Merck & Co., Inc.
NYSE:MRK
101.87 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 5,455 | 4,762 | -1,226 | 4,745 | -5,975 | 2,821 | 3,018 | 3,252 | 3,949 | 4,307 | 3,824 | 4,571 | 777 | 3,186 | -2,091 | 2,944 | 3,010 | 3,219 | 2,363 | 1,908 | 2,644 | 2,862 | 1,778 | 1,958 | 1,716 | 741 | -1,038 | -51 | 1,951 | 1,556 | -587 | 2,189 | 1,209 | 1,130 | 982 | 1,831 | 688 | 958 | 7,327 | 843 | 2,033 | 1,731 | 815 | 1,151 | 935 | 1,616 | 949 | 1,763 | 1,820 | 1,767 | 1,543 | 1,724 | 2,054 | 1,071 | -500 | 371.6 | 780.2 | 330.2 | 6,524.8 | 3,455.3 | 1,588.3 | 1,455.8 | 1,644.8 | 1,092.8 | 1,768.2 | 3,302.6 | -1,630.9 | 1,525.6 | 1,676.4 | 1,704.3 | 473.9 | 940.6 | 1,499.3 | 1,520 | 1,119.7 | 1,420.9 | 720.6 | 1,370.1 | 1,101.1 | 1,325.6 | 1,768.1 | 1,618.6 | 1,395.2 | 1,858.3 | 1,867 | 1,710.4 | 1,889.8 | 437.2 | 3,197.5 | 1,625 | 1,860.9 | 1,948.2 | 1,815.4 | 1,657.3 | 1,764.4 | 1,836 | 1,721.7 | 1,499.6 | 1,573.2 | 1,539.6 | 1,478.1 | 1,299.6 | 1,400.7 | 1,367 | 1,316.1 | 1,164.4 | 1,242.2 | 1,197.2 | 1,154.4 | 1,020.3 | 1,043.5 | 1,001.9 | 972.1 | 863.8 | 857.8 | 861.9 | 858.1 | 757.4 | 772.9 | 784.9 | 764 | 675.2 | 674.2 | 705.7 | 172.5 | 613.8 | 580 | 644.5 | 653.4 | 568.7 | 529.8 | 552.4 | 556 | 483.5 | 442.2 | 465 | 470.2 | 403.8 | 367.9 |
Afschrijvingen & Amortisatie
| 1,064 | 984 | 964 | 1,014 | 903 | 991 | 892 | 959 | 938 | 1,120 | 835 | 759 | 690 | 930 | 904 | 852 | 1,048 | 821 | 936 | 845 | 973 | 898 | 1,095 | 1,061 | 1,226 | 1,137 | 1,128 | 1,154 | 1,162 | 1,193 | 1,155 | 1,175 | 1,550 | 1,561 | 1,560 | 1,570 | 1,608 | 1,637 | 1,573 | 1,611 | 1,753 | 1,754 | 1,954 | 1,705 | 1,655 | 1,674 | 1,661 | 1,723 | 1,804 | 1,790 | 1,861 | 1,903 | 1,832 | 1,831 | 1,866 | 1,879.9 | 1,947.7 | 1,687.4 | 1,249.7 | 393.7 | 489.3 | 443.3 | 474 | 391.2 | 374.9 | 391.1 | 499 | 488.7 | 500.1 | 500.4 | 543 | 563.3 | 538.7 | 623.4 | 505.9 | 423.1 | 399.3 | 379.8 | 399.4 | 350.8 | 352.3 | 348.2 | 320.6 | 187.7 | 414.2 | 391.7 | 383.1 | 378 | 365.1 | 362.1 | 371.7 | 368.5 | 363.4 | 360.2 | 315.7 | 322.8 | 318.9 | 319.9 | 282.3 | 285.3 | 292.3 | 284.9 | 252.1 | 666.5 | 48.2 | 48.3 | 889.7 | 48.5 | 48.3 | 47.8 | 782.9 | 50 | 47.2 | 47 | 716.3 | 47.7 | 47.4 | 47.8 | 743.6 | 44.7 | 43.9 | 43.