MRV Engenharia e Participações S.A.
B3:MRVE3.SA
7.21 (BRL) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 389.095 | 733.748 | 947.928 | 1,080.705 | 674.919 | 794.852 | 713.123 | 1,763.552 | 1,595.814 | 1,217.497 | 1,422.595 | 1,522.862 | 930.496 | 864.936 | 713.368 | 49.976 | 9.682 | 9.372 | 8.489 |
Kortetermijnbeleggingen
| 2,348.37 | 1,784.495 | 1,492.808 | 1,599.644 | 1,330.773 | 1,585.525 | 2,365.975 | 257.519 | 128.41 | 154.699 | 266.059 | 154.029 | 0 | 333.219 | 15.942 | 99.012 | -14.117 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,737.465 | 2,518.243 | 2,440.736 | 2,680.349 | 2,005.692 | 2,380.377 | 3,079.098 | 2,021.071 | 1,724.224 | 1,372.196 | 1,688.654 | 1,676.891 | 930.496 | 1,198.155 | 729.31 | 148.988 | 9.682 | 9.372 | 8.489 |
Nettovorderingen
| 5,507.64 | 2,854.579 | 2,672.35 | 2,023.082 | 1,736.785 | 1,657.489 | 1,799.062 | 1,948.594 | 2,346.404 | 2,680.245 | 2,407.397 | 3,222.836 | 2,963.136 | 0 | 0 | 702.588 | 0.036 | 0 | 0 |
Voorraad
| 4,588.462 | 4,583.823 | 4,319.247 | 3,741.278 | 3,959.745 | 3,752.301 | 3,385.767 | 3,076.734 | 2,695.443 | 2,125.001 | 1,735.429 | 1,965.55 | 1,855.548 | 0 | 0 | 985.649 | 5.791 | 0 | 0 |
Overige vlottende activa
| -12,833.567 | 346.827 | 150.056 | 119.386 | 98.932 | 71.091 | 51.625 | 73.685 | 53.541 | 54.889 | 39.116 | 47.684 | 249.66 | 1,432.159 | 42.369 | 58.935 | 1,453.768 | 245.827 | 113.3 |
Totaal vlottende activa
| 11,661.86 | 10,303.472 | 9,582.389 | 8,564.095 | 7,801.154 | 7,861.258 | 8,315.552 | 7,120.084 | 6,819.612 | 6,232.331 | 5,870.596 | 6,912.961 | 5,998.84 | 4,585.296 | 3,167.665 | 1,896.16 | 1,469.277 | 255.307 | 121.859 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 979.159 | 778.39 | 614.443 | 564.393 | 485.757 | 300.854 | 182.685 | 139.986 | 105.311 | 84.028 | 79.823 | 95.466 | 77.809 | 51.18 | 49.537 | 49.733 | 11.339 | 2.108 | 0.374 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.237 | 0 | 0 | 0 | 0 |
Immateriële activa
| 180.006 | 181.082 | 177.344 | 164.431 | 118.178 | 95.627 | 87.559 | 86.188 | 84.415 | 76.886 | 47.499 | 44.652 | 0 | 0 | 17.873 | 0 | 2.504 | 0 | 0 |
Goodwill en immateriële activa
| 180.006 | 181.082 | 177.344 | 164.431 | 118.178 | 95.627 | 87.559 | 86.188 | 84.415 | 76.886 | 47.499 | 44.652 | 34.199 | 29.448 | 21.11 | 13.073 | 2.504 | 0 | 0 |
Langetermijnbeleggingen
| 1,510.075 | -1,219.42 | -993.147 | -1,464.358 | -1,175.677 | -1,491.46 | -1,276.98 | 525.958 | 611.43 | 670.748 | 366.226 | 2,578.033 | 0 | 1,579.621 | -15.932 | -88.171 | 19.191 | 0 | 0 |
Belastingvorderingen
| 206.794 | 1,219.42 | 5,592.944 | 5,216.316 | 2,597.759 | 2,513.13 | 3,520.744 | 1,323.197 | 1,515.304 | 1,772.288 | 2,268.661 | 1.347 | 0 | 0.638 | 0.753 | 9.373 | 21.928 | 0 | 0 |
