Mexco Energy Corporation
AMEX:MXC
11.4 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2.515 | 2.473 | 3.579 | 2.585 | 3.376 | 2.236 | 0.631 | 0.566 | 0.537 | 1.371 | 0.88 | 0.094 | 0.081 | 0.058 | 0.041 | 0.063 | 0.053 | 0.034 | 0.063 | 0.07 | 0.15 | 0.128 | 0.106 | 0.349 | 0.435 | 0.493 | 0.097 | 0.056 | 0.121 | 0.073 | 0.061 | 0.027 | 0.037 | 0.034 | 0.035 | 0.06 | 0.157 | 0.096 | 0.105 | 0.155 | 0.152 | 0.156 | 0.21 | 0.223 | 0.106 | 0.166 | 0.105 | 0.096 | 0.054 | 0.499 | 0.075 | 0.079 | 0.124 | 0.179 | 0.166 | 0.143 | 0.141 | 0.16 | 0.168 | 0.229 | 0.131 | 0.224 | 0.257 | 0.22 | 0.221 | 0.304 | 0.22 | 0.11 | 0.107 | 0.073 | 0.108 | 0.12 | 0.077 | 0.053 | 0.081 | 0.032 | 0.089 | 0.085 | 0.076 | 0.084 | 0.06 | 0.093 | 0.077 | 0.072 | 0.125 | 0.069 | 0.072 | 0.038 | 0.118 | 0.045 | 0.073 | 0.036 | 0.078 | 0.379 | 0.233 | 0.175 | 0.116 | 0.098 | 0.135 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2.515 | 2.473 | 3.579 | 2.585 | 3.376 | 2.236 | 0.631 | 0.566 | 0.537 | 1.371 | 0.88 | 0.094 | 0.081 | 0.058 | 0.041 | 0.063 | 0.053 | 0.034 | 0.063 | 0.07 | 0.15 | 0.128 | 0.106 | 0.349 | 0.435 | 0.493 | 0.097 | 0.056 | 0.121 | 0.073 | 0.061 | 0.027 | 0.037 | 0.034 | 0.035 | 0.06 | 0.157 | 0.096 | 0.105 | 0.155 | 0.152 | 0.156 | 0.21 | 0.223 | 0.106 | 0.166 | 0.105 | 0.096 | 0.054 | 0.499 | 0.075 | 0.079 | 0.124 | 0.179 | 0.166 | 0.143 | 0.141 | 0.16 | 0.168 | 0.229 | 0.131 | 0.224 | 0.257 | 0.22 | 0.221 | 0.304 | 0.22 | 0.11 | 0.107 | 0.073 | 0.108 | 0.12 | 0.077 | 0.053 | 0.081 | 0.032 | 0.089 | 0.085 | 0.076 | 0.084 | 0.06 | 0.093 | 0.077 | 0.072 | 0.125 | 0.069 | 0.072 | 0.038 | 0.118 | 0.045 | 0.073 | 0.036 | 0.078 | 0.379 | 0.233 | 0.175 | 0.116 | 0.098 | 0.135 |
Nettovorderingen
| 0.966 | 1.011 | 0.92 | 0.802 | 0.904 | 1.374 | 2.049 | 1.186 | 1.532 | 1.31 | 0.751 | 0.791 | 0.72 | 0.652 | 0.379 | 0.321 | 0.207 | 0.285 | 0.409 | 0.349 | 0.372 | 0.38 | 0.386 | 0.52 | 0.625 | 0.832 | 0.63 | 0.332 | 0.364 | 0.395 | 0.344 | 0.382 | 0.507 | 0.278 | 0.287 | 0.407 | 0.471 | 0.449 | 0.549 | 0.611 | 0.609 | 0.646 | 0.767 | 0.719 | 0.663 | 0.555 | 0.531 | 0.379 | 0.29 | 0.364 | 0.407 | 0.408 | 0.459 | 0.427 | 0.442 | 0.434 | 0.453 | 0.602 | 0.534 | 0.534 | 0.435 | 0.518 | 0.729 | 1.384 | 1.529 | 0.874 | 0.779 | 0.4 | 0.482 | 0.403 | 0.359 | 0.45 | 0.401 | 0.43 | 0.585 | 0.568 | 0.428 | 0.444 | 0.451 | 0.398 | 0.454 | 0.4 | 0.379 | 0.429 | 0.49 | 0.581 | 0.408 | 0.404 | 0.396 | 0.383 | 0.215 | 0.287 | 0.323 | 0.498 | 0.524 | 0.432 | 0.371 | 0.28 | 0.242 |
Voorraad
