ArcelorMittal S.A.
AMS:MT.AS
24.63 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 16,249 | 16,282 | 14,552 | 16,616 | 18,606 | 18,501 | 16,891 | 18,975 | 22,142 | 21,836 | 20,806 | 20,229 | 19,343 | 16,193 | 14,184 | 13,266 | 10,976 | 14,844 | 15,514 | 16,634 | 19,279 | 19,188 | 18,327 | 18,522 | 19,998 | 19,186 | 17,710 | 17,639 | 17,244 | 16,086 | 14,126 | 14,523 | 14,743 | 13,399 | 13,981 | 15,589 | 16,890 | 17,118 | 18,723 | 20,067 | 20,704 | 19,788 | 19,848 | 19,643 | 20,197 | 19,752 | 19,309 | 19,723 | 22,478 | 22,703 | 22,449 | 24,214 | 25,126 | 22,184 | 20,699 | 21,039 | 21,651 | 18,652 | 18,642 | 16,170 | 15,176 | 15,122 | 22,089 | 35,198 | 37,840 | 29,809 | 27,993 | 25,524 | 27,223 | 24,476 | 23,203 | 18,007 | 9,230 | 8,430 | 7,054 | 7,050 | 7,604 | 6,424 | 15,877 | 2,456 | 2,109 | 1,755 | 1,409 | 1,294 | 1,410 | 1,328 | 1,325 | 1,262 | 1,237 | 1,065 | 1,233 | 1,014 | 1,093 | 1,146 | 1,161 | 1,223 | 1,324 | 1,390 | 1,250 | 1,209 | 1,123 | 1,098 | 1,084 | 1,017 | 692 | 682 |
Kosten van de omzet
| 14,589 | 14,568 | 61,566 | 662 | 680 | 16,679 | 65,365 | 628 | 669 | 16,756 | 15,920 | 14,294 | 14,451 | 12,951 | 11,914 | 12,365 | 10,812 | 13,877 | 802 | 15,571 | 18,031 | 17,536 | 16,848 | 15,793 | 16,869 | 16,966 | 15,968 | 15,715 | 15,318 | 13,855 | 12,984 | 12,626 | 13,223 | 12,472 | 14,963 | 14,238 | 15,793 | 15,740 | 17,808 | 18,162 | 19,483 | 18,034 | 20,172 | 17,930 | 19,521 | 18,187 | 17,549 | 18,387 | 1,158 | 1,202 | 0 | 0 | 1,161 | 1,151 | 0 | 0 | 0 | 1,202 | 56,858 | 1,284 | 2,405 | 1,118 | 23,234 | 28,317 | 29,794 | 24,765 | 22,283 | 20,643 | 21,897 | 20,130 | 19,044 | 14,717 | 7,237 | 6,854 | 5,642 | 5,816 | 5,748 | 4,289 | 9,900 | 1,704 | 1,588 | 1,502 | 1,298 | 1,215 | 1,263 | 1,167 | 1,147 | 1,086 | 1,126 | 997 | 1,190 | 957 | 1,022 | 1,104 | 1,067 | 1,063 | 1,118 | 1,176 | 1,048 | 1,052 | 981 | 971 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,660 | 1,714 | -47,014 | 15,954 | 17,926 | 1,822 | -48,474 | 18,347 | 21,473 | 5,080 | 4,886 | 5,935 | 4,892 | 3,242 | 2,270 | 901 | 164 | 967 | 14,712 | 1,063 | 1,248 | 1,652 | 1,479 | 2,729 | 3,129 | 2,220 | 1,742 | 1,924 | 1,926 | 2,231 | 1,142 | 1,897 | 1,520 | 927 | -982 | 1,351 | 1,097 | 1,378 | 