Overige niet-vlottende activa
| 10,533.808 | 11,338.385 | 5,250.986 | 5,017.138 | 4,859.152 | 4,357.482 | 3,728.94 | 3,131.6 | 2,256.237 | 1,980.894 | 1,565.643 | 1,476.283 | 3,049.798 | 545.155 | 1,135.832 | 802.252 | 380.364 | 122.678 | 36.118 |
Totaal niet-vlottende activa
| 13,409.842 | 12,297.857 | 10,642.57 | 9,497.92 | 6,885.169 | 5,775.633 | 6,242.948 | 5,206.929 | 4,572.697 | 4,584.844 | 4,327.852 | 4,195.781 | 3,161.806 | 2,206.042 | 1,191.3 | 786.26 | 435.326 | 124.786 | 36.492 |
Totaal activa
| 25,071.702 | 22,601.329 | 20,224.959 | 18,062.015 | 14,686.323 | 13,636.891 | 14,558.5 | 12,327.013 | 11,392.309 | 10,817.175 | 10,198.449 | 11,108.742 | 9,160.646 | 6,791.338 | 4,358.965 | 2,682.42 | 1,904.603 | 380.093 | 158.351 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 724.177 | 895.087 | 716.428 | 467.929 | 303.645 | 379.989 | 366.757 | 315.109 | 254.335 | 241.888 | 187.781 | 251.893 | 249.619 | 154.501 | 96.514 | 49.423 | 29.137 | 35.782 | 13.131 |
Kortlopende schulden
| 1,365.635 | 1,148.232 | 859.817 | 687.52 | 671.611 | 415.527 | 841.824 | 937.05 | 1,118.678 | 993.083 | 774.692 | 1,004.189 | 532.489 | 544.506 | 303.592 | 67.721 | 0 | 0 | 0 |
Belastingschulden
| 153.26 | 145.824 | 120.369 | 90.477 | 76.58 | 73.149 | 61.504 | 57.318 | 55.844 | 50.29 | 48.445 | 64.336 | 48.413 | 55.94 | 10.995 | 9.145 | 11.981 | 2.174 | 1.155 |
Uitgestelde opbrengsten
| 290.165 | 230.772 | 1,964.941 | 2,172.781 | 1,663.187 | 73.149 | 1,952.552 | 1,622.87 | 55.844 | 50.29 | 48.445 | 64.336 | 157.614 | 971.522 | 711.854 | 9.145 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,246.241 | 2,789.641 | 375.103 | 287.58 | 167.671 | 1,772.588 | 88.847 | 49.33 | 1,621.617 | 1,720.831 | 1,549.748 | 2,325.488 | 1,708.853 | 151.849 | 82.513 | 409.094 | 402.987 | 145.021 | 43.707 |
Totaal kortlopende verplichtingen
| 5,626.218 | 5,063.732 | 3,916.289 | 3,615.81 | 2,806.114 | 2,641.253 | 3,249.98 | 2,924.359 | 3,050.474 | 3,006.092 | 2,560.666 | 3,645.906 | 2,648.575 | 1,822.378 | 1,194.473 | 535.383 | 432.124 | 180.803 | 56.838 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 6,481.636 | 6,280.944 | 4,372.96 | 3,964.011 | 2,530.547 | 2,447.491 | 2,630.521 | 1,376.59 | 1,130.973 | 1,508.947 | 2,243.031 | 2,678.645 | 2,144.517 | 1,394.837 | 482.865 | 359.21 | 60.971 | 90.011 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 448.627 | 253.542 | 328.848 | 360.645 | 486.655 | 656.661 | 584.911 | 628.762 | 716.813 | 639.742 | 576.386 | 216.211 | 137.136 | 122.458 | 113.033 | 13.836 | 8.893 | 6.75 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 96.867 | 92.23 | 176.513 | 66.734 | 46.516 | 34.128 | 41.551 | 40.126 | 42.137 | 48.403 | 61.671 | 84.984 | 332.596 | 264.395 | 45.32 | 51.908 | 13.079 | 2.005 | 2.264 |