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 66 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -181 | -51 | -931 | -336 | -355 | -277 | -307 | -661 | -262 | -338 | 159 | -1 | 39 | -10 | -715 | -75 | 40 | 82 | -170 | -237 | -343 | 194 | -118 | -133 | -228 | -30 | -2,020 | -329 | -218 | -54 | -1,456 | 55 | -50 | -70 | 82 | -463 | -204 | -179 | -827 | -527 | -942 | -304 | 202 | -213 | -248 | -71 | 952 | 82 | -324 | -41 | -563 | -133 | -627 | -214 | -349.2 | -423.9 | -471.1 | 152.2 | -89 | 1,259.8 | 495.8 | 153.6 | 693.9 | -211.3 | 274.9 | -227.4 | -1,390.3 | -313.6 | -118.9 | 40.9 | -304.1 | -429.8 | 403.9 | -200.2 | -174.6 | 209.7 | -30.3 | 4.2 | -149.9 | 10.8 | 191.2 | -3.2 | -187.7 | 109.6 | 149.2 | 60.6 | 218.8 | 0 | 0 | 115.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 203 | 176 | 167 | 164 | 169 | 145 | 145 | 139 | 137 | 120 | 119 | 117 | 132 | 111 | 121 | 116 | 105 | 108 | 111 | 102 | 111 | 93 | 87 | 91 | 90 | 80 | 80 | 76 | 82 | 74 | 75 | 77 | 80 | 68 | 78 | 75 | 83 | 63 | 69 | 75 | 78 | 56 | 66 | 68 | 75 | 67 | 78 | 88 | 93 | 76 | 82 | 87 | 107 | 93 | 109.5 | 126 | 142 | 132 | 133.7 | 84.7 | 83.8 | 113.3 | 219 | 86.7 | 107.8 | 91 | 211 | 0 | 0 | 42 | 168 | 0 | 0 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1,012 | -3,382 | 144 | 2,177 | -1,636 | -2,890 | -347 | 263 | -1,399 | -1,299 | -45 | -139 | -1,551 | -2,104 | 1,048 | -1,445 | -527 | -3,666 | 1,402 | -91 | -443 | -2,935 | 481 | -760 | 199 | -1,473 | 238 | -2,922 | 198 | -2,535 | 401 | -564 | -1,563 | -875 | 519 | 223 | -392 | -618 | 874 | 2,068 | -415 | -703 | -300 | 1,315 | -636 | -1,173 | -1,795 | -282 | -585 | -1,474 | -102 | 821 | -418 | -1,067 | 148.4 | 787.1 | 1,058.5 | -1,064 | 2,483.7 | -2,272.7 | -1,503.2 | -1,414.7 | -1,953.8 | -188.2 | -1,100 | -742 | -38.1 | 924.4 | 1,112.4 | -642.8 | 571.8 | 527.5 | -479.3 | -757.4 | 780.5 | 228 | 579.7 | -407.7 | 1,604.7 | -51.3 | -27.2 | -4.7 | 1,187.8 | 208 | -519.1 | -387.6 | 233 | 979.8 | -365.9 | -299.9 | 373.5 | -25.1 | -618 | 145.9 | -218.1 | -731.3 | -46 | -28.2 | -3,153.9 | -181.1 | -221.8 | 102.4 | -297 | 1,638.8 | -610.9 | 863.8 | -230.4 | -941.2 | 394.1 | 524.5 | 121.1 | 428.1 | -542.5 | -37.3 | 834.3 | 93.8 | -157.5 | 684.3 | 476.6 | 368.6 | 359.2 | 268.7 | 25.3 | 194.8 | 0 | 0 | 290.6 | 48.6 | -319.6 | -73.7 | 132.8 | 0 | 0 | 0 | 131.9 | 15.4 | -95.1 | 175.8 | -109.5 |
Vorderingen
| 0 | 0 | -1,148 | 0 | 0 | 0 | -644 | 0 | 0 | 0 | -2,033 | 0 | 0 | 0 | -1,002 | 0 | 0 | 0 | 294 | 0 | 0 | 0 | -418 | 0 | 0 | 0 | 297 | 0 | 0 | 0 | -619 | 0 | 0 | 0 | -480 | 0 | 0 | 0 | -554 | 0 | 0 | 0 | 436 | 0 | 0 | 0 | 349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -292 | -83 | 0 | 0 | -383 | 21 | 0 | 0 | -233 | -241 | 0 | 0 | -251 | -209 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -816 | 0 | 0 | 0 | -161 | 0 | 0 | 0 | -674 | 0 | 0 | 0 | -895 | 0 | 0 | 0 | -508 | 0 | 0 | 0 | -911 | 0 | 0 | 0 | -145 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | 805 | 0 | 0 | 0 | 79 | 0 | 0 | 0 | -365 | 0 | 0 | 0 | -482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -239 | -262 | 0 | 0 | -138 | -132 | 0 | 0 | 74 | -25 | 0 | 0 | -17 | -92 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | -152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 170 | 0 | 0 | -322 | -259 | 0 | 0 | -198 | 395 | 0 | 0 | 22 | 241 | 0 | 0 | 0 | 174 | 0 | 0 | 0 | -509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1,012 | -3,382 | 144 | 2,177 | -1,636 | -2,890 | 417 | 263 | -1,399 | -1,299 | 2,520 | -139 | -1,551 | -2,104 | 1,048 | -1,445 | -527 | -3,666 | 1,402 | -91 | -443 | -2,935 | 481 | -760 | 199 | -1,473 | 238 | -2,922 | 198 | -2,535 | 401 | -564 | -1,563 | -875 | 519 | 223 | -392 | -618 | 874 | 2,068 | -415 | -703 | -300 | 1,315 | -636 | -1,173 | -1,795 | -282 | -585 | -1,474 | -102 | 821 | -418 | -1,067 | 148.4 | 787.1 | 1,058.5 | -1,064 | 2,483.7 | -2,272.7 | -1,503.2 | -971.7 | -1,778.8 | -188.2 | -1,100 | 101 | 331.9 | 924.4 | 1,112.4 | -285.8 | 442.8 | 527.5 | -479.3 | -511.4 | 840.5 | 228 | 579.7 | -407.7 | 1,345.7 | -51.3 | -27.2 | -4.7 | 1,245.8 | 208 | -519.1 | -387.6 | 233 | 979.8 | -365.9 | -299.9 | 373.5 | -25.1 | -618 | 145.9 | -218.1 | -731.3 | -46 | -28.2 | -3,153.9 | -181.1 | -221.8 | 102.4 | -297 | 1,638.8 | -610.9 | 863.8 | -230.4 | -941.2 | 394.1 | 524.5 | 121.1 | 428.1 | -542.5 | -37.3 | 834.3 | 93.8 | -157.5 | 684.3 | 476.6 | 368.6 | 359.2 | 268.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2,439 | 2,745 | 1,128 | -47 | 10,598 | 549 | 1,029 | 1,650 | 939 | 851 | 139 | -510 | 2,412 | -331 | 4,739 | -228 | -325 | 143 | 152 | 1,699 | 142 | 224 | 269 | 576 | 379 | 700 | 5,627 | 901 | 142 | 52 | 4,044 | 39 | 389 | 344 | 1,026 | 69 | 802 | 423 | -10,180 | 278 | -192 | -173 | 289 | -77 | 557 | 228 | -36 | -235 | 112 | 36 | 412 | 175 | -96 | 7 | 2,264.4 | -148.1 | -132.2 | 127.9 | -8,060.4 | -3,232.9 | -405 | -38.7 | -67.1 | 3,837.6 | 107.8 | -256 | 4,697.1 | 72.6 | 81.2 | -2,973.7 | 323.5 | 1,139.9 | 357.3 | 87 | 33.3 | -54.1 | 107.4 | -7 | -587.5 | 619.1 | 77.9 | -144.9 | 112.2 | 1,147.4 | -233.8 | 70.7 | 71.6 | 1,294.9 | -1,524.8 | 283.4 | 291.8 | 523.3 | -366.4 | 9.3 | 338.7 | 301.5 | -320.9 | 292.6 | 2,638.8 | -93 | -276.7 | 280.7 | -91.9 | -2,185.8 | 299.7 | -551.7 | 54.5 | 1,349 | -382.7 | -99.6 | -52.3 | -232.8 | 624.9 | 310.1 | -1,256.1 | -26 | -309.6 | -1,113.4 | -989.6 | 123.4 | -34.5 | -305 | 216.2 | 101.3 | 271.4 | 73.3 | -52.7 | 50.8 | 71.4 | 42.4 | 67.9 | 176.7 | -309.8 | 112.7 | 50.4 | 38.9 | 24.9 | -67.8 | 51.2 |