| 0 | 0 | -0.92 | -0.802 | -0.904 | -1.374 | 0.033 | 0.324 | 0 | 0 | -0.751 | 0 | 0 | 0 | 0.175 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.075 | 0.205 | 0.973 | 0.886 | 0.981 | 1.498 | 0.003 | 0.006 | 0.038 | 0.053 | 0.772 | 0.043 | 0.037 | 0.048 | -0.166 | -0.151 | 0.051 | 0.05 | 0.017 | 0.039 | 0.038 | 0.054 | 0.021 | 0.037 | 0.038 | 0.048 | 0.019 | 0.036 | 0.035 | 0.036 | 0.01 | 0.017 | 0.02 | 0.043 | 0.014 | 0.03 | 0.036 | 0.045 | 0.134 | 0.108 | 0.061 | 0.029 | 0.048 | 0.073 | 0.058 | 0.019 | 0.089 | 0.066 | 0.052 | 0.017 | 0.061 | 0.15 | 0.09 | 0.064 | 0.084 | 0.111 | 0.056 | 0.017 | 0.032 | 0.07 | 0.064 | 0.037 | 0.041 | 0.051 | 0.049 | 0.022 | 0.099 | 0.12 | 0.1 | 0.126 | 0.053 | 0.039 | 0.049 | 0.076 | 0.064 | 0.058 | 0.035 | 0.007 | 0.03 | 0.032 | 0.042 | 0.032 | 0.025 | 0.037 | 0.024 | 0.01 | 0.03 | 0.033 | 0.042 | 0.024 | 0.047 | 0.042 | 0.109 | 0.074 | 0.063 | 0.025 | 0.025 | 0.016 | 0.02 |
Totaal vlottende activa
| 3.555 | 3.689 | 4.552 | 3.472 | 4.358 | 3.734 | 2.715 | 2.082 | 2.108 | 2.734 | 1.652 | 0.928 | 0.838 | 0.757 | 0.429 | 0.408 | 0.311 | 0.369 | 0.49 | 0.459 | 0.56 | 0.562 | 0.513 | 0.906 | 1.098 | 1.372 | 0.746 | 0.425 | 0.52 | 0.505 | 0.414 | 0.425 | 0.564 | 0.355 | 0.336 | 0.496 | 0.664 | 0.59 | 0.788 | 0.874 | 0.823 | 0.831 | 1.025 | 1.015 | 0.827 | 0.741 | 0.725 | 0.54 | 0.395 | 0.879 | 0.544 | 0.637 | 0.673 | 0.67 | 0.691 | 0.689 | 0.651 | 0.78 | 0.735 | 0.833 | 0.629 | 0.778 | 1.026 | 1.656 | 1.798 | 1.199 | 1.098 | 0.63 | 0.689 | 0.601 | 0.52 | 0.61 | 0.527 | 0.558 | 0.731 | 0.658 | 0.552 | 0.536 | 0.558 | 0.515 | 0.556 | 0.525 | 0.481 | 0.538 | 0.639 | 0.66 | 0.51 | 0.475 | 0.555 | 0.453 | 0.335 | 0.364 | 0.51 | 0.952 | 0.82 | 0.632 | 0.511 | 0.394 | 0.397 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 14.491 | 14.261 | 13.225 | 13.837 | 13.131 | 13.374 | 13.747 | 13.454 | 12.16 | 10.263 | 10.156 | 9.991 | 10.008 | 9.79 | 9.582 | 9.627 | 9.564 | 9.549 | 9.193 | 9.298 | 9.022 | 8.765 | 8.905 | 8.986 | 8.775 | 8.879 | 9.36 | 11.538 | 11.597 | 12.175 | 12.484 | 15.538 | 15.748 | 16.077 | 16.913 | 19.861 | 21.065 | 20.832 | 20.788 | 17.415 | 17.076 | 17.08 | 16.052 | 16.366 | 17.132 | 17.078 | 16.933 | 15.942 | 15.726 | 15.695 | 14.738 | 14.611 | 14.693 | 15.278 | 14.78 | 14.985 | 13.087 | 13.25 | 13.334 | 13.478 | 13.549 | 13.731 | 13.721 | 12.367 | 12.381 | 11.983 | 11.902 | 9.982 | 9.656 | 9.338 | 8.572 | 8.279 | 8.293 | 8.4 | 8.497 | 8.538 | 8.517 | 8.485 | 7.909 | 8.17 | 7.74 | 7.647 | 7.381 | 7.346 | 7.33 | 7.029 | 7.141 | 6.45 | 5.859 | 5.895 | 5.694 | 5.305 | 4.754 | 4.01 | 3.9 | 3.77 | 3.538 | 3.46 | 3.321 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| -0.386 | 0 | -0.32 | -0.15 | -0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.282 | 0.