Murphy Oil Corporation
NYSE:MUR
28.23 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 317.074 | 492 | 521.2 | 310.6 | 306.8 | 387.4 | 965 | 872.8 | 283.2 | 1,193.308 | 750.155 | 947.316 | 513.873 | 535.825 | 301.144 | 666.11 | 673.707 | 543.39 | 585.333 | 535.525 | 252.425 | 164.957 | 82.652 | 132.701 | 34.1 | 28.3 | 24.3 | 109.7 | 62.3 | 71.1 | 141.2 | 377.8 | 242.1 | 274.6 | 242.7 | 235.2 | 195.2 | 163.3 | 144.1 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111.5 | 173.3 | 461.313 | 374.842 | 115.603 | 532.093 | 616.558 | 779.025 | 420.34 | 0 | 0 | 0 | 17.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 317.074 | 492 | 521.2 | 310.6 | 306.8 | 387.4 | 965 | 984.3 | 456.5 | 1,654.621 | 1,124.997 | 1,062.919 | 1,045.966 | 1,152.383 | 1,080.169 | 1,086.45 | 673.707 | 543.39 | 585.333 | 553.417 | 252.425 | 164.957 | 82.652 | 132.701 | 34.1 | 28.3 | 24.3 | 109.7 | 62.3 | 71.1 | 141.2 | 377.8 | 242.1 | 274.6 | 242.7 | 235.2 | 195.2 | 163.3 | 144.1 |
| Nettovorderingen
| 343.992 | 391.152 | 258.15 | 262.014 | 426.684 | 227.849 | 243.472 | 357.099 | 522.672 | 873.277 | 999.872 | 1,853.364 | 1,554.184 | 1,467.311 | 1,463.297 | 1,033.996 | 1,420.601 | 995.089 | 865.155 | 702.933 | 450.201 | 408.782 | 262.022 | 469.616 | 357.5 | 233.9 | 272.4 | 319.7 | 234.8 | 244.2 | 196.2 | 241.4 | 290.3 | 321.8 | 259.3 | 212.3 | 216.3 | 194.6 | 344.8 |
| Voorraad
| 54.454 | 54.5 | 54.198 | 66.076 | 76.123 | 87.911 | 105.127 | 127.071 | 166.788 | 242.733 | 294.195 | 752.31 | 666.638 | 762.213 | 733.982 | 604.173 | 626.647 | 411.077 | 314.955 | 295.845 | 270.51 | 201.344 | 173.148 | 164.755 | 151.6 | 129.8 | 158.4 | 131.4 | 175.8 | 152.4 | 152 | 136.9 | 119.8 | 127.9 | 115.8 | 94.4 | 98.5 | 99.9 | 130 |
| Overige vlottende activa
| 36.674 | 34.697 | 47.378 | 361.596 | 164.76 | 212.018 | 58.016 | 90.674 | 251.302 | 508.518 | 1,089.579 | 439.99 | 180.883 | 168.786 | 98.247 | 122.345 | 165.837 | 157.535 | 73.503 | 77.168 | 65.719 | 79.077 | 80.839 | 49.865 | 49.9 | 45.4 | 62.7 | 49.4 | 47.2 | 51.4 | 53.6 | 42.5 | 18.6 | -0.1 | 0 | 0 | 0 | 0 | 0 |
| Totaal vlottende activa
| 752.194 | 972.3 | 880.9 | 1,000.3 | 974.4 | 879.8 | 1,371.6 | 1,559.1 | 1,448.4 | 3,256.1 | 3,467.5 | 4,100.1 | 3,405.9 | 3,550.7 | 3,405.5 | 2,846.964 | 2,886.792 | 2,107.091 | 1,838.946 | 1,629.363 | 1,038.855 | 854.16 | 598.661 | 816.937 | 593.1 | 437.4 | 517.8 | 610.2 | 520.1 | 519.1 | 543 | 798.6 | 670.8 | 724.2 | 617.8 | 541.9 | 510 | 457.8 | 618.9 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 