M.R.M. SA
EPA:MRM.PA
35.22 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.928 | -10.974 | 0.987 | -6.55 | 2.968 | 2.319 | 3.284 | -2.309 | -4.864 | 0.801 | 2.356 | -5.535 | -4.893 | -1.993 | -2.635 | 3.449 | 1.64 | 4.329 | 2.962 | -0.963 | -5.92 | 3.726 | 34.535 | 9.565 | -1.102 | -1.102 | -1.102 | -1.102 | 0.627 | 0.627 | 0.627 | 0.627 | -4.641 | -4.641 | -4.641 | -4.641 | -8.495 | -8.495 | -8.495 | -8.495 |
Afschrijvingen & Amortisatie
| 0.713 | 1.204 | 0.672 | 0.644 | 0.358 | 0.207 | 1.155 | -0.093 | 1.39 | -0.011 | 1.784 | 0.23 | 0.403 | -0.337 | 0 | 0.791 | 0 | 0.542 | 0 | 0.365 | 0 | 0.267 | 0.275 | 0 | 0 | 0 | 0 | 0 | -0.119 | -0.119 | -0.119 | -0.119 | 0.068 | 0.068 | 0.068 | 0.068 | -0.025 | -0.025 | -0.025 | -0.025 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.557 | -0.762 | -0.983 | 0.254 | 1.488 | 0.691 | -0.233 | -0.068 | 0.56 | 0.305 | -2.453 | -0.392 | 1.199 | -0.365 | -0.096 | 0.16 | -0.01 | -1.373 | 0.562 | -1.149 | 1.021 | -1.652 | 0.398 | -0.623 | 0.091 | 0.091 | 0.091 | 0.091 | -0.212 | -0.212 | -0.212 | -0.212 | -2.109 | -2.109 | -2.109 | -2.109 | 0.377 | 0.377 | 0.377 | 0.377 |
Vorderingen
| -1.114 | 0.792 | -0.999 | 0.32 | 0.892 | 0.186 | -1.378 | 1.322 | -0.663 | 0.89 | -3.8 | 1.945 | -0.719 | 1.373 | -2.274 | 3.325 | -2.725 | 1.635 | -1.422 | 0.591 | -0.743 | 0.369 | -1.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.473 | 0.3 | -1.349 | 1.283 | -0.187 | 0.245 | -0.223 | 0.368 | -0.115 | -0.076 | 0 | -0.072 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.671 | -1.854 | 1.365 | -1.349 | 0.783 | 0.26 | 1.368 | -1.758 | 1.338 | -0.509 | 1.347 | -2.265 | 1.894 | -1.738 | 2.178 | -3.165 | 2.715 | -3.008 | 1.984 | -1.74 | 1.764 | -2.021 | 1.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 4.651 | 13.661 | 4.282 | 8.301 | -2.591 | -0.379 | 1.365 | 1.947 | 6.168 | -0.402 | -0.751 | 4.807 | 6.853 | 5.085 | 2.017 | -0.33 | 1.386 | -1.309 | -0.429 | 4.129 | 8.437 | 0.345 | -33.821 | -7.924 | 3.007 | 3.007 | 3.007 | 3.007 | 1.223 | 1.223 | 1.223 | 1.223 | 8.44 | 8.44 | 8.44 | 8.44 | 13.425 | 13.425 | 13.425 | 13.425 |
Kasstroom uit Operationele Activiteiten
| 4.993 | 1.813 | 1.266 | 2.964 | 2.212 | 2.855 | 1.66 | 1.26 | 1.086 | 1.518 | 0.936 | 0.753 | 2.061 | 2.39 | -0.714 | 4.07 | 3.016 | 2.189 | 3.095 | 2.382 | 3.538 | 2.686 | 1.387 | 1.018 | 1.997 | 1.997 | 1.997 | 1.997 | 1.519 | 1.519 | 1.519 | 1.519 | 1.759 | 1.759 | 1.759 | 1.759 | 5.283 | 5.283 | 5.283 | 5.283 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -0.167 | 0 | -1.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.996 | 1.867 | 1.867 | 3.928 | 3.928 | 3.928 | 3.928 | -4.4 | -4.4 | -4.4 | -4.4 | -2.784 | -2.784 | -2.784 | -2.784 | -4.057 | -4.057 | -4.057 | -4.057 |
Netto Overnames
| 0 | 0 | 0 | -6.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.898 | -1.507 | -1.105 | -86.464 | 0 | -1.021 | -1.751 | -1.929 | -1.153 | -4.944 | 0 | -8.913 | -5.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -0.898 | 0 | 0 | -0.304 | 0.304 | 4.855 | 0 | 0.18 | 0.4 | 0 | 0 | 0 | 37.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.894 | -0.085 | -0.082 | -1.356 | -0.176 | -0.736 | -1.049 | -0.251 | -1.168 | -0.042 | 3.989 | 0.135 | -0.135 | -4.222 | -3.685 | 24.079 | 2.801 | -2.48 | 15.577 | 9.106 | 10.798 | 8.599 | -1.668 | -1.867 | -3.928 | -3.928 | -3.928 | -3.928 | 4.4 | 4.4 | 4.4 | 4.4 | 2.784 | 2.784 | 2.784 | 2.784 | 4.057 | 4.057 | 4.057 | 4.057 |