915 | 1,905 | 1,221 | 1,754 | -324 | 1,713 | 676 | 1,565 | 1,760 | 1,336 | 21,320 | 21,501 | 22,449 | 24,214 | 23,965 | 21,033 | 20,699 | 21,039 | 21,651 | 17,450 | -38,216 | 14,886 | 12,771 | 14,004 | -1,145 | 6,881 | 8,046 | 5,044 | 5,710 | 4,881 | 5,326 | 4,346 | 4,159 | 3,290 | 1,993 | 1,576 | 1,412 | 1,234 | 1,856 | 2,135 | 5,977 | 752 | 521 | 253 | 111 | 79 | 147 | 161 | 178 | 176 | 111 | 68 | 43 | 57 | 71 | 42 | 94 | 160 | 206 | 214 | 202 | 157 | 142 | 127 | 1,084 | 1,017 | 692 | 682 |
Brutowinstmarge
| 0.102 | 0.105 | -3.231 | 0.96 | 0.963 | 0.098 | -2.87 | 0.967 | 0.97 | 0.233 | 0.235 | 0.293 | 0.253 | 0.2 | 0.16 | 0.068 | 0.015 | 0.065 | 0.948 | 0.064 | 0.065 | 0.086 | 0.081 | 0.147 | 0.156 | 0.116 | 0.098 | 0.109 | 0.112 | 0.139 | 0.081 | 0.131 | 0.103 | 0.069 | -0.07 | 0.087 | 0.065 | 0.081 | 0.049 | 0.095 | 0.059 | 0.089 | -0.016 | 0.087 | 0.033 | 0.079 | 0.091 | 0.068 | 0.948 | 0.947 | 1 | 1 | 0.954 | 0.948 | 1 | 1 | 1 | 0.936 | -2.05 | 0.921 | 0.842 | 0.926 | -0.052 | 0.195 | 0.213 | 0.169 | 0.204 | 0.191 | 0.196 | 0.178 | 0.179 | 0.183 | 0.216 | 0.187 | 0.2 | 0.175 | 0.244 | 0.332 | 0.376 | 0.306 | 0.247 | 0.144 | 0.079 | 0.061 | 0.104 | 0.121 | 0.134 | 0.139 | 0.09 | 0.064 | 0.035 | 0.056 | 0.065 | 0.037 | 0.081 | 0.131 | 0.156 | 0.154 | 0.162 | 0.13 | 0.126 | 0.116 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 149 | 0 | 299 | 0 | 151 | 0 | 286 | 0 | 154 | 0 | 270 | 0 | 186 | 0 | 245 | 0 | 144 | 0 | 301 | 0 | 173 | 0 | 290 | 0 | 164 | 0 | 278 | 0 | 128 | 0 | 239 | 0 | 105 | 0 | 227 | 0 | 120 | 0 | 259 | 0 | 150 | 0 | 270 | 0 | 119 | 0 | 285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,107 | 0 | 2,337 | 0 | 1,026 | 0 | 2,021 | 0 | 969 | 0 | 2,152 | 0 | 875 | 0 | 2,102 | 0 | 823 | 0 | 2,459 | 0 | 1,019 | 0 | 2,528 | 0 | 1,161 | 0 | 2,444 | 0 | 1,017 | 0 | 2,398 | 0 | 978 | 0 | 2,713 | 0 | 1,306 | 0 | 3,294 | 0 | 1,319 | 0 | 3,228 | 0 | 1,366 | 0 | 3,511 | 0 | 20,029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 267 | 272 | 282 | 254 | 273 | 253 | 668 | 45 | 47 | 44 | 42 | 38 | 43 | 41 | 104 | 39 | 37 | 34 | 44 | 36 | 37 | 38 | 48 | 44 | 47 | 43 | 48 | 43 | 34 | 31 | 0 | 0 | 0 | 0 |
Overige kosten
