Murphy Oil Corporation (MUR) - Winst- en verliesrekening per kwartaal

Home
MUR
Financiële Gegevens

33.61 (USD) • At close November 8, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3
Omzet Numbers are in millions	753.169	801.007	794.848	844.198	953.766	812.85	839.968	986.119	1,166.409	1,196.238	871.374	762.31	687.549	758.829	592.527	440.082	425.324	285.745	600.558	756.984	750.337	646.114	590.55	664.717	659.806	655.15	606.954	544.917	498.202	509.613	544.658	482.988	500.533	437.462	430.295	658.094	714.949	738.29	921.747	1,407.626	1,433.037	1,349.021	1,286.4	1,347.669	2,957.857	7,217.842	6,639.954	7,389.228	7,122.277	7,190.339	6,994.519	6,783.97	7,240.443	8,721.491	7,351.667	6,509.197	6,063.783	5,591.931	5,180.16	5,827.237	5,183.757	4,555.846	3,445.552	4,551.234	8,203.293	8,363.15	6,489.874	5,623.875	4,773.039	4,614.598	3,427.586	3,363.784	4,153.422	3,798.918	2,991.263	3,195.418	3,316.919	2,949.942	2,414.872	2,300.965	2,293.455	2,095.767	1,648.072	1,452.278	1,295.266	1,227.082	1,322.313	926.93	1,127.046	1,133.718	829.903	849.409	1,139.336	1,300.379	1,189.385	2,094.333	918.512	874.039	727.457	651.6	632.4	450	302.9	375.4	432	447.5	439.5	563.6	555.2	506.3	507.2	644.2	477.9	499.8	421.4	435.9	420.3	447.3	407.8	401.1	492.8	434.8	409.5	387.9	420	430.3	398.5	475.1	404.8	409.9	366	183.2	469.6	477.1	470.9	538.6	577.5	436.9	459.6	424.4	406.8	434.9	386.6	364	381.8	370.9	356.9	344.9	427.2	368.4	333.5	327.7	327.6	327.6	327.6	507	576
Kosten van de omzet Numbers are in millions	5.45	587.358	559.314	25.197	497.88	479.484	481.845	505.996	512.201	441.127	381.537	365.403	364.525	403.397	388.354	385.501	397.416	417.18	559.617	564.859	527.499	401.434	361.102	411.006	374.974	374.586	367.229	365.188	356.387	346.171	358.296	380.857	375.563	411.769	445.252	490.271	617.532	630.879	713.448	828.104	764.669	744.858	658.504	414.201	1,866.214	5,864.814	5,393.399	6,039.176	6,288.391	6,266.506	6,061.255	5,459.021	6,335.425	7,792.362	6,529.074	5,503.584	5,328.444	4,766.504	4,510.93	4,339.162	4,130.612	3,609.477	3,391.871	3,887.174	7,020.079	7,152.044	5,623.427	5,062.11	4,271.577	3,994.823	3,069.203	3,027.648	3,596.161	3,310.058	2,602.823	2,843.765	2,790.366	2,233.248	2,063.482	1,962.824	1,977.407	1,710.412	1,384.824	1,232.385	1,079.112	1,035.442	1,082.856	730.118	975.707	976.161	728.103	717.103	980.663	964.002	951.172	1,865.29	709.938	661.817	579.444	480.3	473.7	345.8	243.7	301.2	345.6	343.3	344.8	416.5	409.2	373.6	360.7	423	378.4	394.9	314.3	345.3	342.4	330.6	311.8	360.3	356.2	322.2	285.6	320.1	327	329.2	315	347.5	362.3	322	295.7	203.6	343.5	386.4	347.7	478.4	407.6	292.3	330.4	272.4	304.