MRV Engenharia e Participações S.A.
B3:MRVE3.SA
7.21 (BRL) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,293.5 | 1,908.509 | 1,908.884 | 1,973.612 | 1,825.658 | 1,689.885 | 1,661.486 | 1,694.859 | 1,601.64 | 1,675.101 | 1,903.867 | 1,800.098 | 1,816.499 | 1,597.936 | 1,702.12 | 1,779.84 | 1,655.931 | 1,508.468 | 1,419.637 | 1,568.986 | 1,558.51 | 1,508.589 | 1,520.844 | 1,351.812 | 1,317.133 | 1,229.206 | 1,372.225 | 1,244.994 | 1,128.616 | 1,014.053 | 1,066.534 | 1,095.575 | 1,096.909 | 990.031 | 1,208.423 | 1,204.941 | 1,307.319 | 1,042 | 1,127.662 | 1,133.934 | 1,013.731 | 911 | 949.865 | 1,071.713 | 1,020 | 829.512 | 1,022.825 | 1,144.659 | 1,091.218 | 1,007.183 | 1,168.332 | 1,056.015 | 988.385 | 802.332 | 866.167 | 881.108 | 705.131 | 568.545 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 1,707.466 | 1,437.335 | 1,497.17 | 1,513.029 | 1,420.456 | 1,336.432 | 1,326.543 | 1,367.148 | 1,290.615 | 1,343.425 | 1,457.659 | 1,311.903 | 1,354.639 | 1,153.155 | 1,219.447 | 1,279.876 | 1,189.029 | 1,084.471 | 999.742 | 1,106.541 | 1,080.688 | 1,026.484 | 1,021.854 | 905.174 | 878.238 | 815.223 | 909.944 | 820.531 | 745.097 | 673.445 | 709.883 | 742.788 | 745.277 | 664.322 | 833.138 | 831.309 | 925.157 | 735 | 785.439 | 814.524 | 731.555 | 671 | 700.654 | 787.033 | 749 | 612.956 | 745.841 | 811.192 | 780.676 | 736.722 | 828.659 | 722.186 | 669.693 | 547.078 | 630.611 | 567.562 | 473.091 | 372.843 | 0 | 0 | 0 | 0 |
Brutowinst
| 586.034 | 471.174 | 411.714 | 460.583 | 405.202 | 353.453 | 334.943 | 327.711 | 311.025 | 331.676 | 446.208 | 488.195 | 461.86 | 444.781 | 482.673 | 499.964 | 466.902 | 423.997 | 419.895 | 462.445 | 477.822 | 482.105 | 498.99 | 446.638 | 438.895 | 413.983 | 462.281 | 424.463 | 383.519 | 340.608 | 356.651 | 352.787 | 351.632 | 325.709 | 375.285 | 373.632 | 382.162 | 307 | 342.223 | 319.41 | 282.176 | 240 | 249.211 | 284.68 | 271 | 216.556 | 276.984 | 333.467 | 310.542 | 270.461 | 339.673 | 333.829 | 318.692 | 255.254 | 235.556 | 313.546 | 232.04 | 195.702 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.256 | 0.247 | 0.216 | 0.233 | 0.222 | 0.209 | 0.202 | 0.193 | 0.194 | 0.198 | 0.234 | 0.271 | 0.254 | 0.278 | 0.284 | 0.281 | 0.282 | 0.281 | 0.296 | 0.295 | 0.307 | 0.32 | 0.328 | 0.33 | 0.333 | 0.337 | 0.337 | 0.341 | 0.34 | 0.336 | 0.334 | 0.322 | 0.321 | 0.329 | 0.311 | 0.31 | 0.292 | 0.295 | 0.303 | 0.282 | 0.278 | 0.263 | 0.262 | 0.266 | 0.266 | 0.261 | 0.271 | 0.291 | 0.285 | 0.269 | 0.291 | 0.316 | 0.322 | 0.318 | 0.272 | 0.356 | 0.329 | 0.344 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 12.246 | 11.566 | 11.555 | 11.383 | 11.098 | 10.55 | 9.712 | 0 | 0 | 7.