Mensch und Maschine Software SE
FSX:MUM.DE
53.2 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 24.867 | 24.367 | 19.995 | 15.977 | 12.918 | 9.588 | 7.745 | 6.351 | 9.579 | 6.462 | 6.62 | 6.421 | 17.96 | 9.061 | 6.896 | 4.025 | 1.702 | 2.788 | 0.998 | 1.118 | 1.435 | 1.249 |
Kortetermijnbeleggingen
| 0 | -17.56 | -17.941 | -18.094 | -17.094 | -10.567 | -10.744 | -10.61 | -10.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 24.867 | 24.367 | 19.995 | 15.977 | 12.918 | 9.588 | 7.745 | 6.351 | 9.579 | 6.462 | 6.62 | 6.421 | 17.96 | 9.061 | 6.896 | 4.025 | 1.702 | 2.788 | 0.998 | 1.118 | 1.435 | 1.249 |
Nettovorderingen
| 40.903 | 47.779 | 30.432 | 30.794 | 39.583 | 27.683 | 24.822 | 23.018 | 22.613 | 23.612 | 21.197 | 20.543 | 20.488 | 0 | 35.029 | 0 | 0 | 0 | 27.477 | 27.058 | 29.314 | 29.628 |
Voorraad
| 5.54 | 4.196 | 3.985 | 3.717 | 3.182 | 2.417 | 2.802 | 4.571 | 3.219 | 2.66 | 2.423 | 2.213 | 2.908 | 5.959 | 16.472 | 9.864 | 7.303 | 6.02 | 5.105 | 4.491 | 5.138 | 9.623 |
Overige vlottende activa
| 10.235 | 8.366 | 5.978 | 6.676 | 5.102 | 30.354 | 28.278 | 27.629 | 27.363 | 31.647 | 30.044 | 30.997 | 9.869 | 37.799 | -8.236 | 37.726 | 38.326 | 33.765 | 0.859 | 0.698 | 0.958 | 0.764 |
Totaal vlottende activa
| 81.545 | 84.708 | 60.39 | 57.164 | 60.785 | 42.359 | 38.825 | 38.551 | 40.161 | 40.769 | 39.087 | 39.631 | 51.225 | 52.819 | 50.161 | 51.615 | 47.331 | 42.573 | 34.439 | 33.365 | 36.845 | 41.264 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 17.001 | 16.199 | 15.875 | 15.305 | 16.907 | 2.635 | 2.467 | 2.615 | 2.326 | 2.46 | 2.824 | 5.146 | 5.059 | 3.059 | 3.122 | 2.549 | 1.574 | 1.574 | 3.05 | 3.161 | 3.596 | 4.196 |
Goodwill
| 47.874 | 47.874 | 47.874 | 46.482 | 46.482 | 33.286 | 33.286 | 33.286 | 33.286 | 33.286 | 33.286 | 33.286 | 32.193 | 31.658 | 30.135 | 20.21 | 0 | 0 | 19.459 | 20.889 | 23.889 | 25.172 |
Immateriële activa
| 22.01 | 19.944 | 17.348 | 15.211 | 14.663 | 9.363 | 10.482 | 9.64 | 9.455 | 10.527 | 11.369 | 11.539 | 10.352 | 11.049 | 11.097 | 2.897 | 0 | 0 | 0.384 | 0.851 | 0.993 | 1.19 |
Goodwill en immateriële activa
| 69.884 | 67.818 | 65.222 | 61.693 | 61.145 | 42.649 | 43.768 | 42.926 | 42.741 | 43.813 | 44.655 | 44.825 | 42.545 | 42.707 | 41.232 | 23.107 | 21.703 | 18.269 | 19.843 | 21.74 | 24.882 | 26.362 |
Langetermijnbeleggingen
| 17.722 | 17.591 | 17.972 | 18.125 | 17.125 | 14.815 | 11.68 | 11.549 | 11.884 | 1.05 | 1.034 | 1.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.046 | 1.131 | 1.329 | 2.441 | 3.532 | 3.649 | 5.05 | 4.881 | 5.406 | 5.576 | 5.018 | 3.901 | 4.301 | 3.337 | 3.714 | 4.301 | 0 | 0 | 6.802 | 6.727 | 10.459 | 6.911 |
Overige niet-vlottende activa
| 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.521 | 10.055 | 0 | 1.816 | 3.183 | 2.924 | 3.414 | 9.719 | 9.395 | 2.269 | 4.102 | 4.357 | 4.489 |
Totaal niet-vlottende activa
| 105.654 | 102.738 | 100.398 | 97.564 | 98.709 | 63.748 | 62.965 | 61.971 | 62.357 | 63.42 | 63.586 | 54.926 | 53.721 | 52.286 | 50.992 | 33.371 | 32.996 | 29.238 | 31.964 | 35.73 | 43.294 | 41.958 |
Totaal activa
| 187.199 | 187.446 | 160.788 | 154.728 | 159.494 | 106.107 | 101.79 | 100.522 | 102.518 | 104.189 | 102.673 | 94.557 | 104.946 | 105.105 | 101.153 | 84.986 | 80.327 | 71.811 | 66.403 | 69.095 | 80.139 | 83.222 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 28.53 | 24.751 | 13.848 | 14.549 | 21.229 | 12.851 | 13.267 | 12.828 | 8.618 | 9.283 | 8.254 | 10.228 | 18.249 | 30.413 | 31.165 | 30.125 | 0 | 0 | 22.733 | 22.451 | 22.251 | 19.912 |
Kortlopende schulden
