Murphy Oil Corporation

NYSE:MUR

36.02 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31988 Q41987 Q41986 Q41985 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 333.619323.43317.074327.769369.355312.4492465.998432.019480.587521.2505.067418.1230.87310.6219.636145.505407.753306.8434.899326.044286.281387.4947.732901.308938.615965997.21,058.487875.853872.8753.1267.5423.1283.2878.7909.268981.0021,193.308674.021661.086648.612750.1551,033.937974.4261,117.105947.316816.694671.642936.649513.8731,278.981801.246689.419535.825462399299.973301.144315.067507.083327.403666.11828.11,116.505869.129673.707789.665693.456609.68543.39469.353414.712480.905585.333531.655507.733463.864535.525955.129947.009297.386252.425237.111220.268216.889164.957126.376140.98691.12982.652161.254205.967165.299132.701155.261102.51254.24634.14444.915.528.328.922.616.324.369.629.281.4109.71236090.962.359.786.176.871.1126.2101.3189.9141.2200.3223.7313.6377.8426.7457419.8242.1279.9257.2261.5274.6305.5253.7266.5242.7226235.2195.2163.3144.1
Kortetermijnbeleggingen 000000000000000000000000000040.104211.549111.5117.9131.2146.1173.3415.1395.544388.098461.313460.19427.372372.003374.842289.793129.884215.538115.603491.604470.772494.352532.093493.705538.082457.016616.55800895.643779.025794.313584.682613.563420.34611.11345.0720059.821000000017.8920017.89200000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 333.619323.43317.074327.769369.355312.4492465.998432.019480.587521.2505.067418.1230.87310.6219.636145.505407.753306.8434.899326.044286.281387.4947.732901.308938.615965997.21,098.5911,087.402984.3871398.7569.2456.51,293.81,304.8121,369.11,654.6211,134.2111,088.4581,020.6151,124.9971,323.731,104.311,332.6431,062.9191,308.2981,142.4141,431.0011,045.9661,772.6861,339.3281,146.4351,152.3834623991,195.6161,080.1691,109.381,091.765940.9661,086.451,439.211,461.577869.129673.707849.486693.456609.68543.39469.353414.712480.905585.333531.655507.733463.864553.417955.129947.009297.386252.425237.111220.268216.889164.957126.376140.98691.12982.652161.254205.967165.299132.701155.261102.51254.24634.14444.915.528.328.922.616.324.369.629.281.4109.71236090.962.359.786.176.871.1126.2101.3189.9141.2200.3223.7313.6377.8426.7457419.8242.1279.9257.2261.5274.6305.5253.7266.5242.7226235.2195.2163.3144.1
Nettovorderingen 336.965356.863343.992460.63409.989394.9391.2385.153522.023371.838258.15186.683366.542278.819262.014279.149372.549597.248426.684462.513425.845349.768331.859274.193258.366212.639243.472267.209232.558320.935357.099400.532293.312521.434522.672432.791542.417523.368873.277970.2861,053.1221,007.125999.8721,387.9862,083.3091,676.1721,853.3641,639.4281,261.9581,485.0591,554.1841,780.9761,756.7131,858.5261,467.3111,363.31,324.421,390.1311,463.2971,164.6781,157.585974.9561,033.9961,431.3461,867.9861,303.6211,420.6011,079.6091,034.0841,110.539995.0891,039.0261,047.42988.319865.155839.626892.351797.863702.933666.203640.344509.564450.201400.859380.522471.375408.782351.677383.66323.952262.022342.183403.361374.363469.616405.713390.141352.1357.5317.3264.7243.6233.9242.9248.1245.8272.4244244236319.7285.9281.1230.5234.8198.5184.7209.5244.2187.4196.9161.8196.2233.8214.4208.8241.4223.4215.2225.7290.3304288.8239.8321.8308.6219.7251.3259.3228.2212.3216.3194.6344.8
Voorraad 51.81149.66254.45460.43562.4563.554.553.26563.88659.33954.19857.41157.11666.58566.07667.85659.72868.34876.12379.44186.70177.27887.91194.61591.37694.157105.127120.066131.952129.556127.071162.303154.067166.746166.788180.596209.307224.013242.733299.955289.494293.236294.195627.833759.262629.601752.31829.198763.249661.676666.638638.7913.338750.182762.213-1,363.3-1,324.42754.209733.982784.236773.463675.977604.173621.164756.7511,044.32626.647662.601545.686562.419411.077472.589493.646266.523314.955457.394315.056242.272295.845275.305284.45247.314270.51279.623327.914216.215201.344274.121257.45202.493173.148201.872203.861184.985164.755203.931208.85178.285151.6139.6158.2169.2129.8147.6139.7151.3158.4145.5138.7140.7131.4132148.4173.7175.8195.5181.3160.3152.4144.4141.1152.3152106.5139.2135136.9131.6138.3142.5119.886.7102.9116.2127.9148.887.387.5115.884.394.498.599.9130