Kasstroom uit Operationele Activiteiten
| 5,637 | 3,090 | 246 | 7,717 | 3,704 | 1,339 | 4,430 | 5,602 | 4,302 | 4,761 | 5,031 | 4,797 | 2,490 | 1,791 | 4,006 | 2,173 | 3,367 | 707 | 4,794 | 4,226 | 3,084 | 1,336 | 3,592 | 2,793 | 3,382 | 1,155 | 4,015 | -1,171 | 3,317 | 286 | 3,632 | 2,971 | 1,615 | 2,158 | 4,247 | 3,305 | 2,585 | 2,284 | -1,164 | 4,348 | 2,315 | 2,361 | 3,026 | 3,949 | 2,338 | 2,341 | 1,809 | 3,139 | 2,920 | 2,154 | 3,233 | 4,577 | 2,852 | 1,721 | 3,539.1 | 2,591.9 | 3,324.9 | 1,366.1 | 2,242.5 | -312.1 | 749 | 712.6 | 1,010.8 | 1,652 | 1,380.6 | 2,528.3 | 2,347.8 | 3,025.9 | 2,954.4 | -1,328.9 | 1,776.1 | 1,481.1 | 2,201.2 | 1,306.8 | 2,264.8 | 2,227.6 | 1,776.7 | 1,339.4 | 2,367.8 | 2,255 | 2,362.3 | 1,814 | 2,828.1 | 3,511 | 1,677.5 | 1,845.8 | 2,796.3 | 3,089.9 | 1,671.9 | 1,970.6 | 2,897.9 | 2,814.9 | 1,194.4 | 2,172.7 | 2,200.7 | 1,729 | 1,673.7 | 2,083.9 | 1,340.4 | 1,550.8 | 1,271.9 | 1,967.6 | 1,263.9 | 1,486.5 | 1,053.1 | 1,524.8 | 1,956 | 1,653.5 | 1,214.1 | 1,493 | 1,895.2 | 1,247.2 | 1,101.7 | 1,183.6 | 1,152.3 | 977.4 | 438.4 | 376.1 | 1,003.5 | 1,321.6 | 1,132.6 | 682.2 | 915.7 | 1,001.8 | 443.9 | 687.1 | 817.9 | 743.9 | 405.2 | 537.4 | 730.5 | 729.1 | 312.2 | 662.2 | 624.5 | 519.3 | 400 | 511.8 | 309.6 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -791 | -861 | -989 | -902 | -965 | -1,007 | -1,149 | -1,126 | -1,129 | -984 | -1,208 | -1,172 | -934 | -1,134 | -1,514 | -1,516 | -668 | -986 | -1,137 | -959 | -782 | -595 | -929 | -653 | -583 | -450 | -715 | -441 | -393 | -339 | -551 | -409 | -375 | -279 | -493 | -316 | -271 | -203 | -1,490 | -320 | -302 | -205 | -429 | -355 | -413 | -351 | -778 | -414 | -431 | -331 | -603 | -431 | -365 | -324 | -660.3 | -337.9 | -337 | -342.8 | -557 | -303.3 | -365.2 | -235.1 | -384 | -281.7 | -291.2 | -341.4 | -284.7 | -253.2 | -272.4 | -200.7 | -295.5 | -224 | -263.1 | -197.6 | -406.6 | -333.7 | -319.2 | -343.2 | -516.7 | -447.3 | -439.3 | -322.8 | -541.8 | -400.7 | -516.4 | -457 | -706.7 | -546.4 | -654.8 | -461.8 | -723.7 | -565.9 | -802.3 | -632.8 | -817.5 | -712.3 | -693.7 | -504.3 | -820.9 | -650.4 | -613.2 | -476 | -675.9 | -524.8 | -457.3 | -315.4 | -459.3 | -415.8 | -312.1 | -261.6 | -357.2 | -262.6 | -311.3 | -265.6 | -341.1 | -284.8 | -217 | -162.6 | -289.1 | -263.8 | -265.5 | -190.9 | -321.8 | -221.9 | -264.7 | -204.3 | -324.8 | -272.1 | -265.5 | -204.2 | -343.9 | -259 | -240.7 | -197.9 | -256.5 | -175.8 | -131.8 | -106.7 | -134.2 |
Netto Overnames