8,970.382 | 9,174.4 | 8,127.9 | 8,269 | 9,969.7 | 9,757.6 | 8,220 | 8,316.2 | 9,818.4 | 13,331.047 | 13,481.055 | 13,011.606 | 10,475.149 | 10,367.847 | 9,065.088 | 7,727.718 | 7,109.822 | 5,106.282 | 4,374.229 | 3,685.594 | 3,530.8 | 2,886.599 | 2,525.807 | 2,184.719 | 1,782.7 | 1,662.4 | 1,655.8 | 1,556.8 | 1,487.2 | 1,722.7 | 1,549.3 | 1,073.2 | 1,128.6 | 1,369.4 | 1,421.1 | 1,494.1 | 1,514.1 | 1,473.1 | 1,937.6 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.259 | 43.103 | 41.863 | 42.85 | 40.652 | 37.37 | 51.45 | 44.057 | 0 | 43,582 | 64,873 | 51,037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.206 | 43.582 | 64.873 | 51.037 | 50.412 | 48.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.5 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.259 | 43.103 | 41.863 | 42.85 | 40.652 | 37.37 | 51.45 | 44.057 | 44.206 | 43.582 | 64.873 | 51.037 | 50.412 | 48.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.5 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61,869.718 | 0 | 0 | -80,545.05 | 315.76 | 0 | -86,252 | -20,861 | 0 | -31,397 | -20,940 | -19,115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0.435 | 117.9 | 385.516 | 395.253 | 129.287 | 359.644 | 211.543 | 69,081 | 51,183 | 3,873 | 61,991 | 0 | 0 | 80,545 | 1,018.767 | 0 | 86,252 | 20,861 | 0 | 31,397 | 20,940 | 19,115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 43.686 | 44.3 | 910.584 | 956.247 | 645.113 | 55.556 | 57.757 | -68,662.6 | -50,957.7 | -3,738.947 | 381.404 | 347.091 | 174.988 | 271.853 | -1,018.767 | 537.046 | 487.785 | 188.297 | 111.13 | 99.704 | 78.119 | 93.979 | 84.219 | 84.301 | 69.7 | 64.6 | 64.7 | 76.8 | 111.8 | 70.2 | 76.6 | 64.7 | 375.2 | 43.4 | 28.4 | 32.2 | 42.5 | 49.4 | 104.3 |
| Totaal niet-vlottende activa
| 9,014.503 | 9,336.6 | 9,424 | 9,620.5 | 10,744.1 | 10,172.8 | 8,489.3 | 8,734.6 | 10,043.7 | 13,465.1 | 14,024 | 13,401.8 | 10,692 | 10,682.5 | 9,421.5 | 8,302.134 | 7,649.057 | 5,338.636 | 4,529.565 | 3,828.88 | 3,673.792 | 3,031.615 | 2,660.438 | 2,317.416 | 1,852.4 | 1,727 | 1,720.5 | 1,633.6 | 1,599 | 1,792.9 | 1,625.9 | 1,137.9 | 1,503.8 | 1,412.8 | 1,457 | 1,526.3 | 1,556.6 | 1,522.5 | 2,041.9 |
| Totaal activa