Overige vlottende activa 35.05330.93436.67438.17727.35430,983-0.147.17148.95348.286344.281.5776.848115.031362167.015185.608139.009543.7167.7731,913.3021,924.917492.464.74664.30562.632406.645077.48271.963574.8734.1639.11,129.7991.9872442.897471.707508.518882.666801.8591,052.5831,089.579431.257468.832460.387439.99325.048276.332226.867180.883268.268204.138166.346168.786-458.5433,316.8146.00398.247124.409169.926125.469122.345146.157170.631167.55165.837104.891118.62120.746157.535190.203191.902116.53973.50386.84464.75664.83677.16886.92375.31758.65765.71957.15658.68162.87379.07793.46596.90976.25980.83972.74851.09947.97449.86558.73358.18257.55849.945.652.646.345.450.35860.962.756.945.845.549.452.853.847.847.258.654.952.751.462.268.358.353.685.280.280.442.52118.716.218.600.10-0.1000.1000000
Totaal vlottende activa 757.448760.889752.194887.011869.148801.8972.3951.5871,066.881960.05880.9830.731918.606691.3051,000.3733.656763.391,212.358974.41,144.6262,751.8922,638.244879.81,381.2861,315.3551,308.0431,371.61,447.21,540.5831,609.8561,559.11,605.11,037.81,698.91,448.42,165.82,499.42,588.23,256.13,287.13,134.93,373.63,467.53,770.84,415.74,098.84,100.14,1023,4443,804.63,447.6714,460.64,213.53,921.53,550.6933.4573,715.83,4863,375.6953,182.7033.1932,717.3682,846.9643,637.8774,256.9453,384.622,886.7922,696.5872,391.8462,403.3842,107.0912,171.1712,147.681,852.2861,838.9461,915.5191,779.8961,568.8351,629.3631,983.561,947.121,112.9211,038.855974.749987.385967.352854.16845.639879.005693.833598.661778.057864.288772.621816.937823.638759.685642.189593.1546.5520.4474.6437.4469.7468.4474.3517.8516457.7503.6610.2593.7543.3542.9520.1512.3507499.3519.1520.2507.6562.3543625.8657.5737.8798.6802.7829.2804.2670.8670.6649617.5724.2762.9560.7605.4617.8538.5541.9510457.8618.9
Niet-vlottende activa:
Materiële vaste activa, netto 9,100.1368,870.6698,970.3829,010.1649,293.3989,266.19,174.49,047.5069,151.639,145.2478,127.99,030.8129,198.3399,128.6638,2699,358.3189,671.019,753.6389,969.710,497.9510,632.1229,177.2669,757.68,244.1678,208.1428,207.7368,2208,283.78,164.1168,253.1128,316.28,440.38,565.59,492.49,818.410,168.812,577.74912,480.86113,331.04714,372.83714,196.88413,654.99113,481.05513,543.55414,233.37613,421.16413,011.60612,111.91811,346.3910,922.95910,475.14910,338.78311,062.34910,659.84810,367.8479,846.0269,416.2269,307.0279,065.0888,765.3868,297.4487,758.4297,727.7187,628.9567,430.8727,309.817,109.8226,336.5675,815.6335,323.4035,106.2824,964.3624,784.7824,494.8294,374.2294,172.063,918.4693,771.4683,685.5943,509.3743,244.6193,146.863,530.83,488.5733,361.7453,131.8182,886.5992,793.6852,754.152,606.7332,525.8072,412.1642,333.1732,221.3862,184.7191,862.421,838.7581,810.4471,782.71,748.11,7211,684.11,662.41,726.91,7041,699.91,655.81,6401,626.81,580.61,556.81,4821,549.41,515.91,487.21,721.51,735.61,738.51,722.71,685.31,6281,566.41,549.31,346.31,313.31,1861,073.21,105.51,113.11,104.91,128.61,434.21,423.71,343.51,369.41,369.61,422.11,4231,421.11,416.61,494.11,514.11,473.11,937.6
Goodwill 00000000000000000000000000000000000000038.19840.08338.70240.25941.48240.65242.03443.10343.4742.06842.8241.86340.71644.3944.06142.8541.5540.19542.11540.65242.60539.20136.15337.3742.80544.60546.3451.4551.75848.21344.50944.05745.96346.02543.960042.66743.20643,58241.44439.19146.42664,87362.32559.55254.59351,03750.56452.9080000000000000000000000000000000000000000000000000000000