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1.3 | 1.1 | 0.9 | 0.9 | 0.7 | 0.7 | 0.5 | 0.3 | 0.3 | 0.275 | 0.25 | 0.225 | 0.2 | 0.2 | 0.175 | 0.175 | 0.15 | 0.15 | 0.1 | 0.1 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.386 | 1.635 | 0.32 | 0.15 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.148 | 0.509 | 0.661 | 0.837 | 0.851 | 0.841 | 0.858 | 0.81 | 0.801 | 0.86 | 0.853 | 0.735 | 0.787 | 0.815 | 0.885 | 0.863 | 0.851 | 0.883 | 0.913 | 0.888 | 0.803 | 0.854 | 0.903 | 0.926 | 0.987 | 1.158 | 1.185 | 1.238 | 1.236 | 1.227 | 1.196 | 0 | 0.992 | 0.997 | 0.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.008 | 0.009 | 0.01 | 0.011 | 0.012 | 0.012 | -14.247 | -13.754 | 0.114 | 0.013 | 0.016 | 0.023 | 0.05 | 0.083 | 0 | 0 | 0 | 0.002 | 0 | 0.027 | 0.056 | 0.122 | 0.023 | 0.004 | 0.031 | 0.149 | 0.122 | 0.029 | 0.028 | 0.028 | 0.03 | 0.03 | 0.034 | 0.034 | 0.036 | -0.107 | -0.462 | -0.612 | -0.736 | -0.831 | -0.84 | -0.851 | -0.741 | -0.748 | -0.847 | -0.737 | -0.735 | -0.787 | -0.733 | -0.885 | -0.863 | -0.851 | -0.883 | -0.913 | -0.888 | -0.803 | -0.854 | -0.903 | -0.926 | -0.987 | -1.158 | -1.185 | -1.238 | -1.236 | -1.227 | 0.021 | 0.021 | -0.971 | -0.977 | -0.958 | 0.021 | 0.021 | 0.021 | 0.021 | 0.282 | 0.282 | 0 | 0 | 0.274 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 15.799 | 17.005 | 14.135 | 14.748 | 13.843 | 14.086 | 14.247 | 13.754 | 12.574 | 10.551 | 10.421 | 10.239 | 10.258 | 10.073 | 9.757 | 9.802 | 9.714 | 9.701 | 9.293 | 9.425 | 9.153 | 8.888 | 8.928 | 8.99 | 8.806 | 9.029 | 9.481 | 11.567 | 11.625 | 12.203 | 12.514 | 15.567 | 15.782 | 16.112 | 16.948 | 19.902 | 21.112 | 20.881 | 20.888 | 17.435 | 17.077 | 17.087 | 16.122 | 16.419 | 17.145 | 17.194 | 16.933 | 15.942 | 15.808 | 15.695 | 14.738 | 14.611 | 14.693 | 15.278 | 14.78 | 14.985 | 13.087 | 13.25 | 13.334 | 13.478 | 13.549 | 13.731 | 13.721 | 12.367 | 12.381 | 12.003 | 11.923 | 10.003 | 9.676 | 9.358 | 8.593 | 8.299 | 8.314 | 8.42 | 8.779 | 8.82 | 8.799 | 8.767 | 8.183 | 8.191 | 7.74 | 7.647 | 7.381 | 7.346 | 7.33 | 7.029 | 7.141 | 6.45 | 5.859 | 5.895 | 5.694 | 5.305 | 4.754 | 4.01 | 3.9 | 3.77 | 3.538 | 3.46 | 3.321 |
Totaal activa
| 19.354 | 20.694 | 18.687 | 18.219 | 18.201 | 17.82 | 16.962 | 15.835 | 14.681 | 13.285 | 12.073 | 11.168 | 11.096 | 10.831 | 10.186 | 10.21 | 10.025 | 10.071 | 9.783 | 9.884 | 9.713 | 9.45 | 9.44 | 9.896 | 9.904 | 10.401 | 10.228 | 11.991 | 12.145 | 12.708 | 12.928 | 15.993 | 16.346 | 16.467 | 17.284 | 20.398 | 21.776 | 21.471 | 21.677 | 18.308 | 17.9 | 17.918 | 17.147 | 17.434 | 17.971 | 17.935 | 