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Brutowinst Numbers are in millions	747.719	213.649	235.534	819.001	455.886	333.366	358.123	480.123	654.208	755.111	489.837	396.907	323.024	355.432	204.173	54.581	27.908	-131.435	40.941	192.125	222.838	244.68	229.448	253.711	284.832	280.564	239.725	179.729	141.815	163.442	186.362	102.131	124.97	25.693	-14.957	167.823	97.417	107.411	208.299	579.522	668.368	604.163	627.896	933.468	1,091.643	1,353.028	1,246.555	1,350.052	833.886	923.833	933.264	1,324.949	905.018	929.129	822.593	1,005.613	735.339	825.427	669.23	1,488.075	1,053.145	946.369	53.681	664.06	1,183.214	1,211.106	866.447	561.765	501.462	619.775	358.383	336.136	557.261	488.86	388.44	351.653	526.553	716.694	351.39	338.141	316.048	385.355	263.248	219.893	216.154	191.64	239.457	196.812	151.339	157.557	101.8	132.306	158.673	336.377	238.213	229.043	208.574	212.222	148.013	171.3	158.7	104.2	59.2	74.2	86.4	104.2	94.7	147.1	146	132.7	146.5	221.2	99.5	104.9	107.1	90.6	77.9	116.7	96	40.8	136.6	112.6	123.9	67.8	93	101.1	83.5	127.6	42.5	87.9	70.3	-20.4	126.1	90.7	123.2	60.2	169.9	144.6	129.2	152	102.1	434.9	386.6	364	381.8	370.9	356.9	344.9	427.2	368.4	333.5	327.7	327.6	327.6	327.6	507	576
Brutowinstmarge Numbers are in millions	0.993	0.267	0.296	0.97	0.478	0.41	0.426	0.487	0.561	0.631	0.562	0.521	0.47	0.468	0.345	0.124	0.066	-0.46	0.068	0.254	0.297	0.379	0.389	0.382	0.432	0.428	0.395	0.33	0.285	0.321	0.342	0.211	0.25	0.059	-0.035	0.255	0.136	0.145	0.226	0.412	0.466	0.448	0.488	0.693	0.369	0.187	0.188	0.183	0.117	0.128	0.133	0.195	0.125	0.107	0.112	0.154	0.121	0.148	0.129	0.255	0.203	0.208	0.016	0.146	0.144	0.145	0.134	0.1	0.105	0.134	0.105	0.1	0.134	0.129	0.13	0.11	0.159	0.243	0.146	0.147	0.138	0.184	0.16	0.151	0.167	0.156	0.181	0.212	0.134	0.139	0.123	0.156	0.139	0.259	0.2	0.109	0.227	0.243	0.203	0.263	0.251	0.232	0.195	0.198	0.2	0.233	0.215	0.261	0.263	0.262	0.289	0.343	0.208	0.21	0.254	0.208	0.185	0.261	0.235	0.102	0.277	0.259	0.303	0.175	0.221	0.235	0.21	0.269	0.105	0.214	0.192	-0.111	0.269	0.19	0.262	0.112	0.294	0.331	0.281	0.358	0.251	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Onderzoek- en ontwikkelingskosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	68.657	23.166	23.129	22.362	26.108	25.698	24.983	21.046	23.871	22.962	20.781	17.86	29.3	19	16.9	16.5	12.4	15.4	16.9	16.8	13.1	23.8	38	42.9	47	35.2	29.2	27.1	16.5	16.3	17.2	17.6	-14.8	27.2	25.6	28.