Mensch und Maschine Software SE
FSX:MUM.DE
53.2 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 7.03 | 7.335 | 11.695 | 7.915 | 5.487 | 6.952 | 10.717 | 7.838 | 5.351 | 6.401 | 9.317 | 7.373 | 3.802 | 5.077 | 7.622 | 6.663 | 3.118 | 3.713 | 7.409 | 6.212 | 2.785 | 3.939 | 5.376 | 4.537 | 1.59 | 2.759 | 3.586 | 3.377 | 0.97 | 1.893 | 2.743 | 2.271 | 0.908 | 1.362 | 2.482 | 1.142 | 0.308 | 0.979 | 1.84 | 0.86 | 0.51 | 1.04 | 1.696 | 1.319 | 0.158 | -0.121 | 1.596 | 1.054 | 0.655 | 0.55 | 1.495 | 5.419 | 0.098 | 0.678 | 0.883 | -0.551 | -0.463 | -0.127 | 0.825 | -4.102 | -1.36 | -0.134 | 0.769 |
Afschrijvingen & Amortisatie
| 2.638 | 2.608 | 2.487 | 2.537 | 2.397 | 2.425 | 2.449 | 2.708 | 2.43 | 2.484 | 2.416 | 2.431 | 2.639 | 2.305 | 2.376 | 1.425 | 3.406 | 2.148 | 2.333 | 3.814 | 1.989 | 1.768 | 1.786 | 0.793 | 0.767 | 0.769 | 0.762 | 0.766 | 0.687 | 0.689 | 0.686 | 0.823 | 0.813 | 0.783 | 0.852 | 1.124 | 1.131 | 1.048 | 1.033 | 1.082 | 1.014 | 1.004 | 1.007 | 1.041 | 1.087 | 0.944 | 0.926 | 1.141 | 0.988 | 0.836 | 0.826 | 1.201 | 0.881 | 0.842 | 0.808 | 0.749 | 0.911 | 0.861 | 0.788 | 1.982 | 0.701 | 0.711 | 0.527 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -0.172 | 0 | 0 | 0 | -0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0.172 | 0 | 0 | 0 | 0.165 | 0 | 0 | 0 | 0.216 | 0 | 0 | 0 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 16.32 | -1.166 | 4.134 | -10.044 | 12.243 | 1.992 | 2.328 | -4.597 | 5.289 | 4.996 | -6.718 | -4.174 | 2.753 | 1.9 | -0.625 | -6.054 | 3.05 | 8.723 | -4.291 | -1.401 | 3.778 | 2.337 | -7.016 | 1.285 | 0.993 | 0.271 | -3.149 | 1.66 | 4.695 | -1.044 | -2.647 | 1.617 | 3.478 | 0.915 | -2.762 | -0.181 | 2.435 | 4.921 | -2.293 | -2.185 | 1.911 | 2.342 | -4.071 | -1.063 | -1.392 | 4.42 | -5.155 | -5.304 | -5.315 | 2.219 | -4.739 | -6.521 | 0.36 | 6.368 | -3.933 | -1.932 | 2.866 | 1.743 | -3.839 | 1.024 | 5.342 | -4.602 | 3.495 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 16.32 | -0.947 | 4.134 | -10.044 | 12.243 | 1.992 | 2.328 | -4.597 | 5.289 | 4.996 | -8.058 | -4.379 | 3.027 | 1.872 | -0.666 | -6.054 | 3.05 | 8.562 | -4.344 | -1.271 | 3.763 | 2.302 | -7.096 | 1.596 | 0.682 | 0.414 | -3.292 | 1.754 | 4.601 | -0.998 | -2.693 | 1.486 | 3.502 | 0.954 | -2.694 | -0.493 | 2.747 | 4.921 | -2.293 | -2.185 | 1.911 | 2.372 | -4.101 | -0.973 | -1.434 | 4.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -4.598 | 2.354 | 7.199 | 1.4 | -3.104 | -4.37 | 9.098 | -1.337 | -3.133 | -1.061 | 6.67 | 1.168 | -2.276 | -2.681 | 7.221 | -1.035 | -1.3 | -3.761 | 8.186 | -2.311 | -1.279 | -1.889 | 6.462 | -2.424 | -1.27 | -1.669 | 5.626 | -3.598 | -0.988 | -1.587 | 6.919 | -1.852 | -0.819 | -1.79 | 5.564 | -2.311 | -0.373 | -2.165 | 6.092 | -1.294 | -0.149 | -2.502 | 4.023 | -0.306 | -1.422 | -2.187 | 3.933 | 3.85 | -2.413 | -3.427 | 1.101 | -1.285 | -0.762 | -1.314 | 2.644 | 0.02 | -0.441 | -0.936 | 3.405 | 1.912 | 1.045 | 1.501 | -3.156 |
