ArcelorMittal S.A.
AMS:MT.AS
24.63 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,686 | 9,414 | 4,371 | 5,963 | 4,995 | 2,354 | 2,786 | 2,615 | 4,102 | 4,016 | 6,232 | 4,536 | 3,905 | 6,289 | 5,919 | 7,576 | 7,860 | 6,020 | 2,035 | 2,495 | 80 | 77 | 85 | 214 | 170 | 188 | 790 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 14 | 1 | 0 | 0 | 0 | 78 | 147 | 337 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7,686 | 9,414 | 4,371 | 5,963 | 4,995 | 2,354 | 2,786 | 2,615 | 4,102 | 4,016 | 6,232 | 4,536 | 3,905 | 6,289 | 5,919 | 7,576 | 7,860 | 6,026 | 2,049 | 2,496 | 80 | 77 | 85 | 292 | 317 | 525 | 790 |
Nettovorderingen
| 5,854 | 3,839 | 5,143 | 3,072 | 3,569 | 4,432 | 3,863 | 2,974 | 2,679 | 3,696 | 4,886 | 5,085 | 6,452 | 5,725 | 5,750 | 9,332 | 9,533 | 8,769 | 2,287 | 2,006 | 507 | 529 | 451 | 601 | 679 | 618 | 415 |
Voorraad
| 18,759 | 20,087 | 19,858 | 12,328 | 17,296 | 20,744 | 17,986 | 14,734 | 13,424 | 17,304 | 19,240 | 19,025 | 21,689 | 19,583 | 16,835 | 24,741 | 21,750 | 19,238 | 6,036 | 4,013 | 828 | 873 | 805 | 1,015 | 1,045 | 1,072 | 548 |
Overige vlottende activa
| 201 | 3,778 | 5,567 | 2,281 | 2,756 | 2,834 | 1,931 | 1,665 | 1,859 | 2,627 | 3,375 | 3,148 | 3,643 | 6,918 | 6,009 | 2,754 | 3,663 | 3,969 | 1,340 | 1,110 | 135 | 133 | 102 | 97 | 115 | 83 | 62 |
Totaal vlottende activa
| 33,240 | 37,118 | 34,939 | 27,973 | 28,616 | 32,475 | 26,745 | 22,247 | 22,326 | 28,057 | 34,025 | 31,794 | 35,605 | 42,675 | 32,807 | 44,414 | 45,328 | 39,362 | 11,712 | 9,625 | 1,550 | 1,612 | 1,443 | 2,005 | 2,156 | 2,298 | 1,815 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 33,656 | 30,167 | 30,075 | 30,622 | 36,231 | 35,638 | 36,971 | 34,831 | 35,780 | 46,593 | 51,364 | 53,834 | 54,251 | 54,344 | 60,385 | 60,755 | 61,994 | 54,696 | 15,539 | 7,562 | 3,091 | 3,035 | 3,109 | 3,299 | 3,333 | 3,205 | 3,199 |
Goodwill
| 3,908 | 3,767 | 3,931 | 3,992 | 5,104 | 4,986 | 5,294 | 5,248 | 5,143 | 7,322 | 7,735 | 8,164 | 0 | 0 | 0 | 13,629 | 12,663 | 8,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,194 | 1,136 | 494 | 320 | 328 | 742 | 443 | 403 | 449 | 782 | 999 | 1,417 | 0 | 0 | 0 | 2,490 | 2,368 | 2,762 | 1,439 | 106 | 117 | 83 | 0 | 102 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 5,102 | 4,903 | 4,425 | 4,312 | 5,432 | 5,728 | 5,737 | 5,651 | 5,592 | 8,104 | 8,734 | 9,581 | 14,053 | 14,373 | 17,034 | 16,119 | 15,031 | 10,782 | 1,439 | 106 | 117 | 83 | 0 | 102 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 10,591 | 10,765 | 10,319 | 6,817 | 6,529 | 4,906 | 5,084 | 4,297 | 4,911 | 5,833 | 7,195 | 7,286 | 17,971 | 19,512 | 17,471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 9,469 | 8,554 | 8,147 | 