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-38.752	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	0	22.893	31.161	42.908	30.745	25.345	18.308	41.114	29.348	27.13	33.529	36.124	27.21	29.113	29.503	35.862	28.509	39.1	36.772	56.478	55.366	57.532	63.36	42.7	64.107	57.8	51.417	54.507	56.672	57.332	54.255	69.067	55.523	67.113	73.507	68.729	71.791	79.176	86.967	94.018	82.96	95	92.026	111.463	106.102	115.267	109.742	93.206	85.509	89.447	89.187	80.252	73.561	86.033	75.467	60.407	367.297	74.197	70.647	95.092	58.013	96.693	63.085	58.793	56.552	55.569	58.888	55.991	65.591	54.729	52.989	89.23	52.251	46.559	40.472	6.98	75.145	40.459	36.305	34.832	33.622	33.194	30.681	34.974	31.862	28.931	30.822	29.905	23.166	23.129	22.362	26.108	25.698	24.983	21.046	23.871	22.962	20.781	17.86	29.3	19	16.9	16.5	12.4	15.4	16.9	16.8	13.1	23.8	38	42.9	47	35.2	29.2	27.1	16.5	16.3	17.2	17.6	-14.8	27.2	25.6	28.6	15.7	16.5	16.8	16.2	18.7	18.5	37.2	17.2	3.4	23.1	151.6	22.9	91	22.3	20.1	20.6	70.4	20.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kosten Numbers are in millions	222.886	-8.198	-17.352	196.713	8.811	-7.694	33.327	94.299	-6.352	63.627	165.384	37.564	3.924	96.035	43.351	-19.231	43.094	-22.007	45.188	-11.675	29	-25.437	-30.005	-9.903	34.387	-0.659	11.048	-19.718	-2.454	-6.377	-2.157	-19.596	-6.486	7.516	0.416	3.17	-18.192	-13.931	-49.681	-23.652	-0.661	0.178	-0.814	375.138	515.388	627.153	719.76	1,546.053	340.258	-9.777	-9.778	804.381	282.265	-9.658	-9.487	644.87	285.216	-7.844	292.68	817.222	245.539	197.429	-169.257	200.273	174.635	165.272	172.822	152.821	114.289	114.74	107.987	97.318	87.181	102.206	97.358	89.313	93.769	109.039	104.754	82.942	75.594	82.714	80.196	90.771	83.994	77.926	78.92	76.855	67.796	84.682	70.689	59.409	58.872	59.041	55.02	64.722	53.077	53.972	55.844	57.9	55	53.3	49.2	56.4	53.6	50.2	53	56.1	59.1	53.4	51.3	41.1	42.4	47.6	51.3	47.9	62	62.1	64.6	61.8	51.1	52.2	53.1	51.7	42.7	41.6	42.8	58.8	37.6	42.6	43.2	17.8	44.4	41.5	45.9	45.8	70.9	47.2	49.6	53.3	55.3	0	0	-1,440.9	0	0	0	-1,472.4	0	0	0	-1,316.3	0	0	0	-1,852.9	0
Bedrijfskosten Numbers are in millions	222.886	31.091	48.513	196.713	73.319	157.462	51.635	135.413	22.996	90.757	198.913	67.087	31.134	125.148	72.854	71.578	71.603	79.037	66.864	86.695	78.311	98.103	105.238	89.284	97.044	87.973	90.259	110.938	95.818	87.961	93.474	98.246	86.432	116.587	112.548	301.04	141.858	155.885	227.47	230.693	212.993	242.139	242.557	715.999	621.49	742.42	829.502	820.38	425.767	412.171	429.561	884.633	346.475	356.849	347.456	705.277	367.297	370.253	363.327	912.314	