| -642 | 0 | 45,034 | -14,751 | -16,001 | -17,309 | 48,738 | -16,696 | -16,979 | -17,403 | -16,248 | -14,884 | -14,911 | -13,552 | -12,186 | -12,548 | -11,229 | -15,197 | -16,247 | -16,337 | -19,437 | -18,419 | -17,285 | -16,955 | -17,637 | -17,617 | -16,476 | -16,405 | -15,854 | -14,510 | -13,317 | -13,319 | -12,870 | -13,124 | -19,312 | -15,569 | -16,311 | -16,547 | -18,154 | -19,108 | -19,872 | -19,114 | -19,884 | -19,166 | -19,845 | -19,348 | -24,250 | 19,544 | 0 | -20,838 | 107 | 1,155 | 21,713 | 19,602 | -208 | 1,182 | 1,160 | 16,764 | -38,900 | 14,581 | 13,955 | 15,487 | 2,790 | 1,354 | 1,317 | 1,129 | 2,420 | 1,028 | 1,094 | 891 | 1,529 | 732 | 209 | 287 | 259 | 215 | 192 | 163 | 406 | 48 | 48 | 51 | 47 | 45 | 46 | 45 | 26 | 45 | 54 | 52 | 102 | 53 | 43 | 54 | 44 | 45 | 43 | 45 | 43 | 41 | 40 | 40 | -3,065 | 0 | 0 | 0 |
Bedrijfskosten
| 866 | 480 | 45,034 | -14,751 | -16,001 | -17,309 | 48,738 | -16,696 | -16,979 | -17,403 | -16,248 | -14,884 | -14,911 | -13,552 | -12,186 | -12,548 | -11,229 | -15,197 | -16,247 | -16,337 | -19,437 | -18,419 | -17,285 | -16,955 | -17,637 | -17,617 | -16,476 | -16,405 | -15,854 | -14,510 | -13,317 | -13,319 | -12,870 | -13,124 | -19,312 | -15,569 | -16,311 | -16,547 | -18,154 | -19,108 | -19,872 | -19,114 | -19,884 | -19,166 | -19,845 | -19,348 | -24,250 | 19,544 | 20,029 | -20,838 | 1,220 | 1,155 | 21,713 | 19,602 | 1,075 | 1,182 | 1,160 | 16,764 | -38,900 | 14,581 | 13,955 | 15,487 | 2,790 | 1,354 | 1,317 | 1,129 | 2,420 | 1,028 | 1,094 | 891 | 1,529 | 732 | 476 | 559 | 541 | 469 | 465 | 416 | 1,074 | 93 | 95 | 95 | 89 | 83 | 89 | 86 | 130 | 84 | 91 | 86 | 146 | 89 | 80 | 92 | 92 | 89 | 90 | 88 | 91 | 84 | 74 | 71 | -3,065 | 0 | 0 | 0 |
Bedrijfsresultaat
| 1,046 | 1,072 | -1,980 | 1,203 | 1,925 | 1,192 | 264 | 1,651 | 4,494 | 4,433 | 4,558 | 5,345 | 4,432 | 2,641 | 1,998 | 718 | -253 | -353 | -1,535 | 297 | -158 | 769 | 1,042 | 1,567 | 2,361 | 1,569 | 1,234 | 1,234 | 1,390 | 1,576 | 809 | 1,204 | 1,873 | 275 | -5,331 | 20 | 579 | 571 | 569 | 959 | 832 | 674 | -36 | 477 | 352 | 404 | -4,941 | -49 | 1,101 | 663 | 47 | 22,974 | 2,252 | 1,431 | 397 | 1,057 | 1,723 | 686 | 684 | 305 | -1,184 | -1,483 | -3,466 | 5,467 | 6,621 | 3,614 | 3,290 | 3,853 | 4,232 | 3,455 | 2,630 | 2,558 | 1,517 | 1,017 | 871 | 765 | 1,391 | 1,719 | 4,903 | 659 | 426 | 158 | 22 | -4 | 58 | 75 | 29 | 92 | 30 | -9 | -68 | -50 | -26 | -50 | 2 | 71 | 116 | 126 | 111 | 73 | 68 | 56 | -1,981 | 1,017 | 692 | 682 |