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 155.128 | 153.205 | 106.108 | 151.706 | 10.424 | 10.269 | -384.67 | 176.176 | 11.208 | 16.225 | -320.313 | 124.075 | 118.719 | 9.318 | 8.88 | 10.198 | 104.461 | 6.15 | 4.31 | 4.569 | 95.282 | 4.134 | 3.491 | 3.183 | 86.726 | 3.108 | 2.781 | 2.878 | 2.869 | 2.985 | 3.206 | 2.854 | 2.89 | 2.368 | 3.241 | 2.26 | 1.938 | 61 | 2.399 | 1.868 | 1.86 | 61 | 2.218 | 1.653 | 61 | 1.64 | -155.728 | 51.782 | 57.178 | 53.632 | 61.853 | 52.691 | 46.787 | 40 | 39.59 | 40.708 | 36.27 | 30.111 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 45.961 | 31.839 | -353.583 | 196.353 | 185.938 | 153.104 | 131.696 | 164.515 | 124.45 | 148.256 | 112.448 | 167.732 | 153.586 | 142.959 | 162.748 | 152.626 | 161.126 | 139.739 | 147.751 | 140.679 | 143.399 | 135.099 | 151.645 | 141.862 | 149.132 | 125.066 | 138.339 | 136.137 | 132.239 | 121.495 | 123.865 | 121.4 | 109.506 | 106.455 | 104.448 | 103.611 | 101.288 | 109 | 105.841 | 86.994 | 75.297 | 69 | 72.277 | 64.136 | 71 | 67.611 | 79.279 | 74.274 | 71.942 | 62.674 | 67.206 | 59.882 | 50.376 | 46.881 | 52.859 | 40.335 | 34.08 | 36.023 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 201.089 | 185.044 | -247.475 | 348.059 | 196.362 | 163.373 | -252.974 | 340.691 | 135.658 | 164.481 | -207.865 | 291.807 | 272.305 | 152.277 | 171.628 | 162.824 | 265.587 | 145.889 | 152.061 | 145.248 | 238.681 | 139.233 | 155.136 | 145.045 | 235.858 | 128.174 | 141.12 | 139.015 | 135.108 | 124.48 | 127.071 | 124.254 | 112.396 | 108.823 | 107.689 | 105.871 | 103.226 | 170 | 108.24 | 88.862 | 77.157 | 130 | 74.495 | 65.789 | 132 | 69.251 | -76.449 | 126.056 | 129.12 | 116.306 | 129.059 | 112.573 | 97.163 | 86.881 | 92.449 | 81.043 | 70.35 | 66.134 | 0 | 0 | 0 | 0 |
Overige kosten
| -392.582 | -344.276 | -436.015 | -395.003 | -375.165 | 196.634 | 733.112 | 42.006 | 192.423 | 148.39 | 825.137 | -132.88 | -57.395 | 144.786 | 52.429 | 151.221 | 30.136 | 135.273 | 77.249 | 126.467 | 31.911 | 118.979 | 118.95 | 112.875 | 23.368 | 109.225 | 115.986 | 58.083 | 105.931 | 92.27 | 100.436 | 97.745 | 108.678 | 93.918 | 110.293 | 113.922 | 101.81 | 26 | 106.88 | 94.136 | 74.688 | 16 | 75.084 | 76.535 | -6 | 65.62 | 227.886 | 15.044 | 8.243 | 3.631 | -31.733 | 9.013 | 8.839 | -2.692 | 4.06 | 16.224 | 6.982 | 0.756 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 424.879 | 344.276 | 436.015 | 413.925 | 269.987 | 360.007 | 480.138 | 382.697 | 328.081 | 312.871 | 617.272 | 158.927 | 214.91 | 297.063 | 224.057 | 314.045 | 295.723 | 281.162 | 229.31 | 271.715 | 270.592 | 258.212 | 274.086 | 257.92 | 259.226 | 237.399 | 257.106 | 197.098 | 241.039 | 216.75 | 227.507 | 221.999 | 221.074 | 202.741 | 217.982 | 219.793 | 205.036 | 196 | 215.12 | 182.998 | 151.845 | 146 | 149.579 | 142.324 | 126 | 134.871 | 151.437 | 141.1 | 137.363 | 119.937 | 97.326 | 74.69 | 98.22 | 84.189 | 87.651 | 83.162 | 69.268 | 66.89 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 193.452 | 126.898 | -24.301 | -1.39 | 116.516 | 10.57 | -125.69 | -20.91 | 45.068 | 33.249 | 473.017 | 329.268 | 246.95 | 147.718 | 258.616 | 173.363 | 171.179 | 142.835 | 190.585 | 190.73 | 192.98 | 205.586 | 212.189 | 180.228 | 181.063 | 168.456 | 202.602 | 215.465 | 139.415 | 109.03 | 112.828 | 118 | 116 | 108 | 