725.173	668.011	-106.172	259.066	231.187	220.841	231.71	208.812	179.88	169.469	160.976	186.548	139.432	148.765	137.83	96.293	168.914	149.498	141.059	117.774	109.216	115.908	110.877	125.745	115.856	106.857	109.742	106.76	90.962	107.811	93.051	85.517	84.57	84.024	76.066	88.593	76.039	74.753	73.704	87.2	74	70.2	65.7	68.8	69	67.1	69.8	69.2	82.9	91.4	94.2	88.1	77.6	76.8	78.4	64.4	78.3	79.3	82.2	47	78.3	77.8	81.7	67.4	59.2	58.4	59	77.5	56.1	79.8	60.4	21.2	67.5	193.1	68.8	136.8	93.2	67.3	70.2	123.7	75.7	0	0	-1,440.9	0	0	0	-1,472.4	0	0	0	-1,316.3	0	0	0	-1,852.9	0
Bedrijfsresultaat Numbers are in millions	179.026	182.558	187.021	202.846	377.509	164.877	296.796	324.138	753.088	551.608	288.429	310.03	223.371	9.784	-261.75	-155.6	-278.055	-374.137	-554.517	-36.736	226.464	171.003	84.562	149.842	210.767	142.1	127.008	19.894	32.844	75.481	92.888	3.885	24.281	-117.139	-128.706	-137.554	-93.801	-68.143	-191.768	160.016	453.345	370.908	380.147	227.741	417.087	594.274	425.043	519.957	408.119	511.662	503.703	440.316	549.192	572.28	469.786	300.336	360.757	468.364	298.29	575.761	321.255	272.194	159.853	396.14	946.681	985.137	629.581	345.17	317.385	405.796	193.945	143.046	388.055	294.468	212.388	245.656	357.639	567.196	210.331	210.35	206.832	269.447	152.371	106.962	93.769	84.783	129.715	67.566	51.223	49.746	8.749	36.311	74.103	252.353	162.147	133.531	111.538	137.469	74.309	84.1	84.7	34	-8	-82	17.4	37.1	24.9	49.8	63.1	41.3	52.3	133.1	21.9	28.1	28.7	26.2	-0.4	37.4	13.8	-6.2	58.3	34.8	42.2	0.4	33.8	42.7	24.5	50.1	-13.6	8.1	9.9	-41.6	58.6	-102.4	54.4	-76.6	76.7	77.3	59	28.3	26.4	434.9	386.6	-1,076.9	381.8	370.9	356.9	-1,127.5	427.2	368.4	333.5	-988.6	327.6	327.6	327.6	-1,345.9	576
Bedrijfsresultaat ratio Numbers are in millions	0.238	0.228	0.235	0.24	0.396	0.203	0.353	0.329	0.646	0.461	0.331	0.407	0.325	0.013	-0.442	-0.354	-0.654	-1.309	-0.923	-0.049	0.302	0.265	0.143	0.225	0.319	0.217	0.209	0.037	0.066	0.148	0.171	0.008	0.049	-0.268	-0.299	-0.209	-0.131	-0.092	-0.208	0.114	0.316	0.275	0.296	0.169	0.141	0.082	0.064	0.07	0.057	0.071	0.072	0.065	0.076	0.066	0.064	0.046	0.059	0.084	0.058	0.099	0.062	0.06	0.046	0.087	0.115	0.118	0.097	0.061	0.066	0.088	0.057	0.043	0.093	0.078	0.071	0.077	0.108	0.192	0.087	0.091	0.09	0.129	0.092	0.074	0.072	0.069	0.098	0.073	0.045	0.044	0.011	0.043	0.065	0.194	0.136	0.064	0.121	0.157	0.102	0.129	0.134	0.076	-0.026	-0.218	0.04	0.083	0.057	0.088	0.114	0.082	0.103	0.207	0.046	0.056	0.068	0.06	-0.001	0.084	0.034	-0.015	0.118	0.08	0.103	0.001	0.08	0.099	0.061	0.105	-0.034	0.02	0.027	-0.227	0.125	-0.215	0.116	-0.142	0.133	0.177	0.128	0.067	0.065	1	1	-2.959	1	1	1	-3.269	1	1	1	-3.017	1	1	1	-2.655	1