Bedrijfsresultaat ratio
| 0.064 | 0.066 | -0.136 | 0.072 | 0.103 | 0.064 | 0.016 | 0.087 | 0.203 | 0.203 | 0.219 | 0.264 | 0.229 | 0.163 | 0.141 | 0.054 | -0.023 | -0.024 | -0.099 | 0.018 | -0.008 | 0.04 | 0.057 | 0.085 | 0.118 | 0.082 | 0.07 | 0.07 | 0.081 | 0.098 | 0.057 | 0.083 | 0.127 | 0.021 | -0.381 | 0.001 | 0.034 | 0.033 | 0.03 | 0.048 | 0.04 | 0.034 | -0.002 | 0.024 | 0.017 | 0.02 | -0.256 | -0.002 | 0.049 | 0.029 | 0.002 | 0.949 | 0.09 | 0.065 | 0.019 | 0.05 | 0.08 | 0.037 | 0.037 | 0.019 | -0.078 | -0.098 | -0.157 | 0.155 | 0.175 | 0.121 | 0.118 | 0.151 | 0.155 | 0.141 | 0.113 | 0.142 | 0.164 | 0.121 | 0.123 | 0.109 | 0.183 | 0.268 | 0.309 | 0.268 | 0.202 | 0.09 | 0.016 | -0.003 | 0.041 | 0.056 | 0.022 | 0.073 | 0.024 | -0.008 | -0.055 | -0.049 | -0.024 | -0.044 | 0.002 | 0.058 | 0.088 | 0.091 | 0.089 | 0.06 | 0.061 | 0.051 | -1.827 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -259 | 99 | -791 | 61 | 260 | 137 | -72 | -225 | 342 | 368 | 55 | 377 | 281 | 168 | -351 | -156 | -91 | -424 | -1,755 | -651 | -233 | -184 | -469 | -444 | -519 | -126 | -324 | 44 | 123 | -270 | -485 | -369 | -588 | 1 | -1,309 | -697 | -273 | -1,081 | -1,251 | -941 | -592 | -770 | -1,256 | -625 | -1,025 | -651 | -749 | -386 | -101 | -21,214 | -257 | 6 | -158 | -519 | -1,094 | 95 | 174 | 39 | -455 | 2 | -508 | -434 | -258 | -128 | 731 | -603 | 608 | 280 | 257 | 175 | 428 | 102 | 143 | 37 | 66 | 16 | 71 | 33 | 129 | 6 | 14 | 25 | 22 | 17 | -8 | 26 | -27 | 6 | 45 | 13 | 47 | -42 | -36 | 2 | 11 | -1 | 4 | 9 | 5 | -1 | 2 | -2 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 787 | 1,171 | -3,440 | 1,233 | 2,138 | 1,329 | 192 | 1,426 | 4,836 | 4,801 | 4,781 | 5,722 | 4,713 | 2,809 | 1,647 | 562 | -344 | -777 | -1,772 | -354 | -391 | 585 | 573 | 1,123 | 1,842 | 1,443 | 910 | 1,278 | 1,513 | 1,306 | 324 | 835 | 1,285 | 276 | -6,640 | -677 | 306 | -510 | -682 | 18 | 240 | -96 | -1,292 | -148 | -673 | -247 | -5,643 | -686 | 734 | -174 | -192 | 782 | 1,637 | 453 | -729 | 800 | 1,708 | 370 | -142 | 19 | -2,093 | -2,221 | -3,724 | 4,930 | 7,124 | 3,207 | 3,017 | 3,944 | 4,307 | 3,620 | 2,660 | 2,380 | 1,506 | 944 | 846 | 731 | 1,407 | 1,719 | 4,975 | 622 | 393 | 143 | 9 | -25 | 13 | 60 | -2 | 37 | 1 | -60 | -122 | -108 | -85 | -100 | -39 | 13 | 68 | 81 | 69 | 27 | 25 | 7 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.048 | 0.072 | -0.236 | 0.074 | 0.115 | 0.072 | 0.011 | 0.075 | 0.218 | 0.22 | 0.23 | 0.283 | 0.244 | 0.173 | 0.116 | 0.042 | -0.031 | -0.052 | -0.114 | -0.021 | -0.02 | 0.03 | 0.031 | 0.061 | 0.092 | 0.075 | 0.051 | 0.072 | 0.088 | 0.081 | 0.023 | 0.057 | 0.087 | 0.021 | -0.475 | -0.043 | 0.018 | -0.03 | -0.036 | 0.001 | 0.012 | -0.005 | -0.065 | -0.008 | -0.033 | -0.013 | -0.292 | -0.035 | 0.033 | -0.008 | -0.009 | 0.032 | 0.065 | 0.02 | -0.035 | 0.038 | 0.079 | 0.02 | -0.008 | 0.001 | -0.138 | -0.147 | -0.169 | 0.14 | 0.188 | 0.108 | 0.108 | 0.155 | 0.158 | 0.148 | 0.115 | 0.132 | 0.163 | 0.112 | 0.12 | 0.104 | 0.185 | 0.268 | 0.313 | 0.253 | 0.186 | 0.081 | 0.006 | -0.019 | 0.009 | 0.045 | -0.002 | 0.029 | 0.001 | -0.056 | -0.099 | -0.107 | -0.078 | -0.087 | -0.034 | 0.011 | 0.051 | 0.058 | 0.055 | 0.022 | 0.022 | 0.006 | 0 | 0 | 0 | 0 |
Belastingkosten
| 275 | 197 | -454 | 272 | -231 | 189 | -35 | -371 | -826 | 555 | -632 | 882 | 542 | 404 | 358 | 784 | 184 | 340 | 125 | 185 | 14 | 135 | 711 | 178 | 19 | 203 | -119 | 71 | -197 | 283 | -13 | 146 | 153 | 700 | 441 | 127 | 124 | 210 | 258 | -21 | 156 | 61 | 24 | -5 | 99 | 97 | -1,559 | 43 | -219 | -190 | 833 | 154 | 61 | -166 | -450 | -566 | -75 | -349 | -1,286 | -899 | -1,239 | -1,088 | -1,126 | 695 | 933 | 596 | 345 | 672 | 1,087 | 934 | 377 | 276 | 370 | 116 | 92 | 164 | 165 | 397 | 546 | 162 | 68 | 41 | 1 | -15 | -1 | 7 | -53 | 11 | 9 | -12 | -36 | -10 | -16 | -43 | -25 | 9 | 12 | 28 | 28 | 7 | 7 | 1 | -20 | -27 | -61 | -100 |
Nettowinst
| 504 | 938 | -2,966 | 929 | 1,860 | 1,096 | 261 | 1,797 | 5,662 | 4,125 | 4,045 | 4,621 | 4,005 | 2,285 | 1,207 | -261 | -559 | -1,120 | -1,882 | -539 | -447 | 414 | 1,193 | 899 | 1,865 | 1,192 | 1,039 | 1,205 | 1,322 | 1,002 | 403 | 680 | 1,112 | -416 | -6,686 | -711 | 179 | -728 | -955 | 22 | 52 | -205 | -1,227 | -193 | -780 | -345 | -3,987 | -709 | 959 | 11 | -1,000 | 659 | 1,535 | 1,069 | -780 | 1,350 | 1,704 | 679 | 1,070 | 903 | -792 | -1,063 | -2,632 | 3,821 | 5,839 | 2,371 | 2,435 | 2,960 | 2,723 | 2,250 | 1,917 | 1,802 | 1,015 | 743 | 650 | 478 | 1,090 | 1,147 | 3,814 | 460 | 325 | 102 | 11 | -10 | 14 | 51 | 51 | 26 | 11 | -39 | -86 | -98 | -69 | -57 | -14 | 4 | 56 | 53 | 41 | 20 | 18 | 6 | 20 | 27 | 61 | 100 |
Nettowinstmarge
| 0.031 | 0.058 | -0.204 | 0.056 | 0.1 | 0.059 | 0.015 | 0.095 | 0.256 | 0.189 | 0.194 | 0.228 | 0.207 | 0.141 | 0.085 | -0.02 | -0.051 | -0.075 | -0.121 | -0.032 | -0.023 | 0.022 | 0.065 | 0.049 | 0.093 | 0.062 | 0.059 | 0.068 | 0.077 | 0.062 | 0.029 | 0.047 | 0.075 | -0.031 | -0.478 | -0.046 | 0.011 | -0.043 | -0.051 | 0.001 | 0.003 | -0.01 | -0.062 | -0.01 | -0.039 | -0.017 | -0.206 | -0.036 | 0.043 | 0 | -0.045 | 0.027 | 0.061 | 0.048 | -0.038 | 0.064 | 0.079 | 0.036 | 0.057 | 0.056 | -0.052 | -0.07 | -0.119 | 0.109 | 0.154 | 0.08 | 0.087 | 0.116 | 0.1 | 0.092 | 0.083 | 0.1 | 0.11 | 0.088 | 0.092 | 0.068 | 0.143 | 0.179 | 0.24 | 0.187 | 0.154 | 0.058 | 0.008 | -0.008 | 0.01 | 0.038 | 0.038 | 0.021 | 0.009 | -0.037 | -0.07 | -0.097 | -0.063 | -0.05 | -0.012 | 0.003 | 0.042 | 0.038 | 0.033 | 0.017 | 0.016 | 0.005 | 0.018 | 0.027 | 0.088 | 0.147 |
WPA (Winst Per Aandeel)
| 0.63 | 1.16 | -3.62 | 1.11 | 2.21 | 1.28 | 0.3 | 2.01 | 6.13 | 4.28 | 3.93 | 4.17 | 3.47 | 1.94 | 1.01 | -0.21 | -0.52 | -1.11 | -1.86 | -0.53 | -0.44 | 0.41 | 1.18 | 0.89 | 1.84 | 1.17 | 1.02 | 1.18 | 1.3 | 0.98 | 0.39 | 0.67 | 1.13 | -0.7 | -11.19 | -0.93 | 0.3 | -1.23 | -1.27 | 0.024 | 0.072 | -0.27 | -1.63 | -0.26 | -1.04 | -0.47 | -6.14 | -1.09 | 1.57 | 0.14 | -1.54 | 1.02 | 2.36 | 1.64 | -1.23 | 2.12 | 2.69 | 1 | 1.69 | 1.43 | -1.35 | -1.85 | -4.59 | 6.65 | 10.01 | 4.03 | 4.13 | 5.01 | 4.7 | 3.86 | 3.3 | 3.77 | 3.12 | 2.53 | 2.2 | 1.5 | 3.74 | 4.24 | 14.14 | 9.32 | 6.55 | 2.03 | 0.22 | -0.2 | 0.26 | 0.98 | 0.98 | 0.5 | 0.21 | -0.76 | -1.68 | -1.95 | -1.37 | -1.13 | -0.28 | 0.072 | 1.12 | 1.05 | 0.81 | 0.41 | 0.36 | 0.12 | 0.4 | 0.52 | 1.17 | 1.91 |
Verwaterde WPA
