10.104	10.212	10.277	11.52	13.414	11.803	13.128	13.498	3.259	3.034	-11.399	7.106	0	6.755	0	0	0	0	0	0	0	0	0	2.352
Totaal passiva Numbers are in millions	125.422	127.588	128.095	111.166	107.007	106.07	113.455	114.272	113.5	121.001	85.255	73.858	91.134	87.938	91.4	97.001	103.377	87.189	86.042	45.103	26.062	25.208	23.648	19.521	19.441	22.979	20.816	20.191	26.183	60.634	60.702	122.534	121.087	128.123	130.111	129.979	114.221	137.233	124.096	109.034	112.992	129.986	124.198	110.674	113.279	130.226	132.911	118.12	115.272	138.889	138.95	145.033	136.066	147.292	160.701	153.227	150.773	169.468	155.799	131.357	126.907	152.683	155.626	126.711	135.83	149.391	121.983	100.723	101.134	123.376	115.828	93.433	84.747	98.403	94.937	62.642	100.866	45.01	44.283	39.259	38.927	38.351	35.037	33.772	33.17	34.068	27.28	27.38	28.184	37.328	36.097	29.446	14.226	6.898	8.466	7.731	7.776	0.712	0.732	0.476	1.937	1.122	0.482	0.296	0.404	0.519	2.594
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	38.869	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	143.528	143.692	143.963	144.031	144.002	143.554	143.473	143.53	143.546	143.709	144.106	144.109	143.739	143.603	143.584	143.604	143.831	144.564	144.771	151.032	151.032	151.292	151.43	153.218	154.403	157.471	157.471	157.447	156.719	156.552	156.482	156.482	156.323	156.276	156.248	156.248	156.248	156.248	156.248	156.248	156.168	156.168	156.168	156.168	156.168	156.168	155.686	155.686	0	0	0	0	0	0	0	0	0	0	0	0	0	0	239.952	212.268	146.854	153.848	139.756	134.618	127.504	131.017	126.468	113.019	102.709	107.064	101.892	56.14	60.486	58.85	42.269	42.911	43.766	42.588	42.5	44.109	43.912	43.046	41.764	43.507	44.59	27.156	28.6	26.328	27.27	21.213	13.814	0.34	0.42	0.73	0.797	2.919	0.407	0.746	0.834	1.509	1.672	1.756	1.217
Ingehouden winsten Numbers are in millions	151.829	150.897	140.588	121.158	126.055	120.091	112.35	119.526	95.614	87.128	70.4	66.002	47.91	18.321	-8.105	-17.035	-17.587	-16.627	-17.714	-18.286	-20.49	-16.485	-14.729	-24.1	-20.594	-23.853	-20.314	-7.86	-2.423	-42.375	-38.79	-21.379	-1.347	7.001	15.01	80.165	89.082	86.501	92.428	99.288	100.703	105.028	101.541	110.623	102.983	96.537	91.951	90.579	82.236	91.227	88.326	89.881	72.094	77.569	61.006	61.422	61.561	61.176	59.878	59.373	58.525	62.752	57.749	52.966	49.255	55.445	49.489	45.474	37.203	37.41	34.088	23.598	13.505	18.028	14.245	4.378	6.932	5.409	-12.595	-11.48	-10.85	-11.945	-12.109	-10.219	-10.567	-11.521	-12.981	-10.866	-9.693	-9.223	-7.866	-5.435	-4.306	-3.812	-3.527	-5.129	-4.703	-4.316	-4.249	-4.756	-4.483	-4.142	-3.997	-3.274	-3.111	-3.027	-1.227
Overige gereserveerde algehele resultaten Numbers are in millions	0	0	0	0	0	0	-0	0	0	0	-0	0	0	-0	-0	-0	0	0	0	0	-0	-0	-0	0	0	0	0	-0	0	26.731	28.172	25.613	22.633	24.839	34.138	29.032	16.327	16.839	8.393	5.149	2.129	8.674	1.952	-4.912	-3.899	-10.501	-12.197	-15.29	-11.012	-11.176	-10.134	-4.023	-11.168	-11.6	-13.78	-8.459	-8.424	-10.332	-2.702	1.701	12.156	22.859	20.465	-2.2	-0.297	1.168	-6.226	-6.58	-4.569	-0.034	0.003	-2.591	-2.241	-2.122	-2.684	-2.6	-0.677	0	0.448	0.029	0.306	0.331	0.407	0.21	0.361	0.449	0.627	0.253	0.175	0.016	0.103	0.107	-0.066	5.601	0.098	0	-1.078	0	-1.078	2.785	-0.518	0	0	0	-0.498	-0.498	0