Totaal overige inkomsten en kosten netto Numbers are in millions	-25.184	7.023	-41.434	-33.309	3.753	-18.721	-28.928	-41.461	-19.139	-36.077	-370.325	-19.79	-68.519	-220.5	-393.069	-138.603	-234.36	-163.665	-528.594	-142.166	81.937	24.426	-39.648	-14.585	22.979	-50.491	-22.458	-48.897	-13.153	-18.453	118.612	-63.948	-16.078	-5.923	-107.309	-482.707	-2,333.431	-32.974	-70.472	-98.388	-29.235	-28.715	-27.14	0.233	-0.034	-21.587	0.04	-260.988	-1.48	-9.777	-9.778	-340.31	-9.351	-9.658	-9.487	-26.879	-8.043	-13.19	-7.613	-39.027	-6.717	-6.164	-3.33	-18.573	-10.356	-10.256	32.074	-16.963	-8.17	-88.565	-6.571	-2.755	-59.116	-91.363	-77.708	-15.036	3.976	169.12	-2.328	-12.791	36.525	-0.874	26.7	36.797	-3.031	56.216	-4.425	-35.824	-18.308	-7.681	-4.725	-3.028	-4.451	-5.369	-6.158	-13.838	-41.994	1.119	-2.386	4.4	-4.2	-5.8	-3	-173.9	1.3	1.1	1.1	-54.3	1.1	1.4	1.1	-64.6	49.4	18.6	15.9	-223.6	2.9	1.7	13.4	30.3	-0.4	-1.1	-1.1	33.9	0	-0.5	-1.1	-20.6	20.8	29.4	0.6	87.5	0.6	0.5	0.6	123.2	1.2	1.1	0.9	28	0.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inkomen voor belasting Numbers are in millions	153.842	189.581	145.587	169.537	356.336	127.327	267.868	282.677	733.949	515.531	-81.896	261.344	174.853	-38.115	-355.191	-207.342	-328.414	-417.906	-595.373	-115.302	177.116	107.939	33.745	106.172	146.797	82.326	97.043	2.375	-63.558	-21.899	154.882	-80.055	-16.759	-131.267	-265.034	-646.426	-2,408.017	-110.091	-117.728	217.003	396.493	304.593	334.181	194.848	449.629	573.906	403.413	262.67	406.639	499.763	488.609	100.006	534.338	552.661	460.364	323.109	359.999	444.977	286.146	536.734	312.779	271.137	156.523	270.943	920.091	969.581	657.936	314.445	318.108	404.294	200.385	142.864	382.318	291.829	211.414	252.913	353.966	561.957	203.223	206.077	196.416	257.615	139.828	75.351	90.579	127.947	125.29	60.792	44.794	42.065	4.024	33.283	69.652	246.984	155.989	131.736	123.087	138.588	71.923	81	80.5	28.2	-11.2	-85.4	15.4	36.9	24.8	51.2	64.2	42.8	53.4	68	70.5	45.9	43.5	-198.5	1.3	37.7	25.6	24.1	57.9	33.7	41.1	34.3	33.8	42.2	23.4	29	-1	36.1	5.3	34	52.2	-106.9	48.6	41.5	63.6	63.4	45.4	45.5	19.