M.R.M. SA
EPA:MRM.PA
35.22 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 6.049 | 10.014 | 9.699 | 10.213 | 12.266 | 13.456 | 13.352 | 24.994 | 13.433 | 22.43 | 19.92 | 3.958 | 2.416 | 12.175 | 9.506 |
Kortetermijnbeleggingen
| 0 | 0 | 0.047 | 0.047 | 0.047 | 0.047 | 0.048 | 0 | 0.002 | 0 | 0 | 0 | 0.068 | 0.304 | 0.673 |
Liquide middelen en kortetermijnbeleggingen
| 6.049 | 10.014 | 9.699 | 10.213 | 12.266 | 13.456 | 13.352 | 24.994 | 13.433 | 22.43 | 19.92 | 3.958 | 2.484 | 12.479 | 10.179 |
Nettovorderingen
| 7.527 | 7.828 | 7.505 | 8.061 | 7.394 | 5.351 | 6.329 | 6.022 | 8.027 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0.09 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -13.576 | -17.842 | -17.204 | -18.274 | -19.66 | -18.807 | -19.754 | -31.106 | -21.501 | -0.001 | 0 | 0.001 | -0.001 | 0.001 | 0.001 |
Totaal vlottende activa
| 14.351 | 10.014 | 9.699 | 10.213 | 12.266 | 13.456 | 13.352 | 24.994 | 13.433 | 22.43 | 19.92 | 28.892 | 58.712 | 101.072 | 232.427 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 235.5 | 0.033 | 0.063 | 0.094 | 0.132 | 159.08 | 158.52 | 152.8 | 216.262 | 212.347 | 233.3 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0.02 | 0.02 | 0.02 |
Goodwill en immateriële activa
| 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.02 | 0.02 | 0.02 |
Langetermijnbeleggingen
| 1.26 | 2.938 | 0.061 | 0 | 0.001 | 0.012 | 0 | 152.8 | 216.262 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -0.745 | 241.683 | 161.849 | 0 | 167.613 | -6.708 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.424 | 0.246 | 0.075 | 160.95 | 0.276 | 6.696 | -158.522 | -152.802 | -216.264 | -212.349 | -233.302 | 253.831 | 243.191 | 267.914 | 287.255 |
Totaal niet-vlottende activa
| 236.441 | 244.902 | 162.05 | 161.046 | 168.024 | 159.082 | 158.522 | 152.802 | 216.264 | 212.349 | 233.302 | 253.833 | 243.211 | 267.934 | 287.275 |
Totaal activa
| 250.792 | 265.928 | 179.39 | 179.379 | 187.961 | 184.597 | 219.891 | 231.753 | 247.766 | 264.998 | 291.938 | 282.725 | 301.923 | 369.006 | 519.702 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 1.134 | 2.183 | 1.043 | 1.021 | 0.768 | 1.12 | 1.169 | 2.536 | 2.285 | 2.477 | 2.435 | 3.673 | 3.711 | 2.473 | 2.459 |
Kortlopende schulden
| 1.008 | 1.038 | 0.032 | 2.332 | 3.096 | 2.853 | 25.055 | 38.346 | 35.355 | 38.512 | 14.331 | 133.233 | 35.01 | 122.747 | 261.851 |
Belastingschulden
| 1.466 | 1.422 | 1.586 | 1.194 | 1.02 | 0.708 | 1.027 | 0.774 | 1.194 | 0.905 | 0.903 | 0.831 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.589 | 1.387 | 0.926 | 0.928 | 0.744 | 0.228 | 0.063 | 0.041 | 4.902 | 3.682 | 3.991 | 4.619 | 4.268 | 10.326 | 15.261 |
Overige kortlopende verplichtingen
| 3.375 | -4.529 | -1.893 | 5.58 | -4.561 | 4.791 | 3.43 | 3.203 | 0.064 | 0.359 | 0.13 | 0.168 | 6 | 1.38 | 4.032 |
Totaal kortlopende verplichtingen
| 7.106 | 0.079 | 0.108 | 9.861 | 0.047 | 8.992 | 29.717 | 44.126 | 42.606 | 45.03 | 20.887 | 141.693 | 48.989 | 136.926 | 283.603 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 118.692 | 116.966 | 74.444 | 74.541 | 75.708 | 72.961 | 72.224 | 59.853 | 78.163 | 95.884 | 133.631 | 121.878 | 229.507 | 210.685 | 192.095 |
Uitgestelde opbrengsten niet-vlottend
| 3.375 | 3.232 | 1.955 | 1.953 | 0.744 | 0.228 | 0.063 | 0.041 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -7.876 | -7.123 | -6.488 | -7.529 | -7.997 | -6.138 | 72.161 | 59.812 | 78.14 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6.287 | 5.736 | 5.562 | 6.601 | 7.252 | 5.911 | -72.224 | -59.853 | -78.163 | -95.884 | -133.631 | 2.288 | 2.122 | 2.595 | 6.634 |
Totaal niet-vlottende verplichtingen
| 120.478 | 118.811 | 75.473 | 75.566 | 75.707 | 72.962 | 72.224 | 59.853 | 78.163 | 95.884 | 133.631 | 124.166 | 231.629 | 213.28 | 198.729 |
Totaal passiva
| 127.584 | 126.972 | 82.025 | 85.491 | 86.9 | 81.953 | 72.224 | 59.853 | 78.163 | 95.884 | 133.631 | 265.859 | 280.618 | 350.206 | 482.332 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 64.158 | 64.114 | 43.668 | 43.668 | 43.668 | 43.668 | 43.668 | 43.668 | 43.668 | 43.668 | 43.668 | 28.016 | 28.016 | 28.016 | 28.016 |
Ingehouden winsten
| -9.987 | -3.582 | 5.603 | -7.173 | 3.157 | -10.428 | -4.628 | 5.089 | 20.918 | -6.883 | 38.261 | -4.406 | 2.507 | -18.563 | -33.978 |
Overige gereserveerde algehele resultaten
| 16.557 | 26.422 | 6.537 | 0.795 | 7.933 | 5.181 | 20.436 | 20.362 | 13.627 | 20.516 | -0.002 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 52.48 | 52.002 | 41.557 | 56.598 | 46.303 | 64.223 | 58.474 | 58.282 | 48.411 | 66.411 | 53.069 | -6.744 | -9.218 | 9.347 | 43.332 |
Totaal eigen vermogen van aandeelhouders
| 123.208 | 138.956 | 97.365 | 93.888 | 101.061 | 102.644 | 117.95 | 127.401 | 126.624 | 123.712 | 134.998 | 16.866 | 21.305 | 18.8 | 37.37 |
Totaal eigen vermogen
| 123.208 | 138.956 | 97.365 | 93.888 | 101.061 | 102.644 | 117.95 | 127.401 | 126.624 | 123.712 | 134.998 | 16.866 | 21.305 | 18.8 | 37.37 |
Totaal passiva en aandeelhoudersvermogen
| 250.792 | 265.928 | 179.39 | 179.379 | 187.961 | 184.597 | 219.891 | 231.753 | 247.766 | 264.998 | 291.938 | 282.725 | 301.923 | 369.006 | 519.702 |