| 0 | -746 | 0 | 902 | -10,705 | -1,327 | 0 | -121 | 0 | 0 | -11,264 | 1 | -1,630 | -14 | -3,154 | -586 | -321 | -2,545 | -25 | -1,039 | 782 | 0 | -59 | 653 | -372 | 0 | -49 | 441 | -41 | -306 | -2 | -621 | -10 | -147 | 129 | 16 | 25 | -7,598 | 13,891 | -3,210 | 25 | 533 | 429 | 355 | 413 | 0 | 778 | 414 | 431 | 0 | 603 | 431 | -356 | 306 | 542.8 | -10.5 | -10 | -131.3 | -12,842.6 | 4,000 | 0 | -130 | 0 | 0 | 0 | 0 | -14,653.1 | 0 | -1.9 | -1,134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -2.6 | -10.1 | 0 | -138.3 | 0 | 0 | -1,389.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,586.2 | 0 | 0 | 910 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,321.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -49 | -15 | -251 | -117 | -25 | -562 | -494 | -5 | -333 | -372 | 0 | 1,172 | 0 | -1 | -1,017 | -1 | -28 | -49 | -822 | -570 | -836 | -974 | -1,095 | -1,651 | -3,922 | -1,326 | -2,342 | -2,117 | -3,351 | -2,929 | -5,567 | -3,729 | -3,988 | -2,367 | -4,256 | -3,804 | -3,582 | -5,039 | -8,713 | -3,851 | -5,555 | -6,825 | -4,914 | -4,259 | -4,808 | -4,010 | -5,950 | -2,890 | -1,276 | -2,725 | -2,639 | -1,620 | -1,684 | -1,382 | -1,370.9 | -1,590.9 | -1,302.5 | -2,932.7 | -319.1 | -97.3 | -609.4 | -2,045 | -2,812.5 | -3,571.5 | -2,494.9 | -3,088.4 | -1,720.5 | -1,903.6 | -2,683.5 | -3,825.1 | -4,061.1 | -4,077.9 | -6,097.1 | -5,808.2 | -37,204.6 | -28,316.6 | -39,452.7 | -20,334.5 | -29,485.9 | -26,062.5 | -11,074.6 | -15,633.4 | -19,797.2 | -13,910.6 | -15,699.7 | -12,179.4 | -12,514.3 | -10,620.9 | -8,782.6 | -5,637.2 | -10,548.5 | -8,713.4 | -7,291.3 | -8,227.2 | -10,564 | -4,740.4 | -4,924.8 | -8,407.9 | -11,012.5 | -13,512.5 | -6,663.3 | -11,022.9 | -8,004.3 | -10,815.6 | -4,689.6 | -6,165.9 | -3,983 | -9,270.3 | -5,686.1 | -4,047.3 | -5,363.4 | -4,641.2 | -3,854.5 | -1,860 | -5,268.6 | -3,411.1 | -3,496 | -1,596.6 | -3,873.6 | -3,436.1 | -2,613.5 | -4,891.3 | -2,535.7 | -2,808.8 | -2,082 | -2,094.9 | -2,182.1 | -1,123.5 | -836.4 | -1,113.8 | -2,484.3 | -2,676.3 | -1,842 | -1,798 | -2,720.6 | -1,969.5 | -2,192.7 | -1,680.5 | -3,169.1 |
Verkoop/verval van Beleggingen
| 60 | 260 | 169 | 704 | 285 | 500 | 12 | 335 | 373 | 1 | 529 | 111 | 0 | 386 | 918 | 2 | 76 | 1,816 | 1,163 | 2,524 | 3,036 | 1,899 | 4,009 | 3,840 | 5,555 | 1,848 | 3,131 | 3,170 | 2,544 | 6,819 | 3,053 | 3,912 | 2,768 | 4,620 | 3,882 | 3,903 | 6,341 | 6,287 | 3,307 | 3,705 | 5,889 | 2,632 | 6,475 | 2,628 | 4,034 | 3,161 | 2,176 | 1,433 | 1,377 | 2,797 | 1,584 | 1,850 | 1,366 | 1,524 | 834.7 | 2,026.7 | 1,426.9 | 272.7 | 596.2 | 4,506.8 | 2,719.8 | 3,119.1 | 2,609 | 2,550.1 | 2,637.3 | 3,269.4 | 2,548.3 | 2,083.3 | 2,347.7 | 3,880.9 | 2,663.8 | 2,334.4 | 3,634.5 | 7,511.1 | 42,365.4 | 28,394.9 | 38,752 | 19,469.1 | 30,145.8 | 26,348.7 | 10,278.9 | 15,590.4 | 20,983.5 | 13,174.6 | 14,778.5 | 11,886.8 | 13,313.6 | 9,669.5 | 7,890.1 | 5,040.6 | 10,658.9 | 8,250 | 6,741.6 | 7,732.5 | 10,541.3 | 4,267.2 | 4,410.6 | 8,448.4 | 10,913.5 | 13,061.7 | 6,671.7 | 9,661.8 | 8,654.3 | 9,538 | 4,500.1 | 5,926.5 | 4,038.6 | 9,073.5 | 4,982.6 | 3,980.7 | 4,966.8 | 3,919.6 | 4,636.3 | 1,556.5 | 4,309.7 | 3,274.3 | 3,345.8 | 1,500.3 | 4,381.9 | 3,214.4 | 2,372.9 | 5,113.1 | 2,368.1 | 3,473.7 | 1,996.3 | 2,025.4 | 2,121.3 | 952.6 | 833.8 | 1,075.4 | 2,494 | 2,552.1 | 1,832.2 | 1,640.6 | 2,792.4 | 1,964.1 | 2,053.7 | 1,417.4 | 3,276.4 |
Overige Investeringsactiviteiten
| -289 | -14 | 1,124 | -921 | -33 | 37 | -117 | -45 | 12 | 182 | -106 | -1,173 | -143 | 25 | -11 | -54 | 59 | 136 | 58 | 235 | -4,625 | 38 | 252 | -529 | -5 | -269 | -83 | -382 | 114 | -52 | 504 | -43 | 107 | -86 | 121 | 140 | 12 | -52 | 209 | -46 | -106 | 58 | -384 | -406 | -361 | 47 | -624 | -382 | -399 | -11 | -629 | -493 | -9 | -19 | -353.8 | 107.4 | 686.4 | -14 | 258 | 3,905.4 | 873.6 | 681.1 | 137.3 | -1,974.9 | 139.8 | 2,063.2 | 13,262.2 | 3.3 | -0.5 | -2.5 | -1.5 | -0.7 | -0.4 | -0.4 | -1 | -1.3 | -0.5 | -0.3 | -1.2 | -3.9 | -0.2 | -1.3 | -21.6 | 0.7 | -2.6 | -1.5 | -0.5 | -1.9 | 1.2 | 1.1 | -22.2 | -123.9 | -14 | -30.1 | -16.7 | 14.3 | -13.4 | 71.9 | -20.3 | 3.1 | 1,667.1 | -3.9 | 9 | 454 | -16.5 | -14.2 | -1,016.3 | 874.8 | 3 | -14.1 | -86.7 | -24.7 | -14.9 | -16.4 | -190.2 | 36 | -97.8 | -43.7 | 756.6 | -19.6 | -22.4 | -5.5 | -1,917.1 | 2.3 | -7.1 | 4.8 | 8.1 | -17.5 | 15 | -18.2 | -21.7 | 10.1 | 30.6 | 3.6 | -17.9 | -3.1 | 11.3 | 16.4 | 34.2 |
Kasstroom uit Investeringsactiviteiten
| -1,069 | -1,376 | 53 | -334 | -11,443 | -2,359 | -1,748 | -962 | -1,077 | -1,173 | -12,049 | -1,061 | -2,707 | -738 | -4,778 | -2,155 | -882 | -1,628 | -763 | 191 | -2,425 | 368 | 2,178 | 1,660 | 673 | -197 | -58 | 671 | -1,127 | 3,193 | -2,563 | -890 | -1,498 | 1,741 | -617 | -61 | 2,525 | -6,605 | 7,204 | -3,722 | -49 | -3,807 | 1,177 | -2,037 | -1,135 | -1,153 | -4,398 | -1,839 | -298 | -270 | -1,684 | -263 | -1,048 | 105 | -1,007.5 | 194.8 | 463.8 | -3,148.1 | -12,864.5 | 12,011.6 | 2,618.8 | 1,390.1 | -450.2 | -3,278 | -9 | 1,902.8 | -847.8 | -70.2 | -610.6 | -1,281.4 | -1,694.3 | -1,968.2 | -2,726.1 | 1,504.9 | 4,753.2 | -256.7 | -1,020.4 | -1,208.9 | 141.9 | -167.6 | -1,245.3 | -367.1 | 484.6 | -1,136 | -1,440.2 | -2,140.6 | 92.1 | -1,499.7 | -1,546.1 | -1,057.3 | -635.5 | -1,153.2 | -1,366 | -1,157.6 | -856.9 | -1,171.2 | -1,221.3 | -391.9 | -940.2 | -1,098.1 | 1,062.3 | -1,841 | -16.9 | 1,237.8 | -663.3 | -569 | -510 | 262.2 | -1,012.6 | -342.3 | -840.5 | -1,008.9 | 455.6 | -585.5 | -1,490.2 | -385.6 | -465 | 1,018.5 | 975.8 | -505.1 | -528.5 | 25.4 | -2,406.5 | 445.3 | -357.5 | -269 | -377.5 | -460.5 | -253.1 | -260.8 | -355.9 | -373.1 | -219.9 | -351.7 | -202.6 | -184.3 | -259.5 | -353.4 | 7.3 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3,600 | -751 | -3 | -1,945 | -6,133 | -1 | -1 | -1,000 | 0 | -1,250 | -1,166 | 0 | -4,771 | -1,153 | -3 | -2 | -1 | -1,951 | 0 | 0 | 0 | -4,958 | -1,280 | -1 | -2,005 | -1,003 | -802 | 0 | -1 | -300 | 0 | -35 | -1,500 | -851 | -1 | -2 | -4 | -5,039 | -6,610 | -2 | -2 | -3 | -1,260 | 0 | -9 | -506 | -18 | -2 | 0 | -2 | -270 | -12 | -1,261 | -4 | -651.7 | -63.2 | -3.8 | -622.3 | -1,018.8 | -1,421 | 0 | -7.5 | -693.7 | -1,806.9 | -759.9 | -1,405.2 | -186.1 | -498.9 | -141.3 | -357.6 | -833.2 | -504.8 | -253 | -1,349.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -447.1 | 0 | 0 | -238.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 73 | 87 | 6 | 7 | 82 | 30 | 265 | 10 | 97 | 12 | 8,067 | 17 | 42 | 0 | 0 | 0 | 0 | 3,609 | 0 | 0 | 0 | 0 | 2,960 | 387 | 2,139 | 229 | 0 | 0 | 0 | 0 | 0 | 1,327 | 178 | 202 | 0 | 0 | 0 | 0 | -213 | 5,210 | 0 | 0 | 91 | 0 | 7,838 | 972 | 1,212 | 1,046 | 0 | 0 | -153 | -8 | 0 | 0 | 560.8 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 8.2 | 12.6 | 79.7 | 425.2 | 124.1 | 304.4 | 44.9 | 29.1 | 28.9 | 10.7 | 301.2 | 0 | 0 | 11.1 | 99.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 640.7 | 0 | 0 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -251 | -122 | -393 | -466 | -338 | -149 | -265 | -10 | 0 | 0 | -18 | -583 | -239 | 0 | 0 | 0 | 0 | -1,281 | -1,050 | -1,405 | -1,235 | -1,090 | -5,933 | -996 | -1,596 | -566 | -1,702 | -159 | -1,134 | -1,019 | -1,016 | -845 | -660 | -913 | -1,181 | -1,281 | -709 | -1,015 | -1,620 | -2,670 | -2,246 | -1,167 | -196 | -215 | -5,525 | -580 | -1,152 | -454 | -529 | -456 | -562 | -1,045 | -314 | 0 | 0.3 | -296.1 | 0 | 0 | 0 | 0 | 0 | 0 | -209.6 | -964.3 | -173.3 | -1,377.8 | -855.1 | -82.7 | -247.5 | -244.4 | -251.3 | -251 | -252.8 | -247.2 | -251.3 | -255.3 | -255.5 | -253.2 | -1,786.6 | -244 | -216.1 | -227.9 | -645.1 | -616.5 | -476.7 | -295.8 | -257.1 | -510.2 | -834.8 | -489.2 | -316.4 | -1,393 | -1,162.7 | -1,018.7 | -281.5 | -461.9 | -659.1 | -2,142.9 | -976.4 | -1,080.6 | -1,163.5 | -361.6 | -854.6 | -1,997.7 | -444.3 | -328.9 | -1,046.2 | -1,778.4 | -502.9 | -245.3 | -264.5 | -645 | -1,008.5 | -575.3 | -365 | -401.8 | -273.2 | -530.9 | -595.4 | 0 | 0 | 0 | 0 | -50.9 | -139.5 | -180.6 | -320.4 | -209.7 | -200.6 | -132.2 | -45.6 | -33.6 | -44.8 | -60.1 | -145.6 | -214.2 | -116.1 | -268.9 | -24.4 |