Immateriële activa 0000000000000000000000000000000000000000000000000000000000000000000000000044.20644.1742.66743.20643.58241.44439.19146.42664.87362.32559.55254.59351.03750.56452.90850.29150.41243.63246.29145.25648.39600000000000000000000000000000000000000000007.500000
Goodwill en immateriële activa 00000000000000000000000000000000000000038.19840.08338.70240.25941.48240.65242.03443.10343.4742.06842.8241.86340.71644.3944.06142.8541.5540.19542.11540.65242.60539.20136.15337.3742.80544.60546.3451.4551.75848.21344.50944.05745.96346.02543.9644.20644.1742.66743.20643.58241.44439.19146.42664.87362.32559.55254.59351.03750.56452.90850.29150.41243.63246.29145.25648.39600000000000000000000000000000000000000000007.500000
Langetermijnbeleggingen 00000000000000000000000000000000000000026.458140.26340.044-61,869.718-60.024-64.53976.216082.3822,353.9-82.0070108.906-77.997-75.991-80,545-9,961.858-9,527.074-54.796274.924-46.454-8,931.8510.7850-68.436-89.484-61.804-86,252-24.544-24.728-17.823-20,861-42.285-41.961-39.6540-20.077-33.887-29.197-31,397-32.715-27.548-21.099-20,940-15.391-16.577-17.609-19,115-19.169-20.4660000000000000000000000000000000000000000000000000000000
Belastingvorderingen 324.3790.4344351.11140.67874.1117.9196.894326.706408.346385.516442.212457.6433.617395.253347.053290.006210.127129.28794.592104.368124.679359.644346.455370.641368.878211.543406.703107.573109.59469,08150.87946.09345.49851,18348.78148.55148.6033,87360.759.61955.14661,99160.04464.57764.958063.54764.79681.962075.74877.97875.95980,54574.28270.65354.7131,018.76746.45424.239-0.785068.43689.48461.80486,25224.54424.72817.82320,86142.28541.96139.654020.07733.88729.19731,39732.71527.54821.09920,94015.39116.57717.60919,11519.16920.4660000000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa -288.24536.668-390.87944.29246.30646.544.333.22726.99428.094910.58427.10129.64530.759956.24730.32429.62429.662645.11346.49947.64242.92855.55654.71251.31153.55357.75755.197324.529299.425-68,662.6297.721265.207223.902-50,957.7244.61924.343.136-3,738.94760.507302.151388.617381.404135.244135.23448.528347.091186.483-2,250.354166.566173.455466.347246.78258.723271.85310.2769,831.5334.741-1,018.767288.352579.88552.926537.046521.132498.774520.023487.785446.032332.974305.188188.297164.847123.113116.357111.13111.609112.933105.23199.70467.77670.432527.36878.11991.75787.02790.56193.97991.10692.49387.23184.21984.41490.10790.86284.30167.34266.49967.62469.768.165.962.864.66462.865.464.76771.173.876.8227.5105.8106.5111.881.872.977.970.265.669.364.376.688.573.678.364.748.548.442.1375.263.557.846.143.450.944.234.928.433.932.242.549.4104.3
Totaal niet-vlottende activa 9,136.278,907.7719,014.5039,055.5679,380.3829,386.79,336.69,277.6279,505.339,581.6879,4249,500.1259,685.5849,593.0399,620.59,735.6959,990.649,993.42710,744.110,639.04110,784.1329,344.87310,172.88,645.3348,630.0948,630.1678,489.38,745.68,596.2188,662.1318,734.68,788.98,876.89,761.810,043.710,462.212,650.612,572.613,465.114,558.714,73914,177.514,02413,720.314,409.313,652.913,401.812,487.811,556.811,132.310,690.46711,030.511,353.510,962.610,682.5510.2769,831.59,683.89,380.6649,096.3438.9178,347.5088,302.1348,192.8937,974.2517,876.1737,649.0576,834.3576,196.825,673.15,338.6365,175.1724,953.924,655.1464,529.5654,327.8394,074.0693,919.9053,828.883,618.5943,354.2423,720.6543,673.7923,642.6553,508.3243,276.9723,031.6152,935.3552,899.5512,744.2552,660.4382,540.212,469.5712,357.5042,317.4161,929.7621,905.2571,878.0711,852.41,816.21,786.91,746.91,7271,790.91,766.81,765.31,720.51,7071,697.91,654.41,633.61,709.51,655.21,622.41,5991,803.31,808.51,816.41,792.91,750.91,697.31,630.71,625.91,434.81,386.91,264.31,137.91,1541,161.51,1471,503.81,497.71,481.51,389.61,412.81,420.51,466.31,457.91,4571,450.51,526.31,556.61,522.52,041.9
