MSP Steel & Power Limited

NSE:MSPL.NS

55.2 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q12016 Q42016 Q32016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q3
Operationele Activiteiten:
Nettowinst 130.32647.756-16.374-18.123197.97224.979-582.628-146.125146.516-68.79393.63685.61887.157109.23712.029-159.48-65.732-144.913-299.043-248.071-323.53383.633-4.83538.703-153.851-153.851-260.506-260.506-260.506-467.231-467.231-467.231000000000054.54320.324.438102.05784.40684.406167.673167.673167.673167.67395.50295.50295.50295.502122.931122.931122.931122.931151.143151.143151.143151.14358.07658.07658.07658.076
Afschrijvingen & Amortisatie 0138.278143.621139.625133.232136.378135.7890000000134.475134.475134.475134.4750136.66136.66136.660142.301142.301142.301141.054141.054141.054158.335158.335158.335132.349132.349132.349132.349136.992136.992136.992136.992115.7115.7115.7115.772.72372.72372.72372.72348.3348.3348.3348.3331.43931.43931.43931.43918.52818.52818.52818.528-12.333-12.333-12.333-12.33335.40735.40735.40735.407
Uitgestelde Inkomstenbelasting 00000000000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 00000000000000-46.757-46.757-46.757-46.7570-144.569-144.569-144.569053.85953.85953.85976.09176.09176.091136.71136.71136.71205.17205.17205.17205.17280.136280.136280.136280.136-761.288-761.288-761.288-761.288-181.537-181.537-181.537-181.537-229.561-229.561-229.561-229.561-49.716-49.716-49.716-49.7169.4479.4479.4479.447-105.814-105.814-105.814-105.814-74.006-74.006-74.006-74.006
Vorderingen 00000000000000000000000000000000000000000000000000000000000000000000
Voorraden 00000000000000-385.849-385.849-385.849-385.8490-51.85-51.85-51.850-137.828-137.828-137.828-58.351-58.351-58.351122.18122.18122.18-65.033-65.033-65.033-65.03330.03730.03730.03730.037-243.674-243.674-243.674-243.674-223.058-223.058-223.058-223.058-131.287-131.287-131.287-131.287-72.506-72.506-72.506-72.50617.49317.49317.49317.493-31.456-31.456-31.456-31.4560.7220.7220.7220.722
Crediteuren 00000000000000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 00000000000000339.092339.092339.092339.0920-92.719-92.719-92.7190191.686191.686191.686134.441134.441134.44114.5314.5314.53270.203270.203270.203270.203250.099250.099250.099250.099-517.615-517.615-517.615-517.61541.52241.52241.52241.522-98.274-98.274-98.274-98.27422.79122.79122.79122.791-8.046-8.046-8.046-8.046-74.359-74.359-74.359-74.359-74.728-74.728-74.728-74.728
Overige Niet-Contante Posten -130.326-47.75616.37418.123-197.972-24.979582.628146.125-146.51668.793-93.636-85.618-87.157-109.237-12.029159.4865.732144.913299.043248.071323.533-83.6334.835-38.703325.32325.32301.433301.433301.433281.516281.516281.516-117.807-117.807-117.807-117.807270.875270.875270.875270.875284.668284.668230.125264.368161.75784.138101.789101.78919.99519.99519.99519.99536.74136.74136.74136.74125.89225.89225.89225.89224.24124.24124.24124.24123.45423.45423.45423.454
Kasstroom uit Operationele Activiteiten 0276.556287.242279.25266.464272.756271.5780000000193.277193.277193.277193.2770234.598234.598234.5980367.628367.628367.628258.072258.072258.072109.33109.33109.33219.713219.713219.713219.713688.003688.003688.003688.003-360.921-360.921-360.921-360.92177.38177.38177.38177.3816.4376.4376.4376.437113.966113.966113.966113.966176.798176.798176.798176.79857.23757.23757.23757.23742.93142.93142.93142.931
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa 00000000000000-6.387-6.387-6.387-6.3870-5.588-5.588-5.5880-0.76-0.76-0.76-0.023-0.023-0.023-10.569-10.569-10.569-306.467-306.467-306.467-306.467-458.788-458.788-458.788-458.7880.9190.9190.9190.919-549.606-549.606-549.606-549.606-853.022-853.022-853.022-853.022-413.568-413.568-413.568-413.568-275.994-275.994-275.994-275.994-212.712-212.712-212.712-212.712-53.965-53.965-53.965-53.965