Uitgekeerde Dividenden
| -1,986 | -1,950 | -1,852 | -1,855 | -1,885 | -1,853 | -1,750 | -1,747 | -1,770 | -1,745 | -1,643 | -1,649 | -1,673 | -1,645 | -1,542 | -1,545 | -1,577 | -1,551 | -1,405 | -1,394 | -1,468 | -1,428 | -1,277 | -1,285 | -1,311 | -1,299 | -1,283 | -1,283 | -1,307 | -1,294 | -1,271 | -1,274 | -1,300 | -1,279 | -1,263 | -1,272 | -1,302 | -1,280 | -1,336 | -1,282 | -1,339 | -1,290 | -1,380 | -1,259 | -1,332 | -1,306 | -1,400 | -1,277 | -1,280 | -1,279 | -1,285 | -1,175 | -1,176 | -1,175 | -1,293.8 | -1,181 | -1,189 | -1,189 | -1,068.3 | -803.9 | -803.4 | -803.5 | -808.9 | -816.9 | -821.9 | -830.8 | -829.2 | -826.3 | -825.2 | -826.6 | -828.6 | -830.9 | -833.3 | -829.8 | -833.3 | -836.3 | -839.1 | -841.1 | -843 | -821.9 | -823.4 | -822.4 | -827 | -807 | -808.1 | -808.3 | -809.5 | -791.4 | -795 | -795.7 | -799.3 | -778 | -783 | -784.7 | -782 | -667.2 | -671.8 | -677 | -678.3 | -636 | -638 | -637.4 | -640 | -537.3 | -538.3 | -537.5 | -542.1 | -506.9 | -508.2 | -482.7 | -481.6 | -411.8 | -397 | -438.5 | -419.4 | -370.9 | -369.6 | -379.9 | -379.1 | -352.4 | -351.7 | -350.9 | -318.1 | -284.5 | -285.5 | -286.3 | -288.3 | -265.6 | -266.7 | -243.7 | -243.3 | -216.6 | -217 | -216.3 | -218.5 | -176 | -177.5 | -177.4 | -178 |
Overige Financieringsactiviteiten
| -220 | -78 | -3 | -10 | 12,032 | -81 | 197 | 45 | -7 | -91 | -33 | -42 | 3,670 | 700 | 2,917 | -2,304 | 2,715 | -316 | 444 | -353 | 619 | 904 | -36 | -10 | -194 | -83 | -1,998 | 1,978 | -3,776 | 4,074 | 310 | -8 | -99 | -10 | 39 | 16 | -3,582 | 2,411 | 136 | 23 | -4,782 | 4,080 | 121 | -1,441 | -2 | -1 | 140 | -51 | 1,223 | 1,010 | 39 | -4 | 1,180 | 7 | 89.5 | -75.4 | -2,270.2 | 2,753.1 | 237.7 | -147.5 | 3,778.8 | 419.1 | -45 | 3,684.5 | 1,454.4 | -49.5 | 50.1 | 19.3 | -80.6 | 167.4 | 1,463.6 | 54.5 | -130.4 | -96.6 | 734.6 | 124.8 | -67.3 | 532.6 | 241 | 24 | -238.2 | 167.1 | -2,856.7 | -453.8 | 421.4 | 1,345.7 | -1,139.6 | -90.1 | -191.3 | 1,172 | -578.4 | -16.7 | 2,088.4 | 471.3 | 536.1 | -662.6 | 1,472.1 | 94.9 | 1,181.3 | 1,030.1 | -40.5 | 131.5 | 341.1 | 770.3 | 453.8 | 392.5 | 16 | 69.9 | 625.7 | 42.2 | -248.7 | 477 | -191.8 | 348.4 | 1,074 | 545.2 | 57.3 | 32.8 | -602.2 | -487.2 | 15.5 | -298.9 | 1,469 | -765.7 | 461.3 | 166.6 | -87.5 | 329.6 | 304.4 | 25.4 | -229.7 | 71.9 | 131.7 | -34.7 | 101 | 107 | 197.4 | 135.1 | -65.6 |
Kasstroom uit Financieringsactiviteiten
| 1,216 | -2,814