M.R.M. SA
EPA:MRM.PA
35.22 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 7.677 | 7.67 | 7.773 | 5.558 | 4.757 | 4.952 | 4.975 | 4.83 | 4.726 | 4.668 | 4.576 | 4.44 | 5.227 | 5.523 | 5.671 | 6.172 | 6.82 | 6.615 | 7.029 | 7.04 | 7.467 | 7.979 | 7.94 | 3.98 | 4.115 | 4.115 | 4.115 | 4.115 | 3.844 | 3.844 | 3.844 | 3.844 | 5.685 | 5.685 | 5.685 | 5.685 | 6.73 | 6.73 | 6.73 | 6.73 |
| Kosten van de omzet
| 6.778 | 3.562 | 3.794 | 2.379 | 3.087 | 1.174 | 3.351 | 0.878 | 2.139 | 0.679 | 0 | 0.535 | 1.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.936 | 1.281 | 1.281 | 0.883 | 0.883 | 0.883 | 0.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 0.899 | 4.108 | 3.979 | 3.179 | 1.67 | 3.778 | 1.624 | 3.952 | 2.587 | 3.989 | 4.576 | 3.905 | 3.27 | 5.523 | 5.671 | 6.172 | 6.82 | 6.615 | 7.029 | 7.04 | 7.467 | 7.043 | 6.659 | 2.699 | 3.232 | 3.232 | 3.232 | 3.232 | 3.844 | 3.844 | 3.844 | 3.844 | 5.685 | 5.685 | 5.685 | 5.685 | 6.73 | 6.73 | 6.73 | 6.73 |
| Brutowinstmarge
| 0.117 | 0.536 | 0.512 | 0.572 | 0.351 | 0.763 | 0.326 | 0.818 | 0.547 | 0.855 | 1 | 0.88 | 0.626 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.883 | 0.839 | 0.678 | 0.786 | 0.786 | 0.786 | 0.786 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.007 | 0.007 | 0.039 | 0.039 | 0.039 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.897 | 1.016 | 1.016 | 1.533 | 1.533 | 1.533 | 1.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1.484 | 1.354 | 1.556 | 1.064 | 1.244 | 1.187 | 1.191 | 1.025 | 1.131 | 1.107 | 1.2 | 0.998 | 1.354 | 0.975 | 1.657 | 1.358 | 1.743 | 1.268 | 1.792 | 1.942 | 2.101 | 2.13 | 2.524 | 1.023 | 1.572 | 1.572 | 1.572 | 1.572 | 6.145 | 6.145 | 6.145 | 6.145 | 7.106 | 7.106 | 7.106 | 7.106 | 11.836 | 11.836 | 11.836 | 11.836 |
| Overige kosten
| 4.464 | -0 | 0 | -0 | 0 | -1.095 | -0.801 | -2.728 | -0.903 | 0 | 0 | -0 | -1.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 5.948 | 15.916 | 4.658 | 10.94 | 1.083 | 1.923 | 1.014 | 6.497 | 8.948 | 3.124 | 1.61 | 9.256 | 1.692 | 6.573 | 7.35 | 1.862 | 4.127 | 1.21 | 2.847 | 6.648 | 11.916 | 3.008 | 29.243 | 1.023 | 1.572 | 1.572 | 1.572 | 1.572 | 6.145 | 6.145 | 6.145 | 6.145 | 7.106 | 7.106 | 7.106 | 7.106 | 11.836 | 11.836 | 11.836 | 11.836 |
| Bedrijfsresultaat
| 1.729 | 3.327 | 4.444 | 5.902 | 2.388 | 2.626 | 1.918 | 2.475 | 1.381 | 0.801 | 0.415 | -5.535 | 1.578 | 3.092 | 2.305 | 2.818 | 2.675 | 3.729 | 2.361 | 3.459 | 3.127 | 3.589 | 2.524 | 1.732 | 1.704 | 1.704 | 1.704 | 1.704 | 2.896 | 2.896 | 2.896 | 2.896 | -2.104 | -2.104 | -2.104 | -2.104 | -5.154 | -5.154 | -5.154 | -5.154 |
| Bedrijfsresultaat ratio
| 0.225 | 0.434 | 0.572 | 1.062 | 0.502 | 0.53 | 0.386 | 0.512 | 0.292 | 0.172 | 0.091 | -1.247 | 0.302 | 0.56 | 0.406 | 0.457 | 0.392 | 0.564 | 0.336 | 0.491 | 0.419 | 0.45 | 0.318 | 0.435 | 0.414 | 0.414 | 0.414 | 0.414 | 0.753 | 0.753 | 0.753 | 0.753 | -0.37 | -0.37 | -0.37 | -0.37 | -0.766 | -0.766 | -0.766 | -0.766 |
| Totaal overige inkomsten en kosten netto
| -2.639 | -14.301 | -3.457 | -12.452 | 0.58 | -0.307 | 1.366 | -4.784 | -6.245 | 0 | 1.941 | 0 | -6.471 | -5.085 | -4.94 | 0.631 | -1.035 | 0.604 | 0.609 | -4.416 | -8.97 | -0.086 | 32.256 | 7.839 | -2.778 | -2.778 | -2.778 | -2.778 | -2.25 | -2.25 | -2.25 | -2.25 | -2.511 | -2.511 | -2.511 | -2.511 | -3.308 | -3.308 | -3.308 | -3.308 |