Overige totale aandeelhoudersvermogen Numbers are in millions	13.419	13.261	13.194	13.077	12.945	12.907	12.831	12.686	12.799	12.731	12.676	12.635	12.583	12.522	12.431	12.345	12.275	12.266	12.175	12.09	11.995	11.913	11.839	11.771	11.721	11.64	11.517	11.458	11.442	11.504	11.423	11.327	11.263	10.891	10.686	10.467	10.201	10.016	9.908	9.808	9.808	10.021	10.022	10.297	10.539	10.546	10.67	10.593	166.164	165.994	165.712	165.278	164.979	164.581	165.091	164.964	164.47	163.871	163.316	163	162.398	162.137	-78.214	-50.766	-48.958	-56.613	-43.263	-38.894	-32.634	-37.376	-34.091	-21.007	-11.264	-15.906	-11.561	-1.778	-6.255	-5.409	12.147	11.451	10.544	11.614	11.702	10.009	10.206	11.072	12.354	10.613	9.518	9.207	7.763	5.328	4.372	-1.789	3.429	5.129	5.78	4.316	5.326	1.971	5.001	4.142	3.997	3.274	3.609	3.525	1.227
Totaal eigen vermogen van aandeelhouders Numbers are in millions	308.776	307.85	297.745	278.266	283.002	276.552	268.654	275.742	251.959	243.568	227.182	222.746	204.232	174.446	147.91	138.914	138.519	140.203	139.232	144.836	142.537	146.72	148.54	140.889	145.53	145.258	148.674	161.045	165.738	152.412	157.287	172.043	188.872	199.007	216.082	275.912	271.858	269.604	266.977	270.493	268.808	279.891	269.683	272.176	265.791	252.75	246.11	241.568	237.388	246.045	243.904	251.136	225.905	230.55	212.317	217.927	217.607	214.715	220.492	224.074	233.079	247.748	239.952	212.268	146.854	153.848	139.756	134.618	127.504	131.017	126.468	113.019	102.709	107.064	101.892	95.009	60.486	58.85	42.269	42.911	43.766	42.588	42.5	44.109	43.912	43.046	41.764	43.507	44.59	27.156	28.6	26.328	27.27	21.213	13.814	0.34	0.42	0.73	0.797	2.919	0.407	0.746	0.834	1.509	1.672	1.756	1.217
Totaal eigen vermogen Numbers are in millions	308.776	307.85	297.745	278.266	283.002	276.552	268.654	275.742	251.959	243.568	227.182	222.746	204.232	174.446	147.91	138.914	138.519	140.203	139.232	144.836	142.537	146.72	148.54	140.889	145.53	145.258	148.674	161.045	165.738	152.577	157.481	172.752	189.587	199.752	216.787	276.631	272.546	270.315	267.583	271.098	269.435	280.755	270.252	272.69	266.361	253.299	246.568	242.001	237.853	246.54	244.276	251.512	226.287	230.946	212.746	218.357	218.006	215.137	220.822	224.755	233.079	247.748	240.094	212.292	146.929	153.894	139.756	134.618	127.552	131.115	126.516	113.163	102.859	107.228	101.892	95.009	60.486	58.85	42.685	43.352	44.23	43.063	42.97	44.109	43.912	43.046	41.764	43.507	44.59	27.156	28.6	26.328	27.27	32.612	24.91	4.499	5.02	4.069	3.608	2.919	0.407	0.746	0.834	1.509	1.672	1.756	1.222
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	434.198	435.438	425.84	389.432	390.009	382.622	382.109	390.014	365.459	364.569	312.437	296.604	295.366	262.384	239.31	235.915	241.896	227.392	225.274	189.939	168.599	171.928	172.188	160.41	164.971	168.237	169.49	181.236	191.921	213.211	218.183	295.286	310.674	327.875	346.898	406.61	386.767	407.548	391.679	380.132	382.427	410.741	394.45	383.364	379.64	383.525	379.479	360.121	353.125	385.429	383.226	396.545	362.353	378.238	373.447	371.584	368.779	384.605	376.621	356.112	359.986	400.431	395.72	339.003	282.759	303.285	261.739	235.341	228.686	254.491	242.344	206.596	187.606	205.631	196.829	157.651	161.352	103.86	86.968	82.611	83.157	81.414	78.007	77.881	77.082	77.114	69.044	70.887	72.774	64.484	64.697	55.774	41.496	39.51	33.376	12.23	12.796	4.781	4.34	3.733	2.344	1.798	1.379	1.983	2.076	2.275	3.817

Maxim Power Corp.

TSX:MXG.TO Add to watchlist

TSX:MXG.TO