Mexco Energy Corporation
AMEX:MXC
11.4 (USD) • At close November 17, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||
Nettowinst
| 1.345 | 4.663 | 2.855 | 0.156 | -0.099 | -0.013 | -0.321 | -0.695 | -3.98 | -0.341 | 0.301 | -0.176 | 0.33 | 0.156 | 0.401 | 1.171 | 0.714 | 0.608 | 0.789 | 0.578 | 0.43 | 0.673 | 0.189 | 1.539 | 0.394 | -0.426 | -1.324 | 0.378 | 0.201 |
Afschrijvingen & Amortisatie
| 2 | 1.885 | 1.345 | 0.906 | 0.881 | 0.83 | 0.912 | 1.213 | 4.557 | 1.363 | 1.151 | 1.1 | 1.048 | 1.048 | 1.113 | 0.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.809 | 0.478 | 0.262 |
Uitgestelde Inkomstenbelasting
| 0.312 | -1.885 | -1.345 | -0.906 | -0.881 | -0.83 | 0 | 0 | -0.661 | -0.197 | 0.005 | -0.032 | -0.028 | 0.01 | -0.283 | -0.011 | 0.218 | -0.028 | 0.291 | 0.196 | 0.137 | 0.171 | 0.071 | 0.185 | 0 | 0 | -0.341 | 0.095 | 0.003 |
Aandelen Gebaseerde Vergoedingen
| 0.23 | 0.143 | 0.088 | 0.056 | 0.034 | 0.023 | 0.021 | 0.053 | 0.117 | 0.153 | 0.152 | 0.138 | 0.12 | 0.051 | 0.026 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.544 | -0.106 | -0.569 | -0.361 | 0.055 | 0.187 | -0.145 | -0.259 | 0.107 | 0.273 | 0.059 | -0.253 | 0.121 | 0.033 | -0.092 | 1.048 | -0.347 | -0.054 | -0.101 | 0.043 | 0.143 | -0.178 | 0.142 | -0.224 | -0.098 | 0.047 | 0.015 | -0.124 | -0.031 |
Vorderingen
| 0.363 | -0.064 | -0.658 | -0.367 | 0.065 | 0.483 | -0.437 | -0.117 | 0.171 | 0.197 | -0.091 | -0.117 | 0.063 | 0.186 | -0.084 | 0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0.033 | -0.095 | -0.003 | 0.045 | 0.284 | 0.014 | 0.007 | -0.022 | -0.189 | -0.003 | -0.002 | -0.339 | -0.543 | -0.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.016 | -0.033 | 0.095 | 0.003 | -0.045 | -0.284 | 0.304 | -0.124 | -0.066 | 0.098 | 0.043 | -0.017 | -0.08 | -0.08 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.164 | -0.042 | 0.089 | 0.006 | -0.01 | -0.296 | -0.026 | -0.025 | 0.023 | 0.167 | 0.109 | -0.116 | 0.477 | 0.47 | 0.478 | 0.692 | -0.347 | -0.054 | -0.101 | 0.043 | 0.143 | -0.178 | 0.142 | -0.224 | -0.098 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 3.854 | 1.816 | 1.371 | 0.859 | 0.876 | 0.816 | 0.886 | 1.213 | 0.035 | -0.074 | 0.144 | 0.034 | -0.018 | 0.037 | -0.002 | -0.004 | 0.891 | 0.798 | 0.921 | 0.635 | 0.807 | 0.703 | 0.497 | 0.402 | 0.426 | 0.911 | -0.04 | 0.04 | -0.038 |
Kasstroom uit Operationele Activiteiten
| 4.434 | 6.516 | 3.744 | 0.71 | 0.865 | 1.012 | 0.441 | 0.312 | 0.176 | 1.177 | 1.813 | 0.812 | 1.573 | 1.335 | 1.163 | 2.794 | 1.475 | 1.325 | 1.901 | 1.452 | 1.517 | 1.37 | 0.9 | 1.903 | 0.722 | 0.532 | 1.119 | 0.867 | 0.396 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.349 | -5.312 | -1.889 | -1.595 | -1.696 | -0.818 | -1.093 | -0.802 | -1.139 | -4.79 | -2.153 | -1.314 | -1.642 | -2.438 | -0.916 | -2.938 | -3.07 | -1.557 | -0.68 | -1.571 | -0.984 | -1.634 | -2.253 | -0.937 | -0.804 | -0.645 | -2.103 | -1.298 | -0.969 |