| 9,766.697 | 10,309 | 10,304.9 | 10,620.8 | 11,718.5 | 11,052.6 | 9,860.9 | 10,293.7 | 11,492.1 | 16,721.2 | 17,491.5 | 17,501.9 | 14,097.9 | 14,233.2 | 12,827 | 11,149.098 | 10,535.849 | 7,445.727 | 6,368.511 | 5,458.243 | 4,712.647 | 3,885.775 | 3,259.099 | 3,134.353 | 2,445.5 | 2,164.4 | 2,238.3 | 2,243.8 | 2,119.1 | 2,312 | 2,168.9 | 1,936.5 | 2,174.6 | 2,137 | 2,074.8 | 2,068.2 | 2,066.6 | 1,980.3 | 2,660.8 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 446.891 | 543.786 | 623.129 | 335.273 | 587.781 | 348.026 | 595.916 | 784.975 | 1,529.848 | 2,275.83 | 2,158.485 | 2,803.268 | 1,941.008 | 2,237.92 | 1,539.523 | 1,174.623 | 1,771.184 | 1,008.597 | 1,176.634 | 709.378 | 471.692 | 599.229 | 325.323 | 528.416 | 334.4 | 249 | 329.1 | 406.6 | 299.2 | 295.1 | 255.3 | 251.5 | 293.4 | 372.8 | 387.1 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 208.563 | 221.1 | 140.081 | 103.758 | 92.286 | 0.668 | 19.804 | 569.817 | 37.762 | 465.388 | 26.249 | 0.046 | 350.005 | 0.041 | 0.038 | 2.572 | 12.769 | 7.125 | 4.49 | 50.727 | 67.224 | 57.104 | 48.25 | 37.242 | 0.1 | 8 | 8.4 | 13.6 | 10.6 | 7.6 | 10.9 | 6.5 | 55.2 | 36.5 | 20.9 | 25.5 | 27.6 | 48.6 | 64.2 |
| Belastingschulden
| 21.007 | 49.3 | 40.257 | 40.516 | 37.662 | 50.992 | 68.178 | 42.087 | 43.317 | 111.511 | 229.989 | 392.809 | 371.319 | 565.715 | 553.098 | 0 | 108,783 | 63,003 | 0 | 241,935 | 83,493 | 61,559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| -21.007 | 0 | -763.21 | -510.855 | -694.382 | -596.071 | -595.916 | -784.975 | -1,529.848 | 190.134 | 327.926 | 502.115 | -44.728 | -0.01 | 32.492 | 107.541 | 125.5 | 80.945 | 75.655 | 55.492 | 67.659 | 53.719 | 51.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 170.084 | 443.648 | 360.859 | 236.774 | 225.06 | 446.372 | 150.309 | 105.553 | 63.702 | 295.158 | 809.308 | 212.958 | 117.868 | 127.224 | 56.457 | 710.951 | -108,457.691 | -62,707.617 | 105.884 | -241,490.114 | -83,221.59 | -61,497.441 | 186.484 | 179.569 | 153.1 | 123.8 | 131.9 | 133.8 | 105.8 | 136.8 | 146.6 | 168.9 | 166 | 217.8 | 74.3 | 394 | 371.3 | 284.8 | 464.7 |
| Totaal kortlopende verplichtingen
| 846.545 | 1,257.8 | 1,164.3 | 716.3 | 942.8 | 846.1 | 834.2 | 1,495.4 | 1,665.8 | 3,082.9 | 3,151.8 | 3,352.9 | 2,780.2 | 2,930.9 | 2,214.1 | 1,888.146 | 2,109.262 | 1,311.105 | 1,287.008 | 1,204.991 | 810.326 | 717.892 | 560.057 | 745.227 | 487.6 | 380.8 | 469.4 | 554 | 415.6 | 439.5 | 412.8 | 426.9 | 514.6 | 627.1 | 482.3 | 419.5 | 398.9 | 333.4 | 528.9 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 1,880.197 | 2,569.95 | 3,226.576 | 3,833.155 | 3,324.705 | 3,109.318 | 2,906.52 | 2,422.75 | 3,040.594 | 2,842.817 | 2,936.563 | 2,245.201 | 249.553 | 939.35 | 1,353.183 | 1,026.222 | 1,516.156 | 840.275 | 609.574 | 613.355 | 1,090.307 | 