17.659 | 16.483 | 16.204 | 16.574 | 15.282 | 15.248 | 15.366 | 15.948 | 15.471 | 15.673 | 13.738 | 14.03 | 14.069 | 14.31 | 14.178 | 14.509 | 14.747 | 14.023 | 14.179 | 13.203 | 13.021 | 10.633 | 10.365 | 9.959 | 9.113 | 8.909 | 8.841 | 8.978 | 9.51 | 9.478 | 9.351 | 9.303 | 8.742 | 8.705 | 8.296 | 8.172 | 7.862 | 7.885 | 7.969 | 7.689 | 7.651 | 6.925 | 6.414 | 6.348 | 6.029 | 5.67 | 5.264 | 4.961 | 4.72 | 4.402 | 4.049 | 3.853 | 3.717 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.237 | 0.192 | 0.201 | 0.159 | 0.19 | 0.182 | 0.191 | 0.162 | 0.269 | 0.194 | 0.14 | 0.115 | 0.142 | 0.102 | 0.087 | 0.112 | 0.136 | 0.109 | 0.093 | 0.14 | 0.145 | 0.159 | 0.106 | 0.116 | 0.123 | 0.437 | 0.202 | 0.357 | 0.27 | 0.127 | 0.192 | 0.41 | 0.537 | 0.322 | 0.444 | 0.566 | 0.942 | 0.423 | 0.434 | 0.343 | 0.325 | 0.257 | 0.162 | 0.277 | 0.315 | 0.432 | 0.224 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.529 | 0.727 | 0.416 | 0.572 | 0.518 | 0.411 | 0.309 | 0.154 | 0.168 | 0.092 | 0.095 | 0.118 | 0.103 | 0.129 | 0.122 | 0.112 | 0.099 | 0.119 | 0.184 | 0.097 | 0.067 | 0.122 | 0.242 | 0.093 | 0.119 | 0.314 | 0.109 | 0.105 | 0.143 | 0.156 | 0.197 | 0.078 | 0.097 | 0.093 | 0.054 | 0.086 | 0.141 |
Kortlopende schulden
| 0.049 | 0.019 | 0.034 | 0.048 | 0.057 | 0.056 | 0.056 | 0.055 | 0.055 | 0.054 | 0.054 | 0.053 | 0.054 | 0.022 | 0.038 | 0.055 | 0.065 | 0.066 | 0.065 | 0.065 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.815 | 0 | 0 | 0 | 0 | 0.443 | 0.277 | 0.018 | 0.04 | 0.116 | 0.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.201 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.201 | 0.189 | -0.201 | -0.159 | -0.19 | -0.182 | -0.191 | -0.162 | -0.055 | -0.194 | -0.14 | -0.115 | -0.142 | -0.102 | -0.087 | -0.055 | -0.136 | -0.109 | -0.093 | -0.14 | -0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.116 | -0.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.03 | 0.03 | 0.221 | 0.179 | 0.21 | 0.202 | 0.191 | 0.162 | 0.07 | 0.209 | 0.155 | 0.13 | 0.157 | 0.117 | 0.095 | 0.055 | 0.143 | 0.117 | 0.1 | 0.147 | 0.153 | 0.008 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0.059 | 0.051 | 0.086 | 0.1 | 0.077 | 0 | 0.05 | 0.05 | 0.32 | 0.402 | 0.181 | 0.213 | 0.281 | 0.2 | 0.181 | 0.267 | 0.401 | 0.301 | 0.357 | 0.46 | 0.454 | 0.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0.296 | 0.131 | 0.074 | 0.048 | 0.086 | 0.097 | 0.027 | 0 | 0.016 | 0 | 0 | 0.177 | 0.