Kasstroom uit Operationele Activiteiten
| 21.39 | 5.915 | 25.515 | 1.808 | 17.023 | 6.999 | 24.592 | 4.612 | 9.937 | 12.82 | 11.685 | 6.798 | 6.918 | 6.601 | 16.594 | 0.999 | 8.274 | 10.823 | 13.637 | 6.314 | 7.273 | 6.155 | 6.608 | 4.191 | 2.08 | 2.13 | 6.825 | 2.205 | 5.364 | -0.049 | 7.701 | 2.859 | 4.38 | 1.27 | 6.136 | -0.226 | 3.501 | 4.783 | 6.672 | -1.537 | 3.286 | 1.884 | 2.655 | 0.991 | -1.569 | 3.056 | 1.3 | 0.741 | -6.085 | 0.178 | -1.317 | -1.186 | 0.577 | 6.574 | 0.402 | -1.714 | 2.873 | 1.541 | 1.179 | 0.816 | 5.728 | -2.524 | 1.635 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.569 | -2.195 | -1.526 | 1.502 | -1.197 | -1.604 | -1.259 | -2.6 | -1.188 | -1.086 | -0.834 | -2.426 | -0.81 | -1.105 | -0.969 | -1.127 | -1.421 | -0.609 | -1.133 | -1.393 | -0.751 | -1.968 | -0.551 | -0.546 | -0.518 | -0.654 | -0.368 | -0.491 | -1.138 | -0.687 | -0.964 | -0.961 | -0.861 | -0.861 | -0.832 | -0.95 | -0.676 | -0.757 | -1.008 | -0.54 | -0.995 | -0.643 | -0.683 | -0.638 | -0.186 | -0.879 | -0.767 | -1.51 | -0.707 | -1.016 | -0.751 | -0.789 | -0.996 | -1.071 | -0.874 | -0.765 | -0.328 | -0.338 | -0.306 | -0.33 | -0.158 | -0.463 | -0.099 |
Netto Overnames
| -0.002 | -0.703 | 0.026 | -0.409 | 0.072 | 0.037 | -0.05 | 0.066 | 0.016 | -0.562 | 0 | 0.047 | -0.086 | -0.338 | -2.595 | 0.01 | -0.004 | -0.362 | 0 | -0.062 | 0.061 | -0.996 | 0 | -0.5 | 0 | 0 | 0 | -0.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.567 | 0 | 0 | 0 | 0 | 0 | -0.078 | 0 | 0 | -1.037 | -1.742 | -0.451 | -2.18 | 0 | -2.887 | 0 | 0 | -1.118 | -0.505 | -0.111 | -0.068 | -0.411 | -0.392 | 0.023 | -0.383 | -1.952 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -0.423 | -0.058 | 0 | -0.045 | 0.005 | -0.005 | 0 | 0 | -0.015 | 0 | -0.004 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | -0.014 | 0 | 0.045 | -0.071 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.002 | 0.046 | 0.026 | -3.87 | 0.014 | 0.037 | 0.047 | 0.071 | 0.011 | 0.067 | 0 | 0.032 | 0.013 | 0.051 | -0.031 | -0.176 | 0.06 | -0.874 | -0.272 | -0.298 | -0.235 | -2.384 | 0.015 | 0.022 | 0.018 | 0.083 | 0.06 | 0.178 | 0 | 0 | 0.003 | -0.031 | 0.049 | 0.056 | 0.028 | 0.037 | 0 | -0.053 | -0.036 | -0.592 | 0.05 | 0 | 0.02 | -8.102 | 0 | 0 | 0.068 | 0.117 | 1.481 | -5.922 | 6.094 | 12.202 | 0 | 0 | 0.08 | 0.124 | 0.028 | 0.037 | 0 | 0 | 0 | 0.043 | 0.007 |