Netto Overnames 00000000000000000000000000000000000000000000000000000000000000000000
Aankoop van Beleggingen 00000000000000000000000000-0.018-0.018-0.018000-24.612-24.612-24.612-24.612-35.451-35.451-35.451-35.451-7.097-7.097-7.097-7.0970.0150.0150.0150.015-3.604-3.604-3.604-3.604-183.791-183.791-183.791-183.791-131.566-131.566-131.566-131.566-1.732-1.732-1.732-1.732-11.724-11.724-11.724-11.724
Verkoop/verval van Beleggingen 000000000000000000000000.750.750.750000.5460.5460.5460.3750.3750.3750.3751.251.251.251.250000000095.0195.0195.0195.0192.52392.52392.52392.523130.15130.15130.15130.1500000000
Overige Investeringsactiviteiten 000000000000006.3876.3876.3876.38705.5885.5885.58800.010.010.010.0410.0410.04110.02310.02310.023330.704330.704330.704330.704492.989492.989492.989492.9896.1786.1786.1786.178549.591549.591549.591549.591761.616761.616761.616761.616504.836504.836504.836504.836277.409277.409277.409277.409214.443214.443214.443214.44365.68965.68965.68965.689
Kasstroom uit Investeringsactiviteiten 00000000000000-11.076-11.076-11.076-11.076032.83532.83532.8350-0.01-0.01-0.01-13.965-13.965-13.965-9.985-9.985-9.985-330.704-330.704-330.704-330.704-493.064-493.064-493.064-493.064-6.178-6.178-6.178-6.178-549.591-549.591-549.591-549.591-761.633-761.633-761.633-761.633-504.837-504.837-504.837-504.837-277.409-277.409-277.409-277.409-214.443-214.443-214.443-214.443-65.689-65.689-65.689-65.689
Financieringsactiviteiten:
Schuldaflossingen 00000000000000000000000000-107.282-107.282-107.282-399.721-399.721-399.721-180.526-180.526-180.526-180.526-323.96-323.96-323.96-323.96-230.202-230.202-230.202-230.202000000000000000000000000
Uitgifte van Gewone Aandelen 0000000000000000000000000000000000000000266.398266.398266.398266.398110.875110.875110.875110.8751331331331330000000000000000
Terugkoop van Gewone Aandelen 000000000000000000000000000000000000-22.5-22.5-22.5-22.50000000000000000000000000000
Uitgekeerde Dividenden 000000000000000000000000000000000000-0.075-0.075-0.075-0.075-6.107-6.107-6.107-6.107000000000000000000000000
Overige Financieringsactiviteiten 00000000000000000000000000107.282107.282107.282399.721399.721399.721180.526180.526180.526180.526346.535346.535346.535346.535-30.088-30.088-30.088-30.088-110.875-110.875-110.875-110.875-133-133-133-1330000000000000000
Kasstroom uit Financieringsactiviteiten 00000000000000-188.352-188.352-188.352-188.3520-10.999-10.999-10.9990-15.908-15.908-15.908-118.783-118.783-118.783-410.101-410.101-410.101-571.204-571.204-571.204-571.204-351.871-351.871-351.871-351.87128.52628.52628.52628.526336.603336.603336.603336.603354.841354.841354.841354.84179.6879.6879.6879.6889.7189.7189.7189.7100000000
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 000000000000000.4480.4480.4480.4480-255.851-255.851-255.8510-285.754-285.754-285.754-111.467-111.467-111.467268.917268.917268.917723.831723.831723.831723.831-3.649-3.649-3.649-3.649-0.785-0.785-0.785-0.785-0.834-0.834-0.834-0.8340.5930.5930.5930.5930.2230.2230.2230.2235.2255.2255.2255.22500000000
Netto Kasstroomverandering 0276.556287.242279.25266.464272.756271.5780000000-5.703-5.703-5.703-5.70300.5850.5850.585065.95565.95565.95513.85713.85713.857-41.839-41.839-41.83941.63741.63741.63741.637-1.497-1.497-1.497-1.497-6.299-6.299-6.299-6.299-9.38-9.38-9.38-9.38-71.558-71.558-71.558-71.55845.72645.72645.72645.726-5.677-5.677-5.677-5.67733.67133.67133.67133.6712.4642.4642.4642.464
Kaspositie aan het Einde van de Periode 0464.97188.414389.148109.898956.881684.125000000028.68228.68228.68228.682034.38534.38534.3850110.213110.213110.21318.56618.56618.5664.7094.7094.70946.54946.54946.54946.5494.9124.9124.9124.9126.4096.4096.4096.40912.70812.70812.70812.70821.22221.22221.22221.22292.7892.7892.7892.7847.05447.05447.05447.05452.73152.73152.73152.73119.06119.06119.06119.061