Totaal activa 9,893.7189,668.669,766.6979,942.57810,249.5310,188.510,30910,229.21410,572.21110,541.73710,304.910,330.85610,604.1910,284.34410,620.810,469.35110,754.0311,205.78511,718.511,783.66713,536.02411,983.11711,052.610,026.629,945.4499,938.219,860.910,192.810,136.80110,271.98710,293.710,3949,914.611,460.711,492.112,62815,15015,160.816,721.217,845.817,873.917,551.117,491.517,491.118,82517,751.717,501.916,589.815,000.814,936.914,138.13815,491.115,56714,884.114,233.24313.73313,547.313,169.812,756.35912,279.04612.10911,064.87611,149.09811,830.7712,231.19611,260.79310,535.8499,530.9448,588.6668,076.4847,445.7277,346.3437,101.66,507.4326,368.5116,243.3585,853.9655,488.745,458.2435,602.1545,301.3624,833.5754,712.6474,617.4044,495.7094,244.3243,885.7753,780.9943,778.5563,438.0883,259.0993,318.2673,333.8593,130.1253,134.3532,753.42,664.9422,520.262,445.52,362.72,307.32,221.52,164.42,260.62,235.22,239.62,238.32,2232,155.62,1582,243.82,303.22,198.52,165.32,119.12,315.62,315.52,315.72,3122,271.12,204.92,1932,168.92,060.62,044.42,002.11,936.51,956.71,990.71,951.22,174.62,168.32,130.52,007.12,1372,183.42,0272,063.32,074.81,9892,068.22,066.61,980.32,660.8
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 507.753485.892446.891449.96584.107516.9543.8539.576910.009939.941623.129615.436744.067538.327407.097295.398366.205554.557602.096575.461598.466475.559596.071622.577632.072615.963595.916584.025595.775712.201784.975876.664843.7871,338.1771,529.8481,621.4151,715.5991,900.5082,275.832,249.5792,257.4582,149.0852,158.4852,769.4543,341.5042,890.0942,803.2682,918.6572,304.3962,650.9071,941.0082,792.522,600.9562,805.4442,237.92002,003.5151,539.5231,733.3421,599.2091,396.4311,174.6231,834.3192,366.7122,060.0791,662.4011,424.3741,299.9331,460.9581,008.5971,293.7621,274.8761,208.532987.2361,143.991,029.314976.303709.378938.561857.429773.239471.692670.246673.878693.662447.74548.957584.799487.544325.323554.557560.805575.699528.416552.435529.048491.958334.4421.7378.3341.6249406.6369.2380.7329.1414.2366.9426.1406.6439.9410.1403.1299.2352.6373.2363.4295.1382.8368371.8255.3355.2356.5341.2251.5393.10382.5293.4369440.3398.3372.8497.5346.6345.2387.1331.20000
Kortlopende schulden 255.519180.201208.563246.598258.983240.1221.1167.586168.623174.554140.081157.94168.229102.983103.758100.169103.341109.4992.286117.071629.322156.21310.610.4549.6749.5579.99.8559.216562.426569.820.42019.118.912.214.94221.816465.38839.60735.130.64726.24921.78217.5750.0460.0460.0450.044350.034350.005349.975349.9460.0410.0410.012.4310.0290.0380002.5722.9463.078.12312.76916.22818.4958.1297.1254.6594.6654.4564.4921.80631.41441.05850.72742.56161.64266.01867.22462.47461.56958.93957.10456.1650.44149.00348.2547.86841.91144.61537.2420.0680.0690.0710.10.10.1087.47.788.419.215.713.613.610.610.610.610.67.67.67.67.61110.910.910.93.43.66.66.57.629.448.455.2120.487.862.136.560.72833.720.921.425.527.648.664.2
Belastingschulden 20.00124.7121.00758.33555.635349.369.59956.1543.00240.25745.03239.46635.40240.51641.56835.63432.82537.66246.11237.5729.73350.99273.615109.75597.23368.17887.84794.58877.22542.08713.81712.81613.55243.3177.58819.913105.71111.511145.185302.028288.101229.989392.99393.228365.471392.809255.97246.313244.948371.319321.375392.166375.476565.715458.522477.834447.836553.098252.631310.302398.7830471.835325.711121.964108,78379.079124.06374.19763,003130.6393.328111.8530423.217218.673149.69241,935160.209151.84276.16483,493105.08593.68472.65861,55947.91552.6560000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 20.00124.7121.0072423.539000326,7060-763.2145.03239.466209.977-510.855199.142187.482188.097-694.382222.214202.352186.764-596.071239.681258.665237.391-595.916-584.025199.699191.206-784.975-876.664-843.787-1,338.177-1,529.848-1,621.41519.925105.691190.134145.168302.007288.057327.926-0.02618.593365.488502.115255.9490.0470.0110-0.070.0320.0390000.020000107.541000125.500080.94500075.65500055.49200067.65900053.71900051.26200000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 