MSP Steel & Power Limited

NSE:MSPL.NS

54.44 (INR) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 261.053109.898483.134112.699145.774137.54135.847149.88138.761206.271217.53581.04580.794111.403383.221194.043215.13276.242
Kortetermijnbeleggingen 214.42167.293479.913163.3231.047535.5140.645144.9122.182-637.6-1,232.334-1,475.627-1,200.86700000
Liquide middelen en kortetermijnbeleggingen 475.473277.191483.134112.699145.774137.54135.847294.79340.943206.271217.53581.04580.794111.403383.221194.043215.13276.242
Nettovorderingen 812.476829.6661,184.808725.492751.5791,117.9882,928.1271,499.5792,636.6852,814.7534,465.7164,580.3781,474.3791,572.7241,209.387843.6820407.121
Voorraad 4,904.7324,838.7784,575.5663,767.3015,262.2733,718.8753,511.4762,960.1652,726.7623,215.4812,955.353,075.4992,100.8041,208.547683.401393.376463.347337.525
Overige vlottende activa 1,170.5311,357.5942,208.9211,199.9972,035.2162,523.5170.0011,371.82144.76168.29583.90758.03656.5250.9840.6650.4991,136.8290
Totaal vlottende activa 7,363.2127,303.2298,452.4295,805.4897,443.2636,379.9326,575.4516,126.3585,449.1516,304.87,722.5087,794.9583,712.5022,893.6582,276.6741,431.61,815.308820.889
Niet-vlottende activa:
Materiële vaste activa, netto 8,170.5198,266.438,268.5418,555.9429,067.2999,602.80610,133.79110,709.53211,274.09812,507.23811,818.96310,734.20610,243.2828,121.6874,793.313,269.4832,143.2271,282.835
Goodwill 0.10.10.10.10.1000-0.00136.77931.05531.074000000
Immateriële activa 01.1982.543.8825.2246.566005.84800031.07400000
Goodwill en immateriële activa 0.11.2982.643.9825.3246.56605.8765.84736.77931.05531.07431.07400000
Langetermijnbeleggingen 362.865455.261399.377396.492469.461-6.566499.907443.155557.641,390.5971,710.6891,957.4831,682.72200000
Belastingvorderingen 264.576332.623266.368309.573313.303422.105582.838105.631449.1510.0020.0210.0210.0180.0170.007000
Overige niet-vlottende activa 216.086120.448122.25439.00772.294589.19366.718564.5579.49639.05118.056180.808151.479362.091664.756122.626106.15561.711
Totaal niet-vlottende activa 9,014.1469,176.069,059.189,304.9969,927.68110,614.10411,283.25411,828.75112,296.23213,973.66613,678.78412,903.59212,108.5758,483.7955,458.0733,392.1092,249.3821,344.547
Totaal activa 16,377.35816,479.28917,511.60915,110.48517,370.94416,994.03617,858.70517,955.10917,745.38320,278.46621,401.29220,698.5515,821.07711,377.4537,734.7474,823.7094,064.692,165.435
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,165.312,064.932,679.2891,233.6021,806.9261,574.51,839.7511,191.741685.1291,150.0851,552.261,492.398000000
Kortlopende schulden 3,041.2862,992.4342,997.3672,229.5462,947.9192,873.9782,939.6863,393.7813,016.3462,331.4643,868.9063,832.497000000
Belastingschulden 0000015.28600204.744000000000
Uitgestelde opbrengsten 180.54164.16299.488118.222944.246126.997232.44210.1542.7260.36258.747133.192000000
Overige kortlopende verplichtingen 375.385521.02776.61164.26366.986104.951133.79457.112399.1011,161.8751,951.4042,057.0176,037.22789.647690.769246.152620.467150.225
Totaal kortlopende verplichtingen 5,762.5215,742.5516,052.7543,745.6335,766.0774,680.4265,145.6695,052.7884,103.3024,643.7867,431.3177,515.1046,037.22789.647690.769246.152620.467150.225
Langlopende verplichtingen:
Langetermijnschulden 4,773.4735,020.7735,259.9565,429.4455,661.3085,649.9035,877.3338,638.0228,108.9399,143.2695,956.3425,492.9135,302.3757,054.8614,610.8022,726.9242,053.0941,155.174
Uitgestelde opbrengsten niet-vlottend -1,534.0473,501.668-1,510.9423,948.8714,208.6180-1,336.975-1,223.60210.53418.89324.18919.374000000
Uitgestelde belastingverplichtingen niet-vlottend 1,534.0471,532.6111,510.9421,492.3071,464.79401,336.9751,223.60213.2101.002586.219481.497380.801333.734198.579158.29592.52528.056
Overige niet-vlottende verplichtingen 15.078-5,020.77312.141-5,429.445-5,661.3089.4438.26634.24620.83121.3571,081.15116.17845.62700000
Totaal niet-vlottende verplichtingen 4,788.5515,034.2795,272.0975,441.1785,673.4125,659.3465,885.5998,672.2688,153.5049,284.5217,647.9016,009.9625,728.8037,388.5954,809.3812,885.2192,145.6191,183.23
Totaal passiva 10,551.07210,776.8311,324.8519,186.81111,439.48910,339.77211,031.26813,725.05612,256.80613,928.30715,079.21813,525.06611,766.0238,178.2425,500.153,131.3712,766.0861,333.455
Eigen vermogen:
Preferente aandelen 0311.299311.299311.299311.299311.299311.29900207.19207.1987.19000000
Gewone aandelen 3,854.153,854.153,854.153,854.153,854.153,854.153,854.158811,209.4451,069.191,069.19949.177967.224656.4803581581581
Ingehouden winsten -2,748.072-2,880.118-2,373.273-2,634.017-2,700.717-2,018.055-1,811.02-1,344.776-264.8751,522.5662,560.232,350.128000000
Overige gereserveerde algehele resultaten 1,969.2135,388.1145,872.2425,609.025-2,843.28-2,308.844-1,764.828-1,199.118-3,024.121-2,386.472-1,857.597-1,310.286-847.486-556.707-363.392-236.146-157.226-206.557
Overige totale aandeelhoudersvermogen 2,748.072-974.032-1,480.877-1,220.1337,306.5076,815.7146,237.8365,892.9477,568.1285,737.5454,142.9014,897.1213,735.3383,099.5181,794.9891,347.484874.83457.537
Totaal eigen vermogen van aandeelhouders 5,823.3635,699.4136,183.5415,920.3245,927.9596,654.2646,827.4374,230.0535,488.5776,150.0196,121.9146,973.333,855.0763,199.2112,234.5971,692.3381,298.604831.98
Totaal eigen vermogen 5,826.2865,702.4596,186.7585,923.6745,931.4556,654.2646,827.4374,230.0535,488.5776,350.1596,322.0747,173.4844,055.0543,199.2112,234.5971,692.3381,298.604831.98
Totaal passiva en aandeelhoudersvermogen 16,377.35816,479.28917,511.60915,110.48517,370.94416,994.03617,858.70517,955.10917,745.38320,278.46621,401.29220,698.5515,821.07711,377.4537,734.7474,823.7094,064.692,165.435