| 7.279 | 17.126 | 7.801 | 7.207 | 6.728 | 2.014 | 2.711 | 3.004 | 2.081 | 2.59 | 5.196 | 2.21 | 19.607 | 19.561 | 17.737 | 13.428 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 6.928 | 7.548 | 2.744 | 4.261 | 3.776 | 2.05 | 2.711 | 1.103 | 1.305 | 0.839 | 0.465 | 0.516 | 2.33 | 1.017 | 1.217 | 1.067 | 0.986 | 1.627 | 1.712 | 0.551 | 0.561 | 0.849 |
Uitgestelde opbrengsten
| 5.028 | 4.791 | 18.1 | 17.79 | 16.74 | 2.05 | 11.717 | 8.888 | 8.366 | 7.647 | 7.216 | 10.435 | 16.532 | 8.123 | 7.832 | 5.873 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 29.036 | 30.445 | 7.049 | 7.178 | 6.144 | 15.488 | 5.082 | 5.809 | 5.692 | 4.73 | 7.634 | 5.067 | 10.594 | 11.649 | 7.628 | 5.958 | 0 | 0 | 24.879 | 32.014 | 36.03 | 37.127 |
Totaal kortlopende verplichtingen
| 69.873 | 77.113 | 46.798 | 46.724 | 50.841 | 32.403 | 32.777 | 30.529 | 24.757 | 24.25 | 28.3 | 27.94 | 64.982 | 69.746 | 64.362 | 55.384 | 0 | 0 | 47.612 | 54.465 | 58.281 | 57.039 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 5.197 | 20.734 | 15.609 | 23.327 | 30.823 | 18.797 | 21.354 | 25.635 | 34.958 | 37.892 | 35.356 | 25.831 | 1.532 | 1.36 | 1.55 | 1.752 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 6.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.188 | 1.796 | 0.678 | 0.761 | 0.21 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.422 | 3.713 | 4.566 | 3.224 | 3.136 | 1.833 | 1.892 | 1.546 | 1.242 | 1.218 | 1.439 | 1.656 | 2.209 | 2.436 | 2.098 | 0.497 | 0 | 0 | 0.016 | 0.082 | 0.068 | 0.135 |
Overige niet-vlottende verplichtingen
| 0.228 | 0.135 | 1.014 | 1.294 | 1.179 | 1.792 | 1.846 | 2.239 | 1.938 | 1.594 | 0.051 | 1.473 | 1.788 | 3.037 | 8.712 | 0.764 | 0 | 0 | 3.809 | 5.283 | 6.585 | 7.816 |
Totaal niet-vlottende verplichtingen
| 17.569 | 24.582 | 21.189 | 27.845 | 35.138 | 22.422 | 25.092 | 29.42 | 38.138 | 40.704 | 38.034 | 30.756 | 6.207 | 7.594 | 12.57 | 3.2 | 0 | 0 | 3.825 | 5.365 | 6.653 | 7.951 |
Totaal passiva
| 87.442 | 101.695 | 67.987 | 74.569 | 85.979 | 54.825 | 57.869 | 59.949 | 62.895 | 64.954 | 66.334 | 58.696 | 71.189 | 77.34 | 76.932 | 58.584 | 57.438 | 57.913 | 51.437 | 59.83 | 64.934 | 64.99 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0.889 | 0.352 | 0.93 | 1.237 | 0.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 17.149 | 17.149 | 17.149 | 17.149 | 17.149 | 16.683 | 16.683 | 16.683 | 16.572 | 16.186 | 15.564 | 15.505 | 14.877 | 14.638 | 14.588 | 13.589 | 0 | 0 | 12.106 | 12.03 | 7.012 | 6.445 |
Ingehouden winsten
| 39.556 | 34.024 | 28.132 | 23.657 | 19.157 | 13.118 | 7.506 | 4.63 | 2.112 | 1.426 | 0.785 | 1.233 | 0.644 | -4.693 | -4.761 | 2.701 | 6.029 | 3.028 | -1.284 | -6.672 | -21.65 | -15.333 |
Overige gereserveerde algehele resultaten
| 1.23 | 0.78 | 0.05 | -0.889 | -0.352 | -0.93 | -1.237 | -0.968 | 36.472 | 20.044 | 18.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 34.916 | 26.735 | 40.994 | 33.006 | 31.175 | 20.038 | 18.689 | 17.963 | -16.915 | -0.81 | -0.812 | 16.857 | 14.965 | 17.82 | 13.338 | 8.997 | 16.86 | 10.87 | 2.894 | 2.855 | 28.961 | 26.176 |
Totaal eigen vermogen van aandeelhouders
| 92.851 | 78.688 | 86.325 | 73.812 | 67.481 | 49.839 | 42.878 | 39.276 | 38.241 | 36.846 | 33.867 | 33.595 | 30.486 | 27.765 | 23.165 | 25.287 | 22.889 | 13.898 | 13.716 | 8.213 | 14.323 | 17.288 |
Totaal eigen vermogen
| 99.757 | 85.751 | 92.801 | 80.159 | 73.515 | 51.282 | 43.921 | 40.573 | 39.623 | 39.235 | 36.339 | 35.861 | 33.757 | 27.765 | 24.221 | 26.402 | 22.889 | 13.898 | 14.341 | 8.739 | 14.764 | 17.76 |
Totaal passiva en aandeelhoudersvermogen
| 187.199 | 187.446 | 160.788 | 154.728 | 159.494 | 106.107 | 101.79 | 100.522 | 102.518 | 104.189 | 102.673 | 94.557 | 104.946 | 105.105 | 101.153 | 84.986 | 80.327 | 71.811 | 66.403 | 69.095 | 80.139 | 83.222 |