Kasstroom uit Investeringsactiviteiten
| -0.894 | -1.592 | -1.187 | -88.124 | 0.128 | 3.098 | -2.8 | -2 | -1.921 | -4.986 | 3.989 | -7.42 | 31.424 | -4.222 | -3.685 | 24.079 | 2.801 | -2.48 | 15.577 | 9.106 | 10.798 | 8.599 | -1.668 | 1.867 | 3.928 | 3.928 | 3.928 | 3.928 | -3.24 | -3.24 | -3.24 | -3.24 | -3.428 | -3.428 | -3.428 | -3.428 | -6.753 | -6.753 | -6.753 | -6.753 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.588 | -0.345 | -1.327 | -42.828 | -0.009 | -1.188 | -0.26 | -0.166 | -0.65 | -3.889 | -1.002 | -1.681 | -23.483 | 0 | -0.322 | 0 | -32.485 | 0 | -19.889 | 0 | -12.77 | -4.107 | -23.907 | -8.558 | -4.382 | -4.382 | -4.382 | -4.382 | -5.218 | -5.218 | -5.218 | -5.218 | -48.15 | -48.15 | -48.15 | -48.15 | -13.025 | -13.025 | -13.025 | -13.025 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0.598 | 49.067 | 0.001 | 0.004 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.208 | 13.339 | 13.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.023 | -0.048 | -0.04 | -0.034 | -0.001 | -0.007 | 0 | 0.01 | -0.033 | 0.01 | 0 | -0.035 | -0.019 | -0.04 | 0 | 0 | 0 | -0.025 | 0 | -0.035 | -0.004 | -0.01 | 0 | 0 | -0.008 | -0.008 | -0.008 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -4.164 | 0 | -5.761 | 0 | -3.929 | -2.181 | 0 | 0 | 0 | -4.796 | -4.796 | -4.798 | -4.798 | 0 | -4.802 | -4.362 | 0 | -4.363 | 0 | -4.365 | 0 | -1.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -5.954 | -0.089 | -1.884 | 44.263 | -0.422 | -1.71 | 0.003 | 0.03 | -0.001 | -0.054 | -0.675 | 5.823 | -0.059 | -1.032 | 0.785 | -5.088 | 19.53 | -2.03 | -1.071 | -4.897 | -1.205 | -14.256 | 43.087 | -4.782 | 4.391 | 4.391 | 4.391 | 4.391 | 5.218 | 5.218 | 5.218 | 5.218 | 48.15 | 48.15 | 48.15 | 48.15 | 13.025 | 13.025 | 13.025 | 13.025 |
Kasstroom uit Financieringsactiviteiten
| -7.53 | 0.173 | -4.437 | 87.055 | -3.919 | -5.07 | -0.257 | 0.205 | -0.683 | 3.826 | -6.473 | 1.645 | -28.359 | -1.072 | -4.339 | -9.45 | -12.955 | -6.418 | -20.96 | -9.297 | -13.979 | -14.256 | 19.18 | 4.675 | -4.541 | -4.541 | -4.541 | -4.541 | -5.218 | -5.218 | -5.218 | -5.218 | -48.15 | -48.15 | -48.15 | -48.15 | -13.024 | -13.024 | -13.024 | -13.024 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 10.014 | -10.013 | 9.698 | -9.699 | 10.213 | -10.212 | 12.265 | -12.266 | 13.456 | -13.456 | 13.352 | -13.352 | 24.994 | -24.994 | 13.433 | -13.432 | 22.429 | -22.428 | 19.88 | -0.619 | -3.578 | -3.578 | -0.999 | -0.999 | -0.999 | -0.999 | 4.499 | 4.499 | 4.499 | 4.499 | 50.507 | 50.507 | 50.507 | 50.507 | 14.507 | 14.507 | 14.507 | 14.507 |
Netto Kasstroomverandering
| -3.43 | 0.393 | -4.358 | 1.941 | -1.579 | 0.883 | -1.397 | -0.582 | -2.708 | 0.311 | 11.908 | -5.069 | 18.478 | -16.256 | 16.256 | -6.295 | 6.295 | -20.141 | 20.141 | -20.237 | 20.237 | -17.245 | 21.864 | 3.982 | 0.385 | 0.385 | 0.385 | 0.385 | -2.44 | -2.44 | -2.44 | -2.44 | 0.688 | 0.688 | 0.688 | 0.688 | 0.012 | 0.012 | 0.012 | 0.012 |
Kaspositie aan het Einde van de Periode
| 2.619 | 6.049 | 5.656 | 10.014 | 8.073 | 9.652 | 8.769 | 10.166 | 10.748 | 12.219 | 11.908 | 13.409 | 18.43 | 0 | 16.256 | 0 | 6.295 | 0 | 20.141 | 0 | 20.237 | 5.608 | 22.852 | 4.97 | 0.988 | 0.988 | 0.988 | 0.988 | 0.604 | 0.604 | 0.604 | 0.604 | 3.044 | 3.044 | 3.044 | 3.044 | 2.356 | 2.356 | 2.356 | 2.356 |