| 0.63 | 1.16 | -3.57 | 1.1 | 2.2 | 1.27 | 0.3 | 2.01 | 6.11 | 4.27 | 3.92 | 4.16 | 3.46 | 1.93 | 1 | -0.21 | -0.5 | -1.11 | -1.86 | -0.53 | -0.44 | 0.41 | 1.17 | 0.88 | 1.83 | 1.17 | 1.01 | 1.18 | 1.29 | 0.98 | 0.39 | 0.67 | 1.13 | -0.7 | -11.17 | -0.92 | 0.3 | -1.22 | -1.27 | 0.024 | 0.072 | -0.27 | -1.63 | -0.26 | -1.04 | -0.47 | -6.14 | -1.09 | 1.43 | 0.14 | -1.54 | 0.45 | 2.22 | 1.64 | -1.23 | 2.12 | 1.79 | 0.79 | 1.62 | 1.43 | -1.35 | -1.85 | -4.59 | 6.63 | 9.99 | 4 | 4.12 | 5.01 | 4.7 | 3.86 | 3.29 | 3.77 | 3.12 | 2.5 | 2.19 | 1.5 | 3.74 | 4.24 | 14.14 | 9.32 | 6.55 | 2.03 | 0.22 | -0.2 | 0.26 | 0.98 | 0.98 | 0.5 | 0.21 | -0.76 | -1.68 | -1.95 | -1.37 | -1.13 | -0.28 | 0.072 | 1.12 | 1.05 | 0.81 | 0.41 | 0.36 | 0.12 | 0.4 | 0.52 | 1.17 | 1.91 |
EBITDA
| 1,942 | 1,876 | -945 | 2,150 | 2,998 | 2,023 | 1,926 | 2,719 | 5,741 | 5,499 | 5,324 | 6,374 | 5,836 | 3,501 | 1,735 | 851 | 507 | 201 | 15 | 564 | 1,476 | 1,629 | 713 | 2,437 | 2,713 | 2,404 | 2,005 | 2,173 | 2,442 | 2,184 | 1,397 | 1,783 | 2,320 | 1,260 | -803 | 445 | 1,451 | 620 | 886 | 1,302 | 1,554 | 1,410 | 694 | 1,497 | 973 | 1,392 | 907 | 1,416 | 2,574 | 22,689 | 1,891 | 24,299 | 3,702 | 3,249 | 22,248 | 21,078 | 21,779 | 1,888 | 2,181 | 1,688 | 55 | -518 | -3,038 | 7,455 | 7,975 | 6,277 | 4,639 | 4,837 | 5,264 | 4,325 | 3,230 | 3,439 | 1,648 | 1,292 | 1,067 | 983 | 1,544 | 1,864 | 5,180 | 701 | 460 | 184 | 47 | 24 | 112 | 94 | 120 | 131 | 19 | 12 | -84 | 63 | 70 | 2 | 35 | 117 | 155 | 162 | 149 | 115 | 106 | 98 | -1,981 | 1,017 | 692 | 682 |
EBITDA ratio
| 0.12 | 0.115 | -0.065 | 0.129 | 0.161 | 0.109 | 0.114 | 0.143 | 0.259 | 0.252 | 0.256 | 0.315 | 0.302 | 0.216 | 0.122 | 0.064 | 0.046 | 0.014 | 0.001 | 0.034 | 0.077 | 0.085 | 0.039 | 0.132 | 0.136 | 0.125 | 0.113 | 0.123 | 0.142 | 0.136 | 0.099 | 0.123 | 0.157 | 0.094 | -0.057 | 0.029 | 0.086 | 0.036 | 0.047 | 0.065 | 0.075 | 0.071 | 0.035 | 0.076 | 0.048 | 0.07 | 0.047 | 0.072 | 0.115 | 0.999 | 0.084 | 1.004 | 0.147 | 0.146 | 1.075 | 1.002 | 1.006 | 0.101 | 0.117 | 0.104 | 0.004 | -0.034 | -0.138 | 0.212 | 0.211 | 0.211 | 0.166 | 0.19 | 0.193 | 0.177 | 0.139 | 0.191 | 0.179 | 0.153 | 0.151 | 0.139 | 0.203 | 0.29 | 0.326 | 0.285 | 0.218 | 0.105 | 0.033 | 0.019 | 0.079 | 0.071 | 0.091 | 0.104 | 0.015 | 0.011 | -0.068 | 0.062 | 0.064 | 0.002 | 0.03 | 0.096 | 0.117 | 0.117 | 0.119 | 0.095 | 0.094 | 0.089 | -1.827 | 1 | 1 | 1 |