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0.004 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0.516 | 0.43 | 0.255 | 0.226 | 0.267 | 0.258 | 0.247 | 0.217 | 0.339 | 0.264 | 0.208 | 0.183 | 0.211 | 0.139 | 0.133 | 0.167 | 0.209 | 0.182 | 0.166 | 0.212 | 0.218 | 0.166 | 0.116 | 0.126 | 0.133 | 0.447 | 0.212 | 0.367 | 0.28 | 0.137 | 0.202 | 0.42 | 0.547 | 0.332 | 0.454 | 0.576 | 0.952 | 0.423 | 0.434 | 0.343 | 0.384 | 0.309 | 0.249 | 0.377 | 0.392 | 0.432 | 0.274 | 0.274 | 0.32 | 0.402 | 0.181 | 0.213 | 0.281 | 0.2 | 0.181 | 0.267 | 0.726 | 0.301 | 0.357 | 0.46 | 0.454 | 0.556 | 0.529 | 0.727 | 0.416 | 0.572 | 0.518 | 0.411 | 0.309 | 0.154 | 0.168 | 0.095 | 0.095 | 0.118 | 0.399 | 0.26 | 2.011 | 0.16 | 0.185 | 0.216 | 0.211 | 0.541 | 0.36 | 0.141 | 0.282 | 0.271 | 0.514 | 0.314 | 0.109 | 0.105 | 0.143 | 0.156 | 0.197 | 0.129 | 0.101 | 0.093 | 0.054 | 0.086 | 0.141 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.114 | 0 | 0 | 0 | 0.005 | 0.019 | 0.034 | 0.048 | 0.062 | 0.076 | 0.089 | 0.103 | 0.895 | 1.155 | 1.072 | 1.212 | 0.97 | 0.768 | 0.514 | 0.527 | 0.249 | 0 | 0 | 0.45 | 0.5 | 0.7 | 0.95 | 2.468 | 2.476 | 2.9 | 3.07 | 5.52 | 5.52 | 5.58 | 5.85 | 6.25 | 6.15 | 5.95 | 5.75 | 2.6 | 2.3 | 2.425 | 1.925 | 2.225 | 2.95 | 2.95 | 2.9 | 1.775 | 1.475 | 1.7 | 0.75 | 0.775 | 0.95 | 1.8 | 1.95 | 2.15 | 0 | 0.7 | 0.99 | 1.275 | 1.25 | 1.4 | 1.65 | 0.95 | 2.275 | 2.6 | 3.075 | 1.05 | 0.875 | 0.7 | 0 | 0.1 | 0.4 | 0.6 | 1.125 | 1.6 | 0 | 1.99 | 1.675 | 1.875 | 1.6 | 1.257 | 1.396 | 1.75 | 1.9 | 2.034 | 2.126 | 2.03 | 1.77 | 1.71 | 1.4 | 1 | 0.6 | 0.6 | 0.9 | 1.1 | 1.15 | 1.2 | 1.2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | -0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.386 | 1.947 | 0.32 | 0.15 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.148 | 0.509 | 0.661 | 0.837 | 0.851 | 0.841 | 0.858 | 0.81 | 0.801 | 0.86 | 0.853 | 0.735 | 0.787 | 0.815 | 0.885 | 0.863 | 0.851 | 0.883 | 0.913 | 0.888 | 0.803 | 0.854 | 0.903 | 0.926 | 0.987 | 1.158 | 1.185 | 1.238 | 1.236 | 1.227 | 1.196 | 1.094 | 0.992 | 0.997 | 0.979 | 1.023 | 0.952 | 0.879 | 1.007 | 0.731 | 0.728 | 0.741 | 0.715 | 0.62 | 0.533 | 0.518 | 0.519 | 0.502 | 0.474 | 0.417 | 0.428 | 0.401 | 0.3 | 0.291 | 0.257 | 0.261 | 0.269 | 0.209 | 0.185 | 0.096 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.685 | 0.689 | 0.692 | 0.698 | 0.786 | 0.71 | 0.721 | 0.745 | 0.732 | 0.721 | 0.737 | 0.732 | 0.724 | 0.714 | 0.758 | 0.77 | 0.768 | 0.755 | 0.751 | 0.836 | 0.862 | 0.854 | 0.866 | 0.857 | 0.852 | 0.853 | 0.932 | 0.925 | 0.973 | 0.968 | 0.961 | 1.208 | 1.21 | 1.211 | 1.224 | 1.247 | 1.241 | 1.23 | 1.217 | 0.946 | 0.932 | 0.927 | 0.808 | 0.802 | 0.777 | 0.763 | 0.746 | 0.651 | 0.639 | 0.613 | 0.568 | 0.552 | 0.542 | 0.529 | 0.508 | 0.511 | 0.498 | 0.486 | 0.474 | 0.462 | 0.447 | 0.44 | 0.422 | 0.404 | 0.378 | 0.374 | 0.361 | 0.378 | 0.368 | 0.351 | 0.377 | 0.358 | 0.311 | 0.353 | 0.404 | 0.392 | 0.389 | 0.405 | 0.395 | 0.392 | 0.422 | 0.424 | 0.395 | 0.376 | 0.353 | 0 | 0 | -2.33 | -2.061 | -1.967 | -1.661 | -1.269 | -0.809 | -0.785 | -0.996 | -1.1 | -1.15 | -1.2 | -1.2 |