862.808 | 520.785 | 524.759 | 393.2 | 333.5 | 205.9 | 201.8 | 193.9 | 172.5 | 21.7 | 24.9 | 193.2 | 207.9 | 330.3 | 382.5 | 340.4 | 236.7 | 253.8 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -182.892 | 680.58 | 613.407 | 624.436 | 631.627 | 617.49 | 438.576 | 441.048 | 339.028 | 516.54 | -1,230.111 | -1,212.213 | -1,018,767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 276.646 | 214.9 | 182.892 | 180.341 | 207.198 | 129.894 | 159.098 | 69.081 | 239.811 | 1,193.864 | 1,466.1 | 1,544.336 | 1,230.111 | 1,212.213 | 1,018,767 | 878.131 | 916.91 | 581.92 | 614.091 | 577.043 | 421.7 | 327.771 | 302.868 | 229.968 | 154.1 | 124.5 | 136.4 | 127.3 | 105 | 140.6 | 117.6 | 43.9 | 58.4 | 67.8 | 102.9 | 109.3 | 110.4 | 114.1 | 212.8 |
| Overige niet-vlottende verplichtingen
| 1,213.656 | 1,332.275 | 1,410.35 | 1,496.888 | 1,439.201 | 1,609.475 | 1,159.226 | 1,384.918 | 1,232.05 | 543.257 | 1,287.06 | 1,381.99 | 557.732 | 951.137 | 994.65 | 1,077.654 | 900.481 | 636.411 | 396.848 | 413.698 | 439.431 | 383.751 | 377.226 | 374.839 | 353.4 | 347.4 | 347.2 | 333.2 | 303.5 | 288.7 | 394.4 | 240.7 | 207.6 | 180.5 | 230.9 | 395.5 | 466.8 | 519.4 | 650.9 |
| Totaal niet-vlottende verplichtingen
| 3,370.499 | 3,902.3 | 4,819.8 | 5,510.4 | 4,971.1 | 5,008.9 | 4,406.5 | 3,877.9 | 4,503 | 5,020.986 | 5,689.723 | 5,171.527 | 2,477 | 3,102.7 | 3,366.6 | 2,982.007 | 3,333.547 | 2,058.606 | 1,620.513 | 1,604.096 | 1,951.438 | 1,574.33 | 1,200.879 | 1,129.566 | 900.7 | 805.4 | 689.5 | 662.3 | 602.4 | 601.8 | 533.7 | 309.5 | 459.2 | 456.2 | 664.1 | 887.3 | 917.6 | 870.2 | 1,117.5 |
| Totaal passiva
| 4,217.044 | 5,160.1 | 5,984.1 | 6,226.7 | 5,913.9 | 5,855 | 5,240.7 | 5,373.3 | 6,168.8 | 16,721.2 | 17,491.5 | 17,501.9 | 5,257.2 | 6,033.6 | 5,580.7 | 4,870.153 | 5,442.809 | 3,369.711 | 2,907.521 | 2,809.087 | 2,761.764 | 2,292.222 | 1,760.936 | 1,874.793 | 1,388.3 | 1,186.2 | 1,158.9 | 1,216.3 | 1,018 | 1,041.3 | 946.5 | 736.4 | 973.8 | 1,083.3 | 1,146.4 | 1,306.8 | 1,316.5 | 1,203.6 | 1,646.4 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.252 | 3.933 | 16.114 | 86.721 | 0 | 24.964 | 61.883 | 0 | 0 | 0 | 0.235 | 3.157 | 16.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 195.101 | 195.1 | 195.101 | 195.101 | 195.089 | 195.077 | 195.056 | 195.056 | 195.056 | 195.04 | 194.92 | 194.616 | 193.909 | 193.294 | 191.798 | 191.249 | 189.973 | 187.692 | 186.829 | 94.613 | 94.613 | 94.613 | 48.775 | 48.775 | 48.