144.359127.349170.084171.835167.879271492.9505.339-326,166.42484.3841,164.3316.205321.52414.097716.314.67713.71112.607942.818.114772.751819.694835.52.8023.1463.16824.3821.82.9522.816925.6893.8860.71,358.71,646.91,639.156.334148.885151.548185.846255.935589.011639.14392.99393.22816.47247.47149.949246.313244.948533.915321.375392.166375.476692.9492.7422,721.269447.836642.047252.631-1,597.3398.783603.41471.835325.711121.964308.59279.079124.06374.197214.438130.6393.328111.853219.627167.263218.673149.69389.394160.209151.84276.164203.751105.08593.68472.658159.32947.91552.65644.77135.22272.12885.41385.234179.56985.44578.63943.176153.13227.523.9123.821.423.525.1131.950.833.533.8133.839.225.830.1105.833.631.227.7136.823.721.142.4146.631.83739.4168.925.2419.537.916668.138.648.1217.860.960.86674.357.9394371.3284.8464.7
Totaal kortlopende verplichtingen 927.632818.152846.545892.3931,034.5081,0281,257.81,212.5011,618.2121,598.8791,164.31,134.6131,273.286865.384716.3609.386670.739864.751942.8932.862,202.8911,638.23846.1875.514903.557866.071834.2831.61,357.6421,468.6491,495.4914.2880.71,377.81,665.81,651.31,806.82,176.93,082.92,620.22,850.53,056.83,151.83,184.23,770.93,272.13,352.93,224.62,550.83,245.92,824.9283,463.83,343.13,1812,930.912.7522,723.72,451.42,181.6081,985.9731.911,795.2141,888.1462,309.12,695.4932,190.1662,109.2621,519.6811,442.4911,543.2841,311.1051,429.0511,372.8691,324.8411,287.0081,333.0591,279.4011,167.0511,204.9911,141.3311,070.913915.421810.326837.805829.131825.259717.892653.032687.896581.317560.057674.553688.129705.548745.227637.948607.756535.205487.6453.8405.9365.5380.8435.4400.4413.8469.4484.2416.1473.5554489.7446.5443.8415.6393.8412398.7439.5417.5400425.1412.8390.4397.1387.2426.9425.9448.9468.8514.6557.5566.7508.5627.1619.1435.4444.9482.3410.5419.5398.9333.4528.9
Langlopende verplichtingen:
Langetermijnschulden 1,279.311,328.6691,880.1972,137.5332,448.2572,502.92,565.22,671.2622,973.953,218.4782,465.43,394.8173,589.5643,585.3562,988.13,673.5733,654.0933,673.032,803.43,236.4344,654.0433,578.5253,227.12,903.8992,897.3452,898.852,906.52,908.32,367.0592,421.6112,422.72,973.92,435.53,409.53,040.63,327.73,264.8682,591.7092,536.2383,986.2613,786.4943,415.6212,936.5632,583.213,046.0622,507.3112,245.2011,184.6791.5249.6249.553974.51,184.5974.4939.351.0241,226.61,231.21,353.1831,479.8781.531996.2741,026.2221,066.171,540.1181,711.0671,516.1561,496.4341,105.168969.397840.275789.534875.493609.558609.574609.513608.873613.261613.3551,047.0671,032.7981,022.9031,090.3071,058.17987.093895.497862.808875.009712.845672.857520.785482.108503.175514.306524.759386.738397.288392.869393.2427.2487.3447.9333.5268.1268.3253.6205.9209.9229.6201201.8216.7198.422.4193.925.7172199172.521.821.821.721.724.924.924.924.928.528.428.3193.2189.7189.8197.7207.9239.2300.5326.4330.3345.8382.5340.4236.7253.8
Uitgestelde opbrengsten niet-vlottend 645.043-292.048000000188,5230-182.892000680.58635.98628.904550.655613.407551.793587.826471.099624.436649.855652.259661.093631.627616.452623.475619.879617.49621.518633.594439.353438.576428.221429.485421.126441.048344.301331.144337.957339.028485.78514.72503.149516.54-1,379.526-1,289.591-1,282.3380-1,230.237-1,244.882-1,232.5940-1,109.22-1,056.767-1,052.274-1,018,387.163328.941-957.726658.8270000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 