127.335 | 127 | 149 | 95 | 104.676 | 119 | 390 | 90 | 85.818 | 153 | 144 | 86 | 125.547 | 192.367 | 173.179 | 150.524 | 242.347 | 259.139 | 220.472 | 171.065 | 147.905 | 230.384 | 162.772 | 128.812 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.084 | 0.066 | -0.013 | -0.001 | 0.064 | 0.006 | -0.076 | -0.012 | 0.028 | 0.02 | 0.248 | 0.183 | 0.136 | 0.092 | 0.152 | 0.097 | 0.103 | 0.095 | 0.134 | 0.122 | 0.124 | 0.136 | 0.14 | 0.133 | 0.137 | 0.137 | 0.148 | 0.173 | 0.124 | 0.108 | 0.106 | 0.108 | 0.106 | 0.109 | 0.105 | 0.105 | 0.114 | 0.091 | 0.093 | 0.105 | 0.385 | 0.099 | 0.09 | 0.143 | 0.141 | 0.104 | 0.123 | 0.168 | 0.159 | 0.149 | 0.207 | 0.245 | 0.223 | 0.213 | 0.171 | 0.261 | 0.231 | 0.227 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -206.268 | -261.784 | -49.295 | -102.98 | 125.548 | -130.999 | -150.455 | 49.269 | 169.984 | 99.206 | 1.664 | -61.624 | 10.633 | 32.446 | -4.624 | 9.513 | -5.437 | 15.301 | 9.313 | 21.208 | 43.974 | 23.544 | 30.554 | 41.762 | 28.088 | 36.226 | 23.181 | 28.438 | 37.942 | 49.121 | 55.648 | 59 | 51 | 48 | 52.261 | 53 | 51 | 45 | 32.975 | 27 | 35 | 16 | 8.235 | 10.696 | 14 | 8 | -13.38 | -10.621 | -7.175 | -4.165 | -4.704 | -3.919 | 5.922 | 12.295 | 16.308 | 34.093 | 26.752 | 13.472 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -12.816 | -134.886 | -73.596 | -104.37 | 242.064 | -120.429 | -276.145 | 28.359 | 215.052 | 132.455 | 474.681 | 267.644 | 257.583 | 180.164 | 253.992 | 182.876 | 165.742 | 158.136 | 199.898 | 211.938 | 236.954 | 229.13 | 242.743 | 221.99 | 209.151 | 204.682 | 225.783 | 243.903 | 177.357 | 158.151 | 168.476 | 177 | 167 | 156 | 179.596 | 180 | 200 | 140 | 137.651 | 146 | 425 | 106 | 94.053 | 153 | 158 | 94 | 112.167 | 181.746 | 166.004 | 146.359 | 237.643 | 255.22 | 226.394 | 183.36 | 164.213 | 264.477 | 189.524 | 142.284 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.006 | -0.071 | -0.039 | -0.053 | 0.133 | -0.071 | -0.166 | 0.017 | 0.134 | 0.079 | 0.249 | 0.149 | 0.142 | 0.113 | 0.149 | 0.103 | 0.1 | 0.105 | 0.141 | 0.135 | 0.152 | 0.152 | 0.16 | 0.164 | 0.159 | 0.167 | 0.165 | 0.196 | 0.157 | 0.156 | 0.158 | 0.162 | 0.152 | 0.158 | 0.149 | 0.149 | 0.153 | 0.134 | 0.122 | 0.129 | 0.419 | 0.116 | 0.099 | 0.143 | 0.155 | 0.113 | 0.11 | 0.159 | 0.152 | 0.145 | 0.203 | 0.242 | 0.229 | 0.229 | 0.19 | 0.3 | 0.269 | 0.25 | 0 | 0 | 0 | 0 |
Belastingkosten
| 25.364 | 3.419 | 21.278 | 35.355 | 49.584 | -161.165 | 45.576 | 21.047 | 128.191 | 54.242 | 138.473 | 73.179 | 32.131 | 33.614 | 35.598 | 37.096 | 34.74 | 32.32 | 31.51 | 33.424 | 32.769 | 32.341 | 33.355 | 30.747 | 28.957 | 27.37 | 26.891 | 27.392 | 26.738 | 24.15 | 26.072 | 24 | 24 | 21 | 26.242 | 26 | 28 | 23 | 24.251 | 6 | 17 | 17 | 18.858 | 18 | 10 | 2 | -15.88 | 23.134 | 9.074 | 15.111 | 13.906 | 31.879 | 22.95 | 17.59 | 10.804 | 26.017 | 30.564 | 17.914 | 0 | 0 | 0 | 0 |
Nettowinst
