MSP Steel & Power Limited

NSE:MSPL.NS

45.12 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42012 Q42012 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 0261.053-188.41433.479-271.638109.898-684.125148.112-955.433483.134-586.7639.902-268.739112.699-197.88444.954-269.315145.774-689.327507.191-281.856137.5481.045166.238
Kortetermijnbeleggingen 0214.42376.828162.223543.276167.2931,368.25547.2341,910.866479.9131,173.52556.467537.478163.32395.768152.93538.63-72.2911,378.654182.136563.7120-1,475.6270
Liquide middelen en kortetermijnbeleggingen 472.047475.473188.414195.702271.638277.191684.125695.346955.433483.134586.76596.369268.739112.699197.884197.884269.315145.774689.327689.327281.856137.5481.045166.238
Nettovorderingen 0812.4760885.4150829.6660936.53201,184.8080613.5980725.4920782.2730735.3760716.11701,104.1494,580.3785,583.744
Voorraad 04,904.73204,396.21404,838.77803,272.50604,575.56604,119.53303,767.30103,732.63105,262.27303,427.12303,718.8753,075.4994,873.718
Overige vlottende activa 01,170.53101,344.40101,357.59401,738.73302,208.92101,066.81701,199.99701,537.50202,035.21601,199.53401,419.36858.036175.45
Totaal vlottende activa 472.0477,363.212188.4146,821.732271.6387,303.229684.1256,643.117955.4338,452.429586.766,396.317268.7395,805.489197.8846,250.29269.3157,443.263689.3276,032.101281.8566,379.9327,794.95810,799.15
Niet-vlottende activa:
Materiële vaste activa, netto 08,170.51908,208.49808,266.4308,322.31508,268.54108,306.58908,555.94208,803.25309,067.29909,338.27609,602.80610,734.20620,833.072
Goodwill 00.100.100.100.100.100.100.100.100.1000000
Immateriële activa 0000.52701.19801.86902.5403.21103.88204.55305.22405.89306.56600
Goodwill en immateriële activa 00.100.62701.29801.96902.6403.31103.98204.65305.32405.89306.56631.0740
Langetermijnbeleggingen 0362.8650426.6610455.2610468.0590-80.5360-139.3620233.1720331.3010541.7520409.2180528.9481,957.4830
Belastingvorderingen 0264.5760230.9840332.6230336.3060266.3680304.6820309.5730322.0910313.3030287.710422.1050.0210
Overige niet-vlottende activa -472.047216.086-188.414164.009-271.638120.448-684.12551.397-955.433602.167-586.76577.712-268.739202.327-197.884189.676-269.3150.003-689.327216.598-281.85653.679180.8081,588.078
Totaal niet-vlottende activa -472.0479,014.146-188.4149,030.779-271.6389,176.06-684.1259,180.046-955.4339,059.18-586.769,052.932-268.7399,304.996-197.8849,650.974-269.3159,927.681-689.32710,257.695-281.85610,614.10412,903.59222,421.15
Totaal activa 016,377.358015,852.511016,479.289015,823.163017,511.609015,449.249015,110.485015,901.264017,370.944016,289.796016,994.03620,698.5533,220.3
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 02,165.3101,604.58202,064.9301,742.46402,679.28901,569.77601,233.60201,138.90301,806.92601,575.08201,574.51,492.3980
Kortlopende schulden 03,041.28602,987.96802,992.43403,019.72602,997.36702,065.94602,229.54602,413.53902,947.91902,484.91402,873.9783,832.4970
Belastingschulden 00000000000000000000015.28600
Uitgestelde opbrengsten 0180.540181.8180164.160-3,019.7260299.488080.7280118.2220575.5230944.2460463.480126.997133.1920
Overige kortlopende verplichtingen 0375.3850355.7160521.02703,436.709076.610288.4120164.2630419.079066.986075.5280104.9512,057.01711,380.832
Totaal kortlopende verplichtingen 05,762.52105,130.08405,742.55105,179.17306,052.75404,004.86203,745.63304,547.04405,766.07704,599.00404,680.4267,515.10411,380.832
Langlopende verplichtingen:
Langetermijnschulden 04,773.47305,039.77405,020.77305,172.97705,259.95605,324.63505,429.44505,557.19305,661.30805,621.58305,649.9035,492.91312,305.85
Uitgestelde opbrengsten niet-vlottend 0-1,534.0470003,501.668000-1,510.942000-1,492.3070000000019.3740
Uitgestelde belastingverplichtingen niet-vlottend 01,534.0470001,532.6110001,510.9420001,492.30700000000481.497886.516
Overige niet-vlottende verplichtingen -5,826.28615.078014.2470-5,020.7730-5,172.977012.141011.854011.733013.49012.104010.36909.44316.17868.558
Totaal niet-vlottende verplichtingen -5,826.2864,788.55105,054.02105,034.27905,172.97705,272.09705,336.48905,441.17805,570.68305,673.41205,631.95205,659.3466,009.96213,260.924
Totaal passiva -5,826.28610,551.072010,184.105010,776.83015,823.163011,324.85109,341.35109,186.811010,117.727011,439.489010,230.956010,339.77213,525.06624,641.756
Eigen vermogen:
Preferente aandelen 0311.299000311.299000311.299000311.299000311.299000311.29900
Gewone aandelen 03,854.1503,854.1503,854.1503,854.1503,854.1503,854.1503,854.1503,854.1503,854.1503,854.1503,854.15949.1771,537.88
Ingehouden winsten 0-2,748.072000-2,880.118000-2,373.273000-2,634.017000-2,700.717000-2,018.0552,350.1280
Overige gereserveerde algehele resultaten 5,823.3631,969.2135,665.4071,811.2575,699.4135,388.1145,455.3841,601.2346,183.5413,197.1056,104.6172,250.4675,920.3245,359.7095,780.121,925.975,927.959-2,843.286,058.842,204.696,654.2643,001.31100
Overige totale aandeelhoudersvermogen 2.9232,436.7732.99903.046-974.0323.088-1,601.2343.2171,194.263.28103.35-970.8173.41703.4967,306.5070001,505.5593,674.0257,040.664
Totaal eigen vermogen van aandeelhouders 5,826.2865,823.3635,668.4065,665.4075,702.4595,699.4135,458.4723,854.156,186.7586,183.5416,107.8986,104.6175,923.6745,920.3245,783.5375,780.125,931.4555,927.9596,058.846,058.846,654.2646,654.2646,973.338,578.544
Totaal eigen vermogen 5,826.2865,826.2865,668.4065,668.4065,702.4595,702.4595,458.4723,857.2386,186.7586,186.7586,107.8986,107.8985,923.6745,923.6745,783.5375,783.5375,931.4555,931.4556,058.846,058.846,654.2646,654.2647,173.4848,578.544
Totaal passiva en aandeelhoudersvermogen 016,377.3585,668.40615,852.5115,702.45916,479.2895,458.47215,823.1636,186.75817,511.6096,107.89815,449.2495,923.67415,110.4855,783.53715,901.2645,931.45517,370.9446,058.8416,289.7966,654.26416,994.03620,698.5533,220.3