Overige niet-vlottende verplichtingen
| 4,853.712 | 4,336.573 | 4,830.851 | 4,020.23 | 3,707.702 | 2,982.772 | 2,254.416 | 1,919.689 | 1,402.039 | 941.073 | 391.295 | 395.023 | 227.733 | 134.52 | 6.75 | 86.956 | 8.157 | 9.887 | 16.71 |
Totaal niet-vlottende verplichtingen
| 11,880.842 | 10,963.289 | 9,709.172 | 8,411.62 | 6,771.42 | 6,121.052 | 5,511.399 | 3,965.167 | 3,291.962 | 3,138.165 | 3,272.383 | 3,374.863 | 2,841.982 | 1,916.21 | 647.968 | 511.91 | 91.1 | 108.653 | 18.974 |
Totaal passiva
| 17,507.06 | 16,027.021 | 13,625.461 | 12,027.43 | 9,577.534 | 8,762.305 | 8,761.379 | 6,889.526 | 6,342.436 | 6,144.257 | 5,833.049 | 7,020.769 | 5,490.557 | 3,738.588 | 1,842.441 | 1,047.293 | 523.224 | 289.456 | 75.812 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 1,002.09 | 1,046.115 | 1,256.511 | 781.502 | 480.359 | 386.138 | 629.391 | 424.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,616.6 | 4,615.408 | 4,615.171 | 4,609.424 | 4,282.13 | 4,079.77 | 4,769.945 | 4,509.521 | 4,059.521 | 3,507.206 | 3,197.819 | 2,650.615 | 2,650.22 | 2,350.012 | 1,917.434 | 1,321.91 | 1,321.146 | 78.337 | 24.576 |
Ingehouden winsten
| 1,002.09 | 1,046.115 | 1,256.511 | 781.502 | 480.359 | 4,630.445 | 5,541.762 | 5,183.729 | 624.778 | 888.326 | 963.511 | 1,190.485 | 0 | 0 | 0 | 184.464 | 0 | 0 | 19.701 |
Overige gereserveerde algehele resultaten
| 127.053 | 166.308 | 248.212 | 283.525 | 84.067 | 4,874.586 | 5,797.121 | 5,437.487 | 139.259 | 18.447 | 31.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,002.478 | -1,046.503 | -1,256.899 | -782.622 | -485.145 | -9,340.494 | -11,196.457 | -10,371.816 | -47.944 | -25.971 | -92.058 | -39.467 | 772.686 | 524.841 | 475.486 | 45.387 | 51.837 | 12.3 | 38.262 |
Totaal eigen vermogen van aandeelhouders
| 6,745.355 | 5,827.443 | 6,119.506 | 5,673.331 | 4,841.77 | 4,630.445 | 5,541.762 | 5,183.729 | 4,775.614 | 4,388.008 | 4,101.183 | 3,801.633 | 3,422.906 | 2,874.853 | 2,392.92 | 1,551.761 | 1,372.983 | 90.637 | 82.539 |
Totaal eigen vermogen
| 7,564.642 | 6,574.308 | 6,599.498 | 6,034.585 | 5,108.789 | 4,874.586 | 5,797.121 | 5,437.487 | 5,049.873 | 4,672.918 | 4,365.4 | 4,087.973 | 3,670.089 | 3,052.75 | 2,516.524 | 1,635.127 | 1,381.379 | 90.637 | 82.539 |
Totaal passiva en aandeelhoudersvermogen
| 25,071.702 | 22,601.329 | 20,224.959 | 18,062.015 | 14,686.323 | 13,636.891 | 14,558.5 | 12,327.013 | 11,392.309 | 10,817.175 | 10,198.449 | 11,108.742 | 9,160.646 | 6,791.338 | 4,358.965 | 2,682.42 | 1,904.603 | 380.093 | 158.351 |