Totaal niet-vlottende verplichtingen
| 1.186 | 2.636 | 1.012 | 0.847 | 0.791 | 0.73 | 0.755 | 0.793 | 0.794 | 0.796 | 0.827 | 0.835 | 1.619 | 1.869 | 1.83 | 1.982 | 1.738 | 1.524 | 1.265 | 1.363 | 1.112 | 0.854 | 0.866 | 1.307 | 1.352 | 1.553 | 1.882 | 3.393 | 3.449 | 3.868 | 4.031 | 6.728 | 6.73 | 6.791 | 7.074 | 7.644 | 7.9 | 7.841 | 7.804 | 4.396 | 4.073 | 4.21 | 3.543 | 3.827 | 4.587 | 4.567 | 4.38 | 3.212 | 2.929 | 3.198 | 2.18 | 2.177 | 2.374 | 3.242 | 3.346 | 3.464 | 1.352 | 2.089 | 2.39 | 2.724 | 2.855 | 3.026 | 3.31 | 2.59 | 3.88 | 4.17 | 4.53 | 2.42 | 2.24 | 2.03 | 1.4 | 1.41 | 1.59 | 1.96 | 2.26 | 2.72 | 1.13 | 3.11 | 2.69 | 2.8 | 2.54 | 2.2 | 2.29 | 2.6 | 2.67 | 2.461 | 2.527 | 2.33 | 2.061 | 1.967 | 1.661 | 1.269 | 0.809 | 0.785 | 0.996 | 1.1 | 1.15 | 1.2 | 1.2 |
Totaal passiva
| 1.702 | 3.066 | 1.267 | 1.074 | 1.058 | 0.988 | 1.002 | 1.01 | 1.133 | 1.06 | 1.035 | 1.018 | 1.83 | 2.007 | 1.963 | 2.15 | 1.946 | 1.706 | 1.431 | 1.575 | 1.33 | 1.02 | 0.982 | 1.433 | 1.485 | 1.999 | 2.094 | 3.76 | 3.729 | 4.006 | 4.233 | 7.148 | 7.277 | 7.123 | 7.528 | 8.22 | 8.852 | 8.264 | 8.238 | 4.74 | 4.457 | 4.519 | 3.792 | 4.205 | 4.979 | 4.998 | 4.654 | 3.486 | 3.249 | 3.6 | 2.361 | 2.39 | 2.656 | 3.442 | 3.528 | 3.731 | 2.078 | 2.39 | 2.747 | 3.184 | 3.309 | 3.581 | 3.836 | 3.322 | 4.301 | 4.743 | 5.046 | 2.826 | 2.546 | 2.183 | 1.563 | 1.508 | 1.691 | 2.077 | 2.63 | 2.958 | 3.116 | 3.24 | 2.863 | 3.022 | 2.745 | 2.737 | 2.649 | 2.741 | 2.953 | 2.732 | 3.041 | 2.644 | 2.17 | 2.072 | 1.804 | 1.426 | 1.006 | 0.915 | 1.097 | 1.193 | 1.204 | 1.286 | 1.341 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.12 | 1.113 | 1.111 | 1.111 | 1.111 | 1.111 | 1.111 | 1.108 | 1.108 | 1.108 | 1.094 | 1.086 | 1.074 | 1.072 | 1.059 | 1.054 | 1.054 | 1.054 | 1.054 | 1.054 | 1.054 | 1.054 | 1.054 | 1.054 | 1.052 | 1.052 | 1.052 | 1.052 | 1.052 | 1.052 | 1.052 | 1.052 | 1.052 | 1.052 | 1.052 | 1.052 | 1.052 | 1.052 | 1.052 | 1.052 | 1.052 | 1.052 | 1.051 | 1.051 | 1.051 | 1.051 | 1.051 | 1.05 | 1.05 | 1.05 | 1.045 | 1.045 | 1.045 | 1.045 | 1.005 | 1.003 | 1.003 | 1.002 | 0.988 | 0.988 | 0.981 | 0.981 | 0.979 | 0.979 | 0.974 | 0.921 | 0.921 | 0.921 | 0.92 | 0.92 | 0.91 | 0.905 | 0.888 | 0.888 | 0.883 | 0.883 | 0.883 | 0.883 | 0.883 | 0.883 | 0.883 | 0.883 | 0.883 | 0.883 | 0.883 | 0.883 | 0.883 | 0.883 | 0.883 | 0.883 | 0.804 | 0.811 | 0.811 | 0.811 | 0.812 | 0.812 | 0.812 | 0.812 | 0.812 |