324.379292.048276.646250.768235.665220.9214.9188.046188.523188.047182.892166.12143.603138.656180.341179.511182.267193.585207.198200.223168.667185.091129.894130.369127.35128.719159.098108.756107.573109.59469.08150.24446.749205.913239.811306.379937.745936.9791,193.8641,519.6771,507.4841,485.6161,466.11,501.3911,557.7441,547.1931,544.3361,379.5261,289.5911,282.3381,230.1111,230.2371,244.8821,232.5941,212.2131,109.221,056.7671,052.2741,018,7671,088.962957.726845.348878.1311,023.271,036.177983.535916.91779.467709.432640.647581.92620.157587.688607.057614.091591.325541.526550.039577.043518.435419.954393.693421.7396.054368.499338.894327.771315.88329.432300.149302.868279.903271.624239.487229.968175.95167.145156.698154.1144.3142.3134.8124.5145143141.9136.4138.8141.5132.8127.3124.2114.6108.3105135.8142.3139.8140.6137.2123117.5117.6106.1109.696.943.959.164.462.358.456.654.866.767.894.289.4107.2102.9109109.3110.4114.1212.8
Overige niet-vlottende verplichtingen 1,214.8062,029.3341,213.6561,149.0851,142.4171,1321,122.21,277.807-187,219.7041,332.0432,354.41,521.3591,555.9091,595.3391,661.379856.856844.545825.4611,347.095836.537824.053783.4951,027.47700.055693.3691.17709.275747.592703.364693.771768.629748.538746.357823.034784.013886845.032829.626849.836972.802999.394951.022948.032818.433819.97783.455865.452,563.82,353.92,322.31,055.1492,164.42,210.22,197.5951.221.991,9301,933.61,495.705443.852.031429.0111,077.654912.725892.965933.328900.481827.671724.802665.113636.411442.817419.345400.001396.848397.507385.774429.832413.698405.164427.117475.01439.431428.125438.718470.303383.751387.252476.945378.977377.226387.212378.933370.86374.839366.365361.166350.161353.4329.7313.9319.3347.4349344.8344.3347.2320.4319.2319.6333.2317.5314.4482.7303.5472.3298.8296.4288.7413.3417.8408.2394.4318.1290.4274.5240.7236.9237.1198.9207.6181.1180.5179.4180.5190.4204235.8230.9218.2395.5466.8519.4650.9
Totaal niet-vlottende verplichtingen 3,463.5383,358.0033,370.4993,537.3863,826.3393,855.83,902.34,137.1154,465.7694,738.5684,819.85,082.2965,289.0765,319.3515,510.45,345.925,309.8095,242.7314,971.14,824.9876,234.5895,018.215,008.94,384.1784,370.2544,379.8324,406.54,381.13,801.4713,844.8553,877.94,394.23,862.24,877.84,5034,948.35,477.134,779.445,020.9866,823.0416,624.5166,190.2165,689.7235,388.8145,938.4965,341.1085,171.5273,748.43,145.42,571.92,534.8133,138.93,394.73,171.93,102.7833.0143,156.63,164.83,228.7253,341.6313.5622,929.462,982.0073,002.1653,469.263,627.933,333.5473,103.5722,539.4022,275.1572,058.6061,852.5081,882.5261,616.6161,620.5131,598.3451,536.1731,593.1321,604.0961,970.6661,879.8691,891.6061,951.4381,882.3491,794.311,704.6941,574.331,578.1411,519.2221,351.9831,200.8791,149.2231,153.7321,124.6531,129.566929.053925.599899.728900.7901.2943.5902805.4762.1756.1739.8689.5669.1690.3653.4662.3658.4627.4613.4602.4633.8613.1635.2601.8572.3562.6547.4533.7449.1424.9396.3309.5324.5329.9289.5459.2427.4425.1443.8456.2523.8593.9669.4664.1673887.3917.6870.21,117.5
Totaal passiva 4,391.174,176.1554,217.0444,429.7794,860.8474,883.85,160.15,349.6166,083.9816,337.4475,984.16,216.9096,562.3626,184.7356,226.75,955.3065,980.5486,107.4825,913.95,757.8478,437.486,656.445,8555,259.6925,273.8115,245.9035,240.75,212.75,159.1135,313.5045,373.35,308.44,742.96,255.66,168.86,599.615,15015,160.816,721.217,845.817,873.917,551.117,491.517,491.118,82517,751.717,501.96,9735,696.25,817.85,359.7416,602.76,737.86,352.96,033.6935.7665,880.35,616.25,410.3335,327.6045.4724,724.6744,870.1535,311.2656,164.7535,818.0965,442.8094,623.2533,981.8933,818.4413,369.7113,281.5593,255.3952,941.4572,907.5212,931.4042,815.5742,760.1832,809.0873,111.9972,950.7822,807.0272,761.7642,720.1542,623.4412,529.9532,292.2222,231.1732,207.1181,933.31,760.9361,823.7761,841.8611,830.2011,874.7931,567.0011,533.3551,434.9331,388.31,3551,349.41,267.51,186.21,197.51,156.51,153.61,158.91,153.31,106.41,126.91,216.31,148.11,073.91,057.21,0181,027.61,025.11,033.91,041.3989.8962.6972.5946.5839.5822783.5736.4750.4778.8758.3973.8984.9991.8952.31,083.31,142.91,029.31,114.31,146.41,083.51,306.81,316.51,203.61,646.4