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inkomen voor belasting ratio Numbers are in millions	0.204	0.237	0.183	0.201	0.374	0.157	0.319	0.287	0.629	0.431	-0.094	0.343	0.254	-0.05	-0.599	-0.471	-0.772	-1.463	-0.991	-0.152	0.236	0.167	0.057	0.16	0.222	0.126	0.16	0.004	-0.128	-0.043	0.284	-0.166	-0.033	-0.3	-0.616	-0.982	-3.368	-0.149	-0.128	0.154	0.277	0.226	0.26	0.145	0.152	0.08	0.061	0.036	0.057	0.07	0.07	0.015	0.074	0.063	0.063	0.05	0.059	0.08	0.055	0.092	0.06	0.06	0.045	0.06	0.112	0.116	0.101	0.056	0.067	0.088	0.058	0.042	0.092	0.077	0.071	0.079	0.107	0.19	0.084	0.09	0.086	0.123	0.085	0.052	0.07	0.104	0.095	0.066	0.04	0.037	0.005	0.039	0.061	0.19	0.131	0.063	0.134	0.159	0.099	0.124	0.127	0.063	-0.037	-0.227	0.036	0.082	0.056	0.091	0.116	0.085	0.105	0.106	0.148	0.092	0.103	-0.455	0.003	0.084	0.063	0.06	0.117	0.078	0.1	0.088	0.08	0.098	0.059	0.061	-0.002	0.088	0.014	0.186	0.111	-0.224	0.103	0.077	0.11	0.145	0.099	0.107	0.048	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingkosten Numbers are in millions	2.122	32.676	30.057	29.108	78.111	34.87	53.833	61.89	159.451	105.084	-16.961	56.636	36.838	-11.177	-88.159	-44.851	-62.584	-94.773	-91.533	-24.036	18.782	9.115	10.822	-6.471	51.038	36.41	-71.647	287.136	2.76	-4.545	97.387	-17.275	-2.176	-134.172	-65.549	-63.192	-820.935	-21.105	-121.258	-224.958	125.435	161.925	164.895	14.361	197.514	241.778	195.443	100.279	177.728	204.326	198.538	213.273	198.597	241.048	191.461	149.04	157.167	172.688	137.255	217.178	123.902	110.293	85.283	143.575	335.669	350.377	248.944	108.327	118.573	154.052	89.751	55.307	159.543	77.754	97.542	98.355	131.567	214.164	90.07	79.286	80.643	89.48	59.132	16.689	21.842	48.261	31.185	17.153	7.386	28.136	1.49	4.513	27.923	84.416	58.153	43.369	37.498	54.416	24.49	21.5	29.3	12.5	-4.5	-24.2	6.4	14.7	9.3	19.3	21.9	15.2	22.8	27.6	30	17.8	19.5	-35.7	-6.3	17.1	9.6	6	20.6	6.2	17.4	14.2	13.6	19.5	-0.4	7.3	-15.7	8.6	6.4	6.5	8.6	-1.8	24.1	23.6	26	34.9	27.5	24.6	16.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettowinst Numbers are in millions	139.094	127.739	90.002	178.409	255.342	98.286	191.644	199.398	528.428	350.557	-64.935	168.4	108.456	-63.082	-287.438	-171.936	-243.553	-317.184	-416.104	-71.724	1,089.002	92.272	40.182	103.379	93.944	45.518	168.253	-286.791	-65.893	-17.571	58.464	-63.922	-16.176	2.93	-198.802	-587.132	-1,595.426	-73.834	-14.441	375.238	245.708	129.412	155.253	75.421	284.809	402.644	360.599	158.687	226.681	295.437	290.071	-113.928	406.114	311.613	268.903	174.069	202.832	272.289	148.891	318.87	188.877	158.77	171.104	127.368	584.422	619.204	408.992	206.118	199.535	250.242	110.634	87.557	222.775	214.075	113.872	154.558	230.948	347.793	113.153	134.48	118.723	349.873	98.239	58.662	68.737	79.686	87.112	57.637	37.408	13.929	2.534	28.77	41.729	162.568	97.836	79.634	85.589	84.172	47.433	59.5	51.2	15.7	-6.7	-61.2	9	22.2	15.5	31.9	42.3	27.6	30.6	43.5	42.3	28.1	24	-162.8	7.6	20.6	16	18.1	37.3	27.5	23.7	20.1	20.2	22.7	39.1	31.2	17.1	33.9	23.3	25.9	43.6	-105.1	24.5	17.9	37.6	28.5	17.9	20.9	2.