Kasstroom uit Investeringsactiviteiten
| -2.571 | -2.898 | -1.5 | -3.2 | -1.183 | -1.567 | -1.262 | -2.529 | -1.177 | -1.581 | -0.834 | -2.394 | -0.883 | -1.392 | -3.595 | -1.293 | -1.365 | -1.845 | -1.405 | -1.753 | -0.925 | -5.348 | -0.536 | -1.024 | -0.5 | -0.571 | -0.308 | -1.019 | -1.138 | -0.687 | -0.961 | -0.989 | -0.812 | -0.805 | -0.804 | -0.913 | -0.676 | -2.377 | -1.044 | -1.132 | -0.945 | -0.643 | -0.663 | -8.818 | -0.186 | -0.879 | -1.736 | -3.135 | 0.323 | -9.118 | 5.343 | 8.526 | -0.996 | -1.071 | -1.912 | -1.146 | -0.411 | -0.369 | -0.717 | -0.722 | -0.135 | -0.803 | -2.044 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -5.928 | -9.096 | -1.501 | -5.358 | -2.542 | -5.369 | -5.549 | -1.339 | -2.077 | -12.029 | -0.857 | -2.066 | -8.296 | -4.87 | -1.837 | -0.004 | -0.049 | -1.515 | -0.233 | -0.002 | -4.538 | -1.664 | -0.109 | 0 | -1.343 | 0 | -4.615 | -1.3 | -2.466 | -2.689 | -4.001 | -0.503 | -2.914 | -0.051 | -4.932 | -0.128 | -1.618 | -1.316 | -3.269 | -0.196 | 0 | 0 | -1.054 | -9.69 | -0.02 | -2.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -1.058 | 8.133 | 0 | 0.417 | -0.096 | 8.344 | 0 | 0.013 | -2.077 | 1.76 | 0 | 1.073 | 0 | 6.501 | 0 | 0.622 | 2.223 | 0 | 0 | 0.34 | -0.544 | 2.617 | 0 | -0.456 | -0.41 | 1.909 | 0 | -0.227 | -0.285 | 2.322 | 0 | 0 | 0 | 1.531 | 0 | 0.129 | 0.299 | 1.795 | 0 | 1.624 | 0 | 0 | 0 | 0 | 0.009 | 0.072 | 0 | 0 | 0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.226 | 0.226 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0.905 | -0.905 | 0 | -0.096 | 23.335 | 0 | -0.937 | -6.169 | -0.676 | -7.946 | 0 | 0 | 0 | 0 | 0.489 | 1.871 | 0 | -2.677 | 0.477 | -3.59 | 0 | 0 | -0.632 | 0 | 0 | -0.187 | -0.227 | -0.285 | 0 | 0 | -1.064 | -0.597 | -0.681 | -0.047 | 0 | 0 | -0.287 | -0.393 | 0 | 0 | 0 | 0 | 0 | 0 | -0.071 | 0 | -0.307 | 0.02 | 0.672 | -0.738 | 0 | 0 | -0.264 | -0.224 | 0 | 0 | 0 | -0.191 | 0 | 0 | 0.01 | -0.01 |
Uitgekeerde Dividenden
| 0 | -27.771 | 0 | 0 | 0 | -23.335 | 0 | -0.029 | -0.001 | -20.148 | 0 | 0 | -0.002 | -16.83 | 0 | -0.002 | -14.214 | 0 | 0 | -0.001 | 0 | -10.631 | 0 | 0 | 0 | -8.146 | 0 | 0 | 0 | -5.672 | 0 | 0 | 0 | -4.071 | 0 | -1.795 | -1.795 | -2.632 | 0 | 0 | 0 | -3.077 | 0 | -0.004 | 0 | -3.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.816 | -1.332 | 0.017 | -2.691 | 0.906 | -26.271 | -1.864 | 0.09 | 4.227 | -10.658 | -1.737 | -2.961 | -10.15 | -14.068 | -1.511 | -4.745 | -17.153 | -1.838 | -1.525 | -4.22 | -7.462 | -4.576 | -1.02 | -3.685 | -1.607 | -1.956 | -0.174 | -0.249 | -0.498 | -0.502 | -0.21 | -0.504 | -0.161 | -4.269 | -0.269 | -0.182 | -0.599 | 1.986 | -0.4 | -0.047 | -1.994 | -0.9 | -0.473 | 8.328 | -0.02 | -0.697 | 0.359 | 2.034 | 5.57 | 0.243 | -6.353 | 1.219 | -1.852 | -2.296 | 1.44 | 6.525 | -4.589 | -1.29 | 0.494 | 1.243 | -4.382 | 3.673 | 0.383 |