Netto Overnames
| 0.307 | 0 | 0.012 | 0.121 | 0.105 | 0.162 | 3.162 | 3.231 | 1.323 | 0 | 0 | -1.15 | -0.478 | -0.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.4 | -0.425 | -0.075 | -0.05 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | -0.012 | -0.121 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.026 | 0.296 | 0.254 | 0.258 | 0.105 | 0.162 | 3.271 | 3.21 | 1.271 | 0.033 | 0.846 | 0.069 | 0.95 | 0.003 | 0.105 | 0.003 | 0.04 | 0.028 | 0.066 | -0.201 | 0 | 0 | 0 | 0 | 0.668 | 0.006 | 0 | -1.337 | 0.024 |
Kasstroom uit Investeringsactiviteiten
| -3.416 | -5.441 | -1.71 | -1.388 | -1.742 | -0.655 | 2.178 | 2.407 | 0.132 | -4.757 | -1.307 | -2.395 | -1.171 | -2.913 | -0.811 | -2.917 | -3.03 | -1.529 | -0.614 | -1.772 | -0.984 | -1.634 | -2.253 | -0.937 | -0.137 | -0.639 | -2.103 | -2.635 | -0.945 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||
Schuldaflossingen
| -0.001 | -0.675 | -1.455 | -0.55 | -0.49 | -0.7 | -2.2 | -2.68 | -0.77 | -0.15 | -1.375 | -0.35 | -1.2 | -1.395 | -0.775 | -2.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.038 | -0.5 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.02 | 0.017 | 0.459 | 0.247 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | -0.012 | 0 | 0 | 0.004 | 0.197 | 0.053 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0.5 |
Terugkoop van Gewone Aandelen
| -0.585 | -0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | -0.016 | 0 | 0 | 0 | 0 | -0.119 | -0.093 | 0 | -0.017 | -0.001 | -0.128 | -0.091 | -0.085 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.001 | 0.71 | 0.275 | 1.004 | 1.273 | -0.04 | 0 | 0 | 0.4 | 3.675 | 0.859 | 1.616 | 1.14 | 3.003 | 0.36 | 2.892 | 1.901 | 0.119 | -1.372 | 0.33 | -0.511 | 0.415 | 1.11 | -0.6 | -0.584 | 0 | 0.685 | 1.637 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.78 | -0.21 | -0.721 | 0.701 | 0.783 | -0.721 | -2.2 | -2.68 | -0.37 | 3.52 | -0.516 | 1.251 | -0.083 | 1.596 | -0.415 | 0.042 | 1.786 | 0.223 | -1.319 | 0.313 | -0.51 | 0.288 | 1.019 | -0.685 | -0.584 | -0.038 | 1.185 | 1.637 | 0.5 |
Overige Informatie: | |||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 2.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.238 | 0.865 | 1.313 | 0.023 | -0.094 | -0.364 | 0.419 | 0.039 | -0.062 | -0.06 | -0.01 | -0.332 | 0.32 | 0.019 | -0.063 | -0.08 | 0.231 | 0.02 | -0.032 | -0.008 | 0.024 | 0.024 | -0.334 | 0.281 | 0.002 | -0.145 | 0.201 | -0.131 | -0.049 |
Kaspositie aan het Einde van de Periode
| 2.473 | 2.236 | 1.371 | 0.058 | 0.034 | 0.128 | 0.493 | 0.073 | 0.034 | 0.096 | 0.156 | 0.166 | 0.499 | 0.179 | 0.16 | 0.224 | 0.304 | 0.073 | 0.053 | 0.085 | 0.093 | 0.069 | 0.045 | 0.379 | 0.098 | 0.096 | 0.241 | 0.041 | 0.172 |