7,866 | 8,680 | 8,287 | 7,055 | 5,837 | 6,625 | 7,962 | 8,938 | 8,130 | 6,081 | 6,603 | 4,838 | 751 | 1,629 | 1,670 | 785 | 855 | 535 | 438 | 273 | 93 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,859 | 3,040 | 2,607 | 4,462 | 2,420 | 4,215 | 3,705 | 2,279 | 1,612 | 2,630 | 2,052 | 3,948 | -6,081 | -6,603 | -4,838 | 11,049 | 9,643 | 5,656 | 1,567 | 1,005 | 342 | 344 | 488 | 479 | 477 | 424 | 228 |
Totaal niet-vlottende activa
| 60,677 | 57,429 | 55,573 | 54,079 | 59,292 | 58,774 | 58,552 | 52,895 | 54,520 | 71,122 | 78,283 | 82,779 | 86,275 | 88,229 | 94,890 | 88,674 | 88,297 | 72,804 | 19,330 | 9,528 | 4,085 | 3,900 | 3,870 | 3,973 | 3,810 | 3,629 | 3,427 |
Totaal activa
| 93,917 | 94,547 | 90,512 | 82,052 | 87,908 | 91,249 | 85,297 | 75,142 | 76,846 | 99,179 | 112,308 | 114,573 | 121,880 | 130,904 | 127,697 | 133,088 | 133,625 | 112,166 | 31,042 | 19,153 | 5,635 | 5,512 | 5,313 | 5,978 | 5,966 | 5,927 | 5,242 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 13,245 | 13,532 | 15,093 | 11,525 | 12,614 | 13,981 | 13,428 | 11,633 | 8,977 | 11,450 | 12,604 | 11,418 | 1,092 | 13,256 | 10,676 | 10,501 | 13,991 | 10,717 | 2,504 | 1,899 | 577 | 607 | 540 | 640 | 606 | 408 | 285 |
Kortlopende schulden
| 2,312 | 2,583 | 1,913 | 2,507 | 2,869 | 3,167 | 2,785 | 1,885 | 2,308 | 2,522 | 4,092 | 4,339 | 2,784 | 6,716 | 4,135 | 8,409 | 9,686 | 5,491 | 334 | 341 | 363 | 262 | 338 | 391 | 457 | 549 | 431 |
Belastingschulden
| 297 | 318 | 1,266 | 464 | 378 | 238 | 232 | 133 | 133 | 230 | 179 | 160 | 367 | 471 | 314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 109 | 67 | 63 | 73 | 49 | 58 | 69 | 39 | 56 | 59 | 52 | 161 | 218 | 8,714 | 8,708 | 1,949 | 2,008 | 2,238 | 0 | 2,340 | 0 | 0 | -338 | -313 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6,103 | 6,216 | 7,098 | 8,562 | 5,755 | 6,249 | 5,128 | 4,558 | 6,700 | 7,092 | 8,487 | 7,900 | 19,730 | 2,037 | 11 | 9,901 | 6,524 | 6,114 | 2,777 | 1,650 | 520 | 405 | 669 | 716 | 377 | 377 | 192 |
Totaal kortlopende verplichtingen
| 21,769 | 22,398 | 24,167 | 22,667 | 21,287 | 23,455 | 21,410 | 18,115 | 18,041 | 21,123 | 25,235 | 23,818 | 23,824 | 30,723 | 23,530 | 30,760 | 32,209 | 24,560 | 5,615 | 6,230 | 1,460 | 1,274 | 1,209 | 1,434 | 1,440 | 1,334 | 908 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 8,369 | 9,067 | 6,488 | 9,815 | 11,471 | 9,316 | 10,143 | 11,789 | 17,478 | 17,275 | 18,219 | 21,965 | 23,634 | 19,292 | 20,677 | 25,667 | 22,085 | 21,645 | 7,974 | 1,639 | 1,914 | 2,022 | 2,041 | 2,124 | 2,184 | 2,400 | 1,104 |
Uitgestelde opbrengsten niet-vlottend