Kasstroom uit Financieringsactiviteiten
| -8.802 | -12.339 | -4.038 | -7.632 | -4.466 | -23.296 | -7.413 | -2.202 | -6.097 | -9.574 | -10.54 | -3.954 | -10.152 | -7.567 | -3.348 | -3.64 | -13.108 | -3.353 | -4.435 | -3.406 | -8.006 | -1.959 | -1.129 | -4.141 | -2.017 | -0.047 | -4.976 | -1.776 | -3.249 | -0.869 | -4.211 | -2.071 | -3.672 | -3.47 | -5.248 | -0.181 | -1.918 | -0.454 | -4.062 | 1.381 | -1.994 | -0.9 | -1.527 | 8.324 | -0.011 | -0.625 | 0.359 | 1.727 | 5.946 | 0.915 | -7.091 | 1.219 | -1.852 | -2.56 | 1.216 | 6.525 | -4.815 | -1.064 | 0.303 | 1.243 | -4.382 | 3.683 | 0.373 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.139 | 0.05 | -0.174 | 0.123 | -0.018 | 0.128 | -0.136 | -0.38 | 0.18 | 0.03 | 0.022 | 0.282 | 0.068 | 0.015 | 0.027 | 0.029 | -0.275 | -0.089 | 0.105 | -0.118 | 0.096 | 0.098 | -0.034 | -0.057 | 0.13 | 0.153 | -0.025 | 0.085 | -0.005 | 0.003 | 0 | -0.017 | 0.002 | 0.003 | 0.011 | -0.602 | 0.002 | -0.05 | 0.662 | 0.151 | -0.174 | 0 | 0 | 0.002 | 0.026 | 0.017 | -0.052 | 0.142 | -0.116 | 0.07 | -0.062 | -0.103 | 0.167 | 0.012 | -0.114 | 0.07 | -0.146 | -0.032 | 0.088 | 0.042 | 0.023 | -0.01 | -0.052 |
Netto Kasstroomverandering
| 10.156 | -9.272 | 19.803 | -8.901 | 11.356 | -17.736 | 15.781 | -0.499 | 2.843 | 1.695 | 0.333 | 0.732 | -4.049 | -2.343 | 9.678 | -3.905 | -6.474 | 5.536 | 7.902 | 1.037 | -1.562 | -1.054 | 4.909 | -1.031 | -0.307 | 1.665 | 1.516 | -0.505 | 0.973 | -1.603 | 2.529 | -0.22 | -0.101 | -3.002 | 0.095 | -1.922 | 0.909 | 1.902 | 2.228 | -1.137 | 0.173 | 0.341 | 0.465 | 0.499 | -1.74 | 1.569 | -0.129 | -0.525 | 0.068 | -7.955 | -3.127 | 8.456 | -2.104 | 2.955 | -0.408 | 3.735 | -2.499 | 0.076 | 0.853 | 1.379 | 1.234 | 0.346 | -0.088 |
Kaspositie aan het Einde van de Periode
| 45.554 | 35.398 | 44.67 | 24.867 | 33.768 | 22.412 | 40.148 | 24.367 | 24.866 | 22.023 | 20.328 | 19.995 | 19.263 | 23.312 | 25.655 | 15.977 | 19.882 | 26.356 | 20.82 | 12.918 | 11.881 | 13.443 | 14.497 | 9.588 | 10.619 | 10.926 | 9.261 | 7.745 | 8.25 | 7.277 | 8.88 | 6.351 | 6.571 | 6.672 | 9.674 | 9.579 | 11.501 | 10.592 | 8.69 | 6.462 | 7.599 | 7.426 | 7.085 | 6.62 | 6.121 | 7.861 | 6.292 | 6.421 | 6.946 | 6.878 | 14.833 | 17.96 | 9.504 | 11.608 | 8.653 | 9.061 | 5.326 | 7.825 | 7.749 | 6.896 | 5.517 | 4.283 | 3.937 |