Eigen vermogen:
Preferente aandelen 0000000000681.591000179.763000000.0450000.12300.2520003.9330.0430016.114000.09686.72100.4720000024.96400.3450000.2080000000.07500.4960000.2830.23500.2710.1763.1570.2620.0430.25416.08616.75621.34821.731000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 195.101195.101195.101195.101195.101195.1195.1195.101195.101195.101195.101195.101195.101195.101195.101195.101195.101195.101195.089195.083195.083195.083195.077195.065195.065195.065195.056195.056195.056195.056195.056195.056195.056195.056195.056195.056195.056195.042195.04195.037195.017194.946194.92194.861194.771194.683194.616194.453194.38194.345193.909193.719193.714193.637193.294192.836192.281191.988191.798191.626191.522191.509191.249191.022190.973190.499189.973189.522188.768188.394187.692187.151186.926186.829186.829186.829186.82994.61394.61394.61394.61394.61394.61394.61394.61394.61394.61348.77548.77548.77548.77548.77548.77548.77548.77548.77548.77548.77548.848.800000000000000000000000000000000000000000000
Ingehouden winsten 6,672.2756,590.3086,546.0796,472.1146,259.5616,204.26,055.55,894.9655,405.45,082.0345,218.675,069.5784,980.4285,062.8135,369.5385,560.6735,823.4266,159.8086,614.3046,726.3165,677.2485,627.0815,513.5295,453.4145,402.7325,400.4745,245.2425,575.1755,684.2115,744.9245,729.5965,836.5675,895.7945,953.1326,212.2016,859.5428,515.1768,651.3048,728.0328,414.9178,231.3318,157.9728,058.7928,035.0498,361.2568,018.3167,717.3898,105.6117,939.6537,697.637,460.9427,628.0937,275.1967,016.7916,800.9926,679.8896,529.7966,305.3966,204.3165,933.2085,792.0315,680.9485,557.4835,477.7814,940.9674,357.4263,983.9983,813.4313,649.2783,427.283,284.3913,224.943,030.2252,837.1532,744.2742,610.6092,400.4692,073.4251,981.021,867.2491,769.2281,437.7551,357.911,317.6221,267.2571,205.9361,137.1771,097.8751,078.7971,082.0451,096.5671,084.7931,060.058914.43833.49770.751702.052633.635602558.2522.8522.8545.2622.1628.8622.3622.5606.3579.7566.7550.7694.4666.6653.1643.7821.1828822820.6817794.3781.3772.2766.6761751.7726708.2704.5684.1674.2662.9632.8748.1732.6722.1693.1666652.5640.1639.8635712.3940.8
Overige gereserveerde algehele resultaten -571.645-555.735-521.117-533.94-495.783-529.9-534.7-653.828-554.727-506.355-527.711-580.174-553.519-575.61-601.333-657.995-690.341-701.984-574.161-562.827-549.045-580.999-609.787-537.768-575.123-544.737-462.243-425.504-529.592-602.679-628.212-571.031-536.659-552.875-704.542-621.759-429.917-465.074-170.255-17.809172.53137.463172.119278.96182.133294.371408.901459.374329.627398.363310.42272.115576.826551.239449.428369251381.041287.187178.92515.103-166.496-87.697246.13339.126326.717351.765352.278248.729142.824128.843213.738201.957126.746114.914113.24478.65297.269129.77185.99545.23854.42165.24652.61978.589-16.088-66.79-67.183-25.88-90.027-84.277-74.496-51.987-82.298-39.676-50.564-35.185-11.672-7.3-11.3-3,024.6-3,009-2,985.9-2,882.8-2,830.7-2,816.2-2,762.8-2,691.7-2,648.7-2,587.1-2,573.6-2,643.1-2,744.9-2,731.5-270.2-2.5-2,446.8-2,401.2-2,350.6-2,332.2-2,273.2-2,215.90000000000000000000000
Overige totale aandeelhoudersvermogen -972.011-925.683-670.41-793.244-724.571-731.8-721.1-727.297-732.972-737.941-1,246.851-734.997-741.41-747.113-748.969-754.343-759.641-766.776-798.932-681.922-583.318-292.389-269.519-343.783-351.159-358.495-358.107-364.627-371.987-378.818-379.973-375.035-382.491-390.213-395.529-404.439-414.315-176.868-179.638-189.645-200.451-86.281106.169409.13396.04631.13621.03857.362840.595828.762813.126794.473783.256769.533755.836-7,233.758693.923675.175662.725647.608-5,992.018633.745617.91604.572595.377567.772540.203525.344494.163475.762448.593438.693427.054414.993398.887384.516351.093441.519443.752442.3441.501439.759433.114432.396431.809429.91428.553470.354469.746463.995437.098435.419435.152419.017416.971417.437415.945414.589413.74123,459.73,440.23,418.93,323.83,280.63,279.93,219.73,155.13,118.23,051.53,050.43,103.83,202.93,186.5727.6469.42,909.22,8612,800.72,796.52,721.22,655.1450.2454.5461.4466.9474.1498.1507.4508.8526.6520.5505.9129.2140.6138.1128.9118117.1110.2121.6115.164.473.6