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 6,546.079 | 6,055.5 | 5,218.67 | 5,369.538 | 6,614.304 | 5,513.529 | 5,245.242 | 5,729.596 | 6,212.201 | 8,728.032 | 8,058.792 | 7,717.389 | 7,460.942 | 6,800.992 | 6,204.316 | 5,557.483 | 3,983.998 | 3,284.391 | 2,744.274 | 1,981.02 | 1,357.91 | 1,137.177 | 1,096.567 | 833.49 | 602 | 545.2 | 622.5 | 550.7 | 643.7 | 820.6 | 772.2 | 726 | 674.2 | 732.6 | 652.5 | 639.8 | 635 | 712.3 | 940.8 |
| Overige gereserveerde algehele resultaten
| -521.117 | -534.7 | -527.711 | -601.333 | -574.161 | -609.787 | -462.243 | -628.212 | -704.542 | -170.255 | 172.119 | 408.901 | 310.42 | 449.428 | 287.187 | -87.697 | 351.765 | 128.843 | 114.914 | 129.771 | 65.246 | -66.79 | -84.277 | -39.676 | -7.3 | -2,985.9 | -2,762.8 | -2,573.6 | -270.2 | -2,350.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| -857.269 | -721.139 | -728.749 | -569.206 | -767.772 | -269.52 | -357.864 | -379.761 | -395.987 | -352.825 | 169.899 | 621.129 | 875.429 | 755.886 | 562.999 | 617.91 | 540.438 | 383.153 | 414.973 | 443.752 | 433.114 | 428.553 | 437.098 | 416.971 | 413.7 | 410.1 | 3,219.7 | 3,050.4 | 727.6 | 2,800.7 | 450.2 | 474.1 | 526.6 | 140.6 | 117.1 | 121.6 | 115.1 | 64.4 | 73.6 |
| Totaal eigen vermogen van aandeelhouders
| 5,362.794 | 4,994.8 | 4,320.8 | 4,394.1 | 5,436.3 | 4,829.3 | 4,620.2 | 4,920.4 | 5,323.3 | 8,659.9 | 8,532 | 8,966.9 | 8,840.7 | 8,199.6 | 7,246.3 | 6,278.945 | 5,066.174 | 4,052.676 | 3,460.99 | 2,649.156 | 1,950.883 | 1,593.553 | 1,498.163 | 1,259.56 | 1,057.2 | 978.2 | 1,079.4 | 1,027.5 | 1,101.1 | 1,270.7 | 1,222.4 | 1,200.1 | 1,200.8 | 873.2 | 769.6 | 761.4 | 750.1 | 776.7 | 1,014.4 |
| Totaal eigen vermogen
| 5,549.653 | 5,148.9 | 4,484.285 | 4,573.91 | 5,773.451 | 5,197.6 | 4,620.2 | 4,920.4 | 5,323.3 | 8,659.9 | 8,532 | 8,966.9 | 8,840.7 | 8,199.6 | 7,246.3 | 6,278.945 | 5,093.04 | 4,076.016 | 3,460.99 | 2,649.156 | 1,950.883 | 1,593.553 | 1,498.163 | 1,259.56 | 1,057.2 | 978.2 | 1,079.4 | 1,027.5 | 1,101.1 | 1,270.7 | 1,222.4 | 1,200.1 | 1,200.8 | 1,053.7 | 928.4 | 761.4 | 750.1 | 776.7 | 1,014.4 |
| Totaal passiva en aandeelhoudersvermogen
| 9,766.697 | 10,309 | 10,304.9 | 10,620.8 | 11,687.351 | 11,052.6 | 9,860.9 | 10,293.7 | 11,492.1 | 16,721.2 | 17,491.5 | 17,501.9 | 14,097.9 | 14,233.2 | 12,827 | 11,149.098 | 10,535.849 | 7,445.727 | 6,368.511 | 5,458.243 | 4,712.647 | 3,885.775 | 3,259.099 | 3,134.353 | 2,445.5 | 2,164.4 | 2,238.3 | 2,243.8 | 2,119.1 | 2,312 | 2,168.9 | 1,936.5 | 2,174.6 | 2,137 | 2,074.8 | 2,068.2 | 2,066.6 | 1,980.3 | 2,660.8 |