| 4,878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,432 | 2,666 | 2,369 | 1,832 | 2,331 | 2,374 | 2,684 | 2,529 | 2,496 | 3,004 | 3,115 | 3,228 | 3,680 | 4,006 | 5,144 | 6,395 | 7,927 | 7,274 | 1,602 | 955 | 74 | 69 | 134 | 137 | 130 | 87 | 0 |
Overige niet-vlottende verplichtingen
| 401 | 4,826 | 6,144 | 7,501 | 12,336 | 11,996 | 10,205 | 10,384 | 11,261 | 12,617 | 12,566 | 10,365 | 10,265 | 10,783 | 12,948 | 11,036 | 9,869 | 8,496 | 3,867 | 2,740 | 2,038 | 2,019 | 1,591 | 1,399 | 1,358 | 1,305 | 260 |
Totaal niet-vlottende verplichtingen
| 16,080 | 16,559 | 15,001 | 19,148 | 26,138 | 23,686 | 23,032 | 24,702 | 31,235 | 32,896 | 33,900 | 35,558 | 37,579 | 34,081 | 38,769 | 43,098 | 39,881 | 37,415 | 13,443 | 5,334 | 4,026 | 4,110 | 3,766 | 3,660 | 3,672 | 3,792 | 1,364 |
Totaal passiva
| 37,849 | 38,957 | 39,168 | 41,815 | 47,425 | 47,141 | 44,442 | 42,817 | 49,276 | 54,019 | 59,135 | 59,376 | 61,403 | 64,804 | 62,299 | 73,858 | 72,090 | 61,975 | 19,058 | 11,564 | 5,486 | 5,384 | 4,975 | 5,094 | 5,112 | 5,126 | 2,272 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 303 | 312 | 350 | 393 | 364 | 364 | 401 | 401 | 10,011 | 10,011 | 10,011 | 9,403 | 0 | 0 | 0 | 9,269 | 0 | 17 | 60 | 59 | 7 | 7 | 7 | 4 | 4 | 4 | 0 |
Ingehouden winsten
| 46,264 | 45,442 | 36,702 | 22,097 | 22,883 | 25,611 | 20,635 | 16,049 | 13,902 | 22,182 | 24,037 | 25,633 | 30,531 | 31,647 | 29,738 | 30,403 | 23,552 | 14,974 | 7,891 | 4,739 | 207 | 141 | 92 | 401 | 320 | 253 | 2,144 |
Overige gereserveerde algehele resultaten
| -18,942 | -22,772 | -18,072 | -19,759 | -18,950 | -18,214 | -16,733 | -20,770 | -20,358 | -11,804 | -6,577 | -2,631 | 0 | 0 | 0 | 751 | 5,107 | 1,654 | -146 | 619 | -541 | -504 | -241 | -1,008 | 50 | 64 | -351 |
Overige totale aandeelhoudersvermogen
| 26,336 | 30,170 | 30,126 | 35,549 | 34,224 | 34,325 | 34,486 | 34,455 | 21,717 | 21,697 | 22,322 | 19,318 | 26,159 | 30,783 | 31,307 | 14,775 | 28,026 | 25,482 | 2,345 | 429 | 476 | 484 | 480 | 1,487 | 480 | 480 | 1,177 |
Totaal eigen vermogen van aandeelhouders
| 53,961 | 53,152 | 49,106 | 38,280 | 38,521 | 42,086 | 38,789 | 30,135 | 25,272 | 42,086 | 49,793 | 51,723 | 56,690 | 62,430 | 61,045 | 55,198 | 56,685 | 42,127 | 10,150 | 5,846 | 149 | 128 | 338 | 884 | 854 | 801 | 2,970 |
Totaal eigen vermogen
| 56,068 | 55,590 | 51,344 | 40,237 | 40,483 | 44,108 | 40,855 | 32,325 | 27,570 | 45,160 | 53,173 | 55,197 | 60,477 | 66,100 | 65,398 | 59,230 | 61,535 | 50,191 | 11,984 | 7,589 | 149 | 128 | 338 | 884 | 854 | 801 | 2,970 |
Totaal passiva en aandeelhoudersvermogen
| 93,917 | 94,547 | 90,512 | 82,052 | 87,908 | 91,249 | 85,297 | 75,142 | 76,846 | 99,179 | 112,308 | 114,573 | 121,880 | 130,904 | 127,697 | 133,088 | 133,625 | 112,166 | 31,042 | 19,153 | 5,635 | 5,512 | 5,313 | 5,978 | 5,966 | 5,927 | 5,242 |