| -71.333 | -169.299 | -104.963 | -136.527 | 181.098 | 30.577 | -321.721 | 7.312 | 86.861 | 71.292 | 300.096 | 165.161 | 203.014 | 136.67 | 196.038 | 140.584 | 109.113 | 104.405 | 151.072 | 160.115 | 190.405 | 188.653 | 190.509 | 174.057 | 166.08 | 159.662 | 180.053 | 202.006 | 140.826 | 130.517 | 142.114 | 150 | 138 | 128 | 139.581 | 142 | 159 | 106 | 103.211 | 135 | 401 | 81 | 72.084 | 131 | 141 | 79 | 115.263 | 150.693 | 145.468 | 131.248 | 167.549 | 223.341 | 203.444 | 165.77 | 112.698 | 238.46 | 158.96 | 124.37 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.031 | -0.089 | -0.055 | -0.069 | 0.099 | 0.018 | -0.194 | 0.004 | 0.054 | 0.043 | 0.158 | 0.092 | 0.112 | 0.086 | 0.115 | 0.079 | 0.066 | 0.069 | 0.106 | 0.102 | 0.122 | 0.125 | 0.125 | 0.129 | 0.126 | 0.13 | 0.131 | 0.162 | 0.125 | 0.129 | 0.133 | 0.137 | 0.126 | 0.129 | 0.116 | 0.118 | 0.122 | 0.102 | 0.092 | 0.119 | 0.396 | 0.089 | 0.076 | 0.122 | 0.138 | 0.095 | 0.113 | 0.132 | 0.133 | 0.13 | 0.143 | 0.211 | 0.206 | 0.207 | 0.13 | 0.271 | 0.225 | 0.219 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.13 | -0.3 | -0.19 | -0.25 | 0.37 | 0.063 | -0.67 | 0.015 | 0.18 | 0.15 | 0.7 | 0.34 | 0.42 | 0.28 | 0.41 | 0.29 | 0.23 | 0.22 | 0.34 | 0.36 | 0.43 | 0.43 | 0.43 | 0.39 | 0.37 | 0.36 | 0.41 | 0.46 | 0.32 | 0.3 | 0.32 | 0.34 | 0.31 | 0.29 | 0.32 | 0.32 | 0.36 | 0.24 | 0.23 | 0.3 | 0.86 | 0.17 | 0.15 | 0.28 | 0.3 | 0.17 | 0.24 | 0.32 | 0.3 | 0.24 | 0.35 | 0.43 | 0.39 | 0.32 | 0.23 | 0.45 | 0.31 | 0.24 | 0.23 | 0.25 | 0.47 | 0.36 |
Verwaterde WPA
| -0.13 | -0.3 | -0.19 | -0.25 | 0.37 | 0.063 | -0.67 | 0.015 | 0.18 | 0.15 | 0.69 | 0.34 | 0.42 | 0.28 | 0.41 | 0.29 | 0.23 | 0.22 | 0.34 | 0.36 | 0.43 | 0.43 | 0.43 | 0.39 | 0.37 | 0.36 | 0.41 | 0.45 | 0.32 | 0.29 | 0.32 | 0.34 | 0.31 | 0.29 | 0.32 | 0.32 | 0.36 | 0.24 | 0.23 | 0.3 | 0.86 | 0.17 | 0.15 | 0.28 | 0.3 | 0.17 | 0.24 | 0.31 | 0.3 | 0.24 | 0.34 | 0.43 | 0.39 | 0.31 | 0.23 | 0.45 | 0.31 | 0.24 | 0.22 | 0.25 | 0.47 | 0.36 |
EBITDA
| 218.341 | 166.065 | 15.767 | -1.39 | 145.017 | 42.013 | -57.39 | 15.945 | 85.386 | 64.157 | -89.427 | 381.173 | 319.842 | 215.041 | 306.69 | 229.594 | 212.109 | 193.05 | 230.534 | 242.385 | 266.305 | 256.654 | 275.272 | 257.146 | 248.884 | 242.024 | 272.59 | 280.173 | 223.489 | 193.98 | 186.314 | 191.46 | 189.082 | 175.786 | 196.774 | 198.817 | 223.646 | 166 | 163 | 177.287 | 453.362 | 138 | 137.345 | 195.88 | 186 | 122.003 | 149.137 | 217.537 | 205.617 | 185.01 | 271.323 | 298.371 | 262.245 | 207.407 | 184.475 | 271.707 | 195.978 | 148.359 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.095 | 0.087 | 0.008 | -0.001 | 0.079 | 0.025 | -0.035 | 0.009 | 0.053 | 0.038 | -0.047 | 0.212 | 0.176 | 0.135 | 0.18 | 0.129 | 0.128 | 0.128 | 0.162 | 0.154 | 0.171 | 0.17 | 0.181 | 0.19 | 0.189 | 0.197 | 0.199 | 0.225 | 0.198 | 0.191 | 0.175 | 0.175 | 0.172 | 0.178 | 0.163 | 0.165 | 0.171 | 0.159 | 0.145 | 0.156 | 0.447 | 0.151 | 0.145 | 0.183 | 0.182 | 0.147 | 0.146 | 0.19 | 0.188 | 0.184 | 0.232 | 0.283 | 0.265 | 0.259 | 0.213 | 0.308 | 0.278 | 0.261 | 0 | 0 | 0 | 0 |