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettowinstmarge Numbers are in millions	0.185	0.159	0.113	0.211	0.268	0.121	0.228	0.202	0.453	0.293	-0.075	0.221	0.158	-0.083	-0.485	-0.391	-0.573	-1.11	-0.693	-0.095	1.451	0.143	0.068	0.156	0.142	0.069	0.277	-0.526	-0.132	-0.034	0.107	-0.132	-0.032	0.007	-0.462	-0.892	-2.232	-0.1	-0.016	0.267	0.171	0.096	0.121	0.056	0.096	0.056	0.054	0.021	0.032	0.041	0.041	-0.017	0.056	0.036	0.037	0.027	0.033	0.049	0.029	0.055	0.036	0.035	0.05	0.028	0.071	0.074	0.063	0.037	0.042	0.054	0.032	0.026	0.054	0.056	0.038	0.048	0.07	0.118	0.047	0.058	0.052	0.167	0.06	0.04	0.053	0.065	0.066	0.062	0.033	0.012	0.003	0.034	0.037	0.125	0.082	0.038	0.093	0.096	0.065	0.091	0.081	0.035	-0.022	-0.163	0.021	0.05	0.035	0.057	0.076	0.055	0.06	0.068	0.089	0.056	0.057	-0.373	0.018	0.046	0.039	0.045	0.076	0.063	0.058	0.052	0.048	0.053	0.098	0.066	0.042	0.083	0.064	0.141	0.093	-0.22	0.052	0.033	0.065	0.065	0.039	0.049	0.006	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
WPA (Winst Per Aandeel) Numbers are in millions	0.93	0.84	0.59	1.16	1.64	0.63	1.23	1.28	3.4	2.26	-0.42	1.09	0.7	-0.41	-1.87	-1.12	-1.59	-2.07	-2.71	-0.47	6.79	0.55	0.23	0.6	0.54	0.27	0.97	-1.67	-0.38	-0.1	0.34	-0.37	-0.094	0.02	-1.16	-3.42	-9.27	-0.42	-0.081	2.11	1.38	0.72	0.86	0.41	1.52	2.13	1.89	0.82	1.17	1.52	1.5	-0.59	2.1	1.61	1.39	0.9	1.06	1.42	0.78	1.67	0.99	0.83	0.9	0.67	3.08	3.27	2.16	1.09	1.06	1.33	0.59	0.47	1.2	1.16	0.62	0.83	1.25	1.89	0.62	0.73	0.64	1.9	0.54	0.32	0.38	0.44	0.48	0.31	0.21	0.075	0.015	0.16	0.23	0.9	0.54	0.44	0.5	0.41	0.23	0.33	0.28	0.088	-0.037	-0.34	0.05	0.12	0.088	0.18	0.24	0.15	0.17	0.24	0.24	0.16	0.14	-0.92	0.043	0.12	0.09	0.1	0.21	0.15	0.13	0.11	0.11	0.13	0.22	0.17	0.095	0.19	0.13	0.14	0.24	-0.78	0.18	0.13	0.28	0.21	0.13	0.17	0.02	0.12	0.048	0	0.075	0.07	-0.048	0	0.06	0.053	0.023	0	-0.005	0.02	0.08	0	0.14
Verwaterde WPA Numbers are in millions	0.93	0.83	0.59	1.15	1.63	0.62	1.22	1.26	3.36	2.23	-0.42	1.08	0.7	-0.41	-1.87	-1.12	-1.59	-2.07	-2.71	-0.46	6.76	0.54	0.23	0.59	0.54	0.25	0.96	-1.66	-0.38	-0.1	0.34	-0.37	-0.094	0.02	-1.16	-3.41	-9.26	-0.42	-0.081	2.1	1.37	0.72	0.85	0.4	1.51	2.12	1.88	0.82	1.16	1.52	1.49	-0.59	2.09	1.6	1.38	0.9	1.05	1.41	0.77	1.67	0.98	0.83	0.89	0.67	3.04	3.22	2.14	1.09	1.04	1.32	0.58	0.47	1.18	1.14	0.61	0.83	1.23	1.85	0.6	0.73	