| Inkomen voor belasting
| -0.91 | -10.974 | 0.987 | -6.55 | 2.968 | 2.319 | 3.284 | -2.309 | -4.864 | 0 | 2.356 | -0 | -4.893 | -1.993 | -2.635 | 3.449 | 1.64 | 4.333 | 2.97 | -0.957 | -5.843 | 3.503 | 34.78 | 9.571 | -1.074 | -1.074 | -1.074 | -1.074 | 0.646 | 0.646 | 0.646 | 0.646 | -4.615 | -4.615 | -4.615 | -4.615 | -8.462 | -8.462 | -8.462 | -8.462 |
| Inkomen voor belasting ratio
| -0.119 | -1.431 | 0.127 | -1.178 | 0.624 | 0.468 | 0.66 | -0.478 | -1.029 | 0 | 0.515 | -0 | -0.936 | -0.361 | -0.465 | 0.559 | 0.24 | 0.655 | 0.423 | -0.136 | -0.783 | 0.439 | 4.38 | 2.405 | -0.261 | -0.261 | -0.261 | -0.261 | 0.168 | 0.168 | 0.168 | 0.168 | -0.812 | -0.812 | -0.812 | -0.812 | -1.257 | -1.257 | -1.257 | -1.257 |
| Belastingkosten
| 0.018 | -0 | 0 | -0 | 0 | 0 | 0 | 4.441 | 1.382 | 0 | 1.941 | -0 | 0 | -5.085 | -4.94 | 0.631 | -1.035 | 0.004 | 0.008 | 0.006 | 0.077 | 0.223 | 0.245 | 0.006 | 0.027 | 0.027 | 0.027 | 0.027 | 0.019 | 0.019 | 0.019 | 0.019 | 0.026 | 0.026 | 0.026 | 0.026 | 0.033 | 0.033 | 0.033 | 0.033 |
| Nettowinst
| -0.928 | -10.974 | 0.987 | -6.55 | 2.968 | 2.319 | 3.284 | -2.309 | -4.864 | 2.182 | 2.356 | 2.18 | -4.893 | -1.993 | -2.635 | 3.449 | 1.64 | 4.329 | 2.962 | -0.963 | -5.92 | 3.726 | 34.535 | 9.565 | -1.102 | -1.102 | -1.102 | -1.102 | 0.627 | 0.627 | 0.627 | 0.627 | -4.641 | -4.641 | -4.641 | -4.641 | -8.495 | -8.495 | -8.495 | -8.495 |
| Nettowinstmarge
| -0.121 | -1.431 | 0.127 | -1.178 | 0.624 | 0.468 | 0.66 | -0.478 | -1.029 | 0.467 | 0.515 | 0.491 | -0.936 | -0.361 | -0.465 | 0.559 | 0.24 | 0.654 | 0.421 | -0.137 | -0.793 | 0.467 | 4.349 | 2.403 | -0.268 | -0.268 | -0.268 | -0.268 | 0.163 | 0.163 | 0.163 | 0.163 | -0.816 | -0.816 | -0.816 | -0.816 | -1.262 | -1.262 | -1.262 | -1.262 |
| WPA (Winst Per Aandeel)
| -0.29 | -3.43 | 0.31 | -2.04 | 1.36 | 1.06 | 1.51 | -1.06 | -2.23 | 1.01 | 1 | 1.03 | -2.24 | -0.99 | -1.2 | 1.57 | 0.8 | 1.99 | 1.4 | -0.44 | -2.8 | 1.72 | 15.2 | 4.4 | -6.38 | -6.38 | -6.38 | -6.38 | 3.61 | 3.61 | 3.61 | 3.61 | -26.68 | -26.68 | -26.68 | -26.68 | -48.8 | -48.8 | -48.8 | -48.8 |
| Verwaterde WPA
| -0.29 | -3.43 | 0.31 | -2.04 | 1.36 | 1.06 | 1.51 | -1.06 | -2.23 | 1.01 | 1 | 1.03 | -2.24 | -0.99 | -1.2 | 1.57 | 0.8 | 1.99 | 1.4 | -0.44 | -2.8 | 1.72 | 15.2 | 4.4 | -6.38 | -6.38 | -6.38 | -6.38 | 3.61 | 3.61 | 3.61 | 3.61 | -26.68 | -26.68 | -26.68 | -26.68 | -48.8 | -48.8 | -48.8 | -48.8 |
| EBITDA
| -4.4 | 4.531 | 5.116 | 6.546 | 2.746 | 2.833 | 3.073 | 2.475 | 1.381 | -1.906 | 1.941 | -8.113 | 1.981 | -5.085 | -4.94 | 0.631 | -1.035 | 0.604 | 0.609 | -4.416 | -8.97 | 0.36 | 32.256 | 10.54 | 0.731 | 0.731 | 0.731 | 0.731 | 2.777 | 2.777 | 2.777 | 2.777 | -2.037 | -2.037 | -2.037 | -2.037 | -5.179 | -5.179 | -5.179 | -5.179 |
| EBITDA ratio
| -0.573 | 0.591 | 0.658 | 1.178 | 0.577 | 0.572 | 0.618 | 0.512 | 0.292 | -0.408 | 0.424 | -1.827 | 0.379 | -0.921 | -0.871 | 0.102 | -0.152 | 0.091 | 0.087 | -0.627 | -1.201 | 0.045 | 4.062 | 2.648 | 0.178 | 0.178 | 0.178 | 0.178 | 0.722 | 0.722 | 0.722 | 0.722 | -0.358 | -0.358 | -0.358 | -0.358 | -0.769 | -0.769 | -0.769 | -0.769 |