Ingehouden winsten
| 9.205 | 9.122 | 8.858 | 8.513 | 8.243 | 7.991 | 7.084 | 5.839 | 4.627 | 3.328 | 2.33 | 1.577 | 0.868 | 0.473 | 0.056 | -0.024 | 0.018 | 0.317 | 0.315 | 0.28 | 0.363 | 0.417 | 0.453 | 0.466 | 0.444 | 0.43 | 0.165 | 0.267 | 0.456 | 0.751 | 0.755 | 0.915 | 1.152 | 1.446 | 1.879 | 4.325 | 5.101 | 5.426 | 5.697 | 5.872 | 5.786 | 5.767 | 5.764 | 5.676 | 5.482 | 5.465 | 5.54 | 5.579 | 5.579 | 5.642 | 5.546 | 5.495 | 5.416 | 5.312 | 5.259 | 5.232 | 5.162 | 5.156 | 5.013 | 4.846 | 4.687 | 4.755 | 4.766 | 4.635 | 4.124 | 3.585 | 3.118 | 2.897 | 2.906 | 2.871 | 2.688 | 2.621 | 2.49 | 2.263 | 2.275 | 1.921 | 1.635 | 1.474 | 1.301 | 1.118 | 0.999 | 0.896 | 0.692 | 0.634 | 0.516 | 0.467 | 0.129 | -0.109 | -0.129 | -0.206 | 0.547 | 0.58 | 0.606 | 0.407 | -0.076 | -0.484 | -0.841 | -1.12 | -1.311 |
Overige gereserveerde algehele resultaten
| -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 8.35 | -28.807 | -28.569 | -28.333 | -28.109 | -27.904 | -27.675 | -27.466 | -27.255 | -27.071 | -26.875 | -26.669 | -26.453 | -26.417 | -26.169 | -25.884 | -25.573 | -25.275 | -25.001 | -24.704 | -24.395 | -24.067 | -21.54 | -20.256 | -19.838 | -19.452 | -19.099 | -18.776 | -18.475 | -18.195 | -17.917 | -17.619 | -17.324 | -16.998 | -16.715 | -16.455 | -16.223 | -15.929 | -15.706 | -15.472 | -15.227 | -14.942 | -14.698 | -14.431 | -14.179 | -13.857 | -13.605 | -13.329 | -13.066 | -12.771 | -12.5 | -12.02 | -12.02 | -11.772 | -11.597 | -11.413 | -11.24 | -11.047 | -10.895 | -10.738 | -10.587 | -10.335 | -10.206 | -10.068 | -9.929 | -9.762 | -9.62 | -9.5 | -9.347 | -9.213 | -9.05 | -8.88 | -8.662 | -8.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7.328 | 7.392 | 7.451 | 7.522 | 7.788 | 7.731 | 7.766 | 7.878 | 7.814 | 7.788 | 7.613 | 7.486 | 7.324 | -1.072 | 35.915 | 35.599 | 35.341 | 35.103 | 34.888 | 34.651 | 34.433 | 34.214 | 34.022 | 33.818 | 33.592 | 33.373 | 33.333 | 33.082 | 32.791 | 32.471 | 32.163 | 31.879 | 31.568 | 31.241 | 30.892 | 28.341 | 27.026 | 26.567 | 26.142 | 25.743 | 25.381 | 25.056 | 24.734 | 24.42 | 24.078 | 23.744 | 23.411 | 23.082 | 22.781 | 22.506 | 22.259 | 22.024 | 21.721 | 21.378 | 20.622 | 20.405 | 19.925 | 19.66 | 19.178 | 18.898 | 18.53 | 18.257 | 17.937 | 17.586 | 16.801 | 15.975 | 15.707 | 15.586 | 15.407 | 15.225 | 14.997 | 14.768 | 14.507 | 14.335 | 14.031 | 13.897 | 13.759 | 13.61 | 13.435 | 13.3 | 13.168 | 13.002 | 12.851 | 12.676 | 12.497 | 12.269 | 12 | 3.506 | 3.49 | 3.599 | 2.874 | 2.853 | 2.841 | 2.829 | 2.888 | 2.882 | 2.875 | 2.875 | 2.875 |