Totaal eigen vermogen van aandeelhouders 5,323.725,303.9915,549.6535,340.0315,234.3085,137.64,994.84,708.9414,312.8024,032.8394,320.83,949.5083,880.63,935.1914,394.14,343.4364,568.5454,886.1495,436.35,676.654,740.0134,948.7764,829.34,766.9284,671.6384,692.3074,620.24,980.14,977.6884,958.4834,920.45,085.65,171.75,205.15,323.36,028.47,8668,204.58,659.98,402.58,398.98,304.18,5328,9189,134.29,138.58,966.99,616.89,304.69,119.18,778.3978,888.48,829.28,531.28,199.557.9677,6677,553.67,346.0266,951.4426.6386,340.2026,278.9456,519.5056,066.4435,442.6975,066.1744,880.5754,581.2094,234.4364,052.6764,064.7843,846.2053,565.9753,460.993,311.9543,038.3912,728.5572,649.1562,490.1572,350.582,026.5481,950.8831,897.251,872.2681,714.3711,593.5531,549.8211,571.4381,504.7881,498.1631,494.4911,491.9981,299.9241,259.561,186.3991,131.5871,085.3271,057.21,007.7957.9954978.21,063.11,078.71,0861,079.41,069.71,049.21,031.11,027.51,155.11,124.61,108.11,101.11,2881,290.41,281.81,270.71,281.31,242.31,220.51,222.41,221.11,222.41,218.61,200.11,206.31,211.91,192.91,200.81,183.41,138.7877.3873.2860.2822784769.6750.3761.4750.1776.71,014.4
Totaal eigen vermogen 5,502.5485,492.5055,736.5125,512.7995,388.6835,304.75,148.94,879.5984,488.234,204.294,484.2854,113.9474,041.8284,099.6094,573.914,514.0454,773.4825,098.3035,773.4516,025.825,098.5445,326.6775,197.64,766.9284,671.6384,692.3074,620.24,980.14,977.6884,958.4834,920.45,085.65,171.75,205.15,323.36,028.47,8668,204.58,659.98,402.58,398.98,304.18,5328,9189,134.29,138.58,966.99,616.89,304.69,119.18,778.3978,888.48,829.28,531.28,199.557.9677,6677,553.67,346.0266,951.4426.6386,340.2026,278.9456,519.5056,066.4435,442.6975,093.044,907.6914,606.7734,258.0434,076.0164,064.7843,846.2053,565.9753,460.993,311.9543,038.3912,728.5572,649.1562,490.1572,350.582,026.5481,950.8831,897.251,872.2681,714.3711,593.5531,549.8211,571.4381,504.7881,498.1631,494.4911,491.9981,299.9241,259.561,186.3991,131.5871,085.3271,057.21,007.7957.9954978.21,063.11,078.71,0861,079.41,069.71,049.21,031.11,027.51,155.11,124.61,108.11,101.11,2881,290.41,281.81,270.71,281.31,242.31,220.51,222.41,221.11,222.41,218.61,200.11,206.31,211.91,192.91,200.81,183.41,138.71,054.81,053.71,040.5997.7949928.4905.5761.4750.1776.71,014.4
Totaal passiva en aandeelhoudersvermogen 9,893.7189,668.669,766.6979,942.57810,249.5310,188.510,30910,229.21410,572.21110,541.73710,304.910,330.85610,604.1910,284.34410,620.810,469.35110,754.0311,205.78511,687.35111,783.66713,536.02411,983.11711,052.610,026.629,945.4499,938.219,860.910,192.810,136.80110,271.98710,293.710,3949,914.611,460.711,492.112,62815,15015,160.816,721.217,845.817,873.917,551.117,491.517,491.118,82517,751.717,501.916,589.815,000.814,936.914,138.13815,491.115,56714,884.114,233.24313.73313,547.313,169.812,756.35912,279.04612.10911,064.87611,149.09811,830.7712,231.19611,260.79310,535.8499,530.9448,588.6668,076.4847,445.7277,346.3437,101.66,507.4326,368.5116,243.3585,853.9655,488.745,458.2435,602.1545,301.3624,833.5754,712.6474,617.4044,495.7094,244.3243,885.7753,780.9943,778.5563,438.0883,259.0993,318.2673,333.8593,130.1253,134.3532,753.42,664.9422,520.262,445.52,362.72,307.32,221.52,164.42,260.62,235.22,239.62,238.32,2232,155.62,1582,243.82,303.22,198.52,165.32,119.12,315.62,315.52,315.72,3122,271.12,204.92,1932,168.92,060.62,044.42,002.11,936.51,956.71,990.71,951.22,174.62,168.32,130.52,007.12,1372,183.42,0272,063.32,074.81,9892,068.22,066.61,980.32,660.8