0.63	1.87	0.53	0.32	0.37	0.43	0.47	0.31	0.21	0.075	0.015	0.16	0.23	0.89	0.54	0.44	0.5	0.4	0.23	0.33	0.28	0.088	-0.037	-0.34	0.05	0.12	0.088	0.18	0.24	0.15	0.17	0.24	0.24	0.16	0.14	-0.92	0.043	0.12	0.09	0.1	0.21	0.15	0.13	0.11	0.11	0.13	0.22	0.17	0.095	0.19	0.095	0.14	0.24	-0.78	0.18	0.13	0.28	0.21	0.13	0.17	0.02	0.12	0.048	0	0.075	0.07	-0.048	0	0.06	0.053	0.023	0	-0.005	0.02	0.08	0	0.14
EBITDA Numbers are in millions	343.59	414.139	413.722	334.487	628.871	383.877	502.085	540.222	864.034	865.518	452.553	547.117	481.696	457.572	329.597	181.86	187.908	-1.033	325.608	422.327	499.089	385.442	323.611	419.532	464.008	429.929	406.331	317.851	287.179	304.096	326.885	265.371	287.952	171.861	159.06	171.654	371.073	340.985	412.175	877.031	953.865	821.195	780.774	631.67	876.718	1,022.896	810.807	932.586	748.377	834.386	844.077	773.815	831.457	843.096	764.262	598.946	658.03	779.876	626.621	971.204	592.924	509.945	352.957	657.207	1,173.306	1,201.36	809.609	541.354	457.838	664.594	323.89	255.41	569.813	539.264	431.106	365.009	452.844	512.24	324.395	320.81	249.998	356.736	209.774	155.05	194.405	113.34	211.852	208.996	152.583	140.633	85.5	112.084	139.391	317.016	222.397	219.01	227.606	191.441	130.153	137.6	139.7	87.3	45.7	235.7	69.7	86.2	76.8	188.3	121.1	93.3	102.5	238.8	14.9	57.1	64.1	297.7	58.7	97.8	65	55.6	109.4	87	95.3	52.1	79.5	90.8	67.3	129.5	3.2	21.3	52.5	-111.3	102.4	-61.4	99.7	-154	146.4	123.4	107.7	53.6	81.1	434.9	386.6	-1,076.9	381.8	370.9	356.9	-1,127.5	427.2	368.4	333.5	-988.6	327.6	327.6	327.6	-1,345.9	576
EBITDA ratio Numbers are in millions	0.456	0.517	0.521	0.396	0.659	0.472	0.598	0.548	0.741	0.724	0.519	0.718	0.701	0.603	0.556	0.413	0.442	-0.004	0.542	0.558	0.665	0.597	0.548	0.631	0.703	0.656	0.669	0.583	0.576	0.597	0.6	0.549	0.575	0.393	0.37	0.261	0.519	0.462	0.447	0.623	0.666	0.609	0.607	0.469	0.296	0.142	0.122	0.126	0.105	0.116	0.121	0.114	0.115	0.097	0.104	0.092	0.109	0.139	0.121	0.167	0.114	0.112	0.102	0.144	0.143	0.144	0.125	0.096	0.096	0.144	0.094	0.076	0.137	0.142	0.144	0.114	0.137	0.174	0.134	0.139	0.109	0.17	0.127	0.107	0.15	0.092	0.16	0.225	0.135	0.124	0.103	0.132	0.122	0.244	0.187	0.105	0.248	0.219	0.179	0.211	0.221	0.194	0.151	0.628	0.161	0.193	0.175	0.334	0.218	0.184	0.202	0.371	0.031	0.114	0.152	0.683	0.14	0.219	0.159	0.139	0.222	0.2	0.233	0.134	0.189	0.211	0.169	0.273	0.008	0.052	0.143	-0.608	0.218	-0.129	0.212	-0.286	0.254	0.282	0.234	0.126	0.199	1	1	-2.959	1	1	1	-3.269	1	1	1	-3.017	1	1	1	-2.655	1

Murphy Oil Corporation

NYSE:MUR Add to watchlist

NYSE:MUR