Totaal eigen vermogen van aandeelhouders
| 17.652 | 17.628 | 17.42 | 17.145 | 17.142 | 16.832 | 15.96 | 14.825 | 13.549 | 12.225 | 11.038 | 10.149 | 9.266 | 8.823 | 8.224 | 8.06 | 8.079 | 8.364 | 8.352 | 8.309 | 8.383 | 8.43 | 8.458 | 8.463 | 8.419 | 8.402 | 8.134 | 8.231 | 8.415 | 8.702 | 8.695 | 8.844 | 9.069 | 9.344 | 9.756 | 12.178 | 12.924 | 13.207 | 13.439 | 13.569 | 13.443 | 13.399 | 13.355 | 13.229 | 12.992 | 12.937 | 13.004 | 12.997 | 12.955 | 12.974 | 12.92 | 12.858 | 12.71 | 12.507 | 11.943 | 11.942 | 11.66 | 11.639 | 11.322 | 11.127 | 10.869 | 10.928 | 10.912 | 10.7 | 9.879 | 8.46 | 7.974 | 7.807 | 7.82 | 7.776 | 7.548 | 7.399 | 7.148 | 6.899 | 6.854 | 6.495 | 6.209 | 6.038 | 5.858 | 5.681 | 5.551 | 5.435 | 5.213 | 5.144 | 5.016 | 4.956 | 4.609 | 4.28 | 4.244 | 4.276 | 4.225 | 4.244 | 4.258 | 4.046 | 3.624 | 3.209 | 2.846 | 2.567 | 2.376 |
Totaal eigen vermogen
| 17.652 | 17.628 | 17.42 | 17.145 | 17.142 | 16.832 | 15.96 | 14.825 | 13.549 | 12.225 | 11.038 | 10.149 | 9.266 | 8.823 | 8.224 | 8.06 | 8.079 | 8.364 | 8.352 | 8.309 | 8.383 | 8.43 | 8.458 | 8.463 | 8.419 | 8.402 | 8.134 | 8.231 | 8.415 | 8.702 | 8.695 | 8.844 | 9.069 | 9.344 | 9.756 | 12.178 | 12.924 | 13.207 | 13.439 | 13.569 | 13.443 | 13.399 | 13.355 | 13.229 | 12.992 | 12.937 | 13.004 | 12.997 | 12.955 | 12.974 | 12.92 | 12.858 | 12.71 | 12.507 | 11.943 | 11.942 | 11.66 | 11.639 | 11.322 | 11.127 | 10.869 | 10.928 | 10.912 | 10.7 | 9.879 | 8.46 | 7.974 | 7.807 | 7.82 | 7.776 | 7.55 | 7.401 | 7.15 | 6.901 | 6.879 | 6.52 | 6.235 | 6.064 | 5.879 | 5.683 | 5.551 | 5.435 | 5.213 | 5.144 | 5.016 | 4.956 | 4.609 | 4.28 | 4.244 | 4.276 | 4.225 | 4.244 | 4.258 | 4.046 | 3.624 | 3.209 | 2.846 | 2.567 | 2.376 |
Totaal passiva en aandeelhoudersvermogen
| 19.354 | 20.694 | 18.687 | 18.219 | 18.201 | 17.82 | 16.962 | 15.835 | 14.681 | 13.285 | 12.073 | 11.168 | 11.096 | 10.831 | 10.186 | 10.21 | 10.025 | 10.071 | 9.783 | 9.884 | 9.713 | 9.45 | 9.44 | 9.896 | 9.904 | 10.401 | 10.228 | 11.991 | 12.145 | 12.708 | 12.928 | 15.993 | 16.346 | 16.467 | 17.284 | 20.398 | 21.776 | 21.471 | 21.677 | 18.308 | 17.9 | 17.918 | 17.147 | 17.434 | 17.971 | 17.935 | 17.659 | 16.483 | 16.204 | 16.574 | 15.282 | 15.248 | 15.366 | 15.948 | 15.471 | 15.673 | 13.738 | 14.03 | 14.069 | 14.31 | 14.178 | 14.509 | 14.747 | 14.023 | 14.179 | 13.203 | 13.021 | 10.633 | 10.365 | 9.959 | 9.113 | 8.909 | 8.841 | 8.978 | 9.51 | 9.478 | 9.351 | 9.303 | 8.742 | 8.705 | 8.296 | 8.172 | 7.862 | 7.885 | 7.969 | 7.689 | 7.651 | 6.925 | 6.414 | 6.348 | 6.029 | 5.67 | 5.264 | 4.961 | 4.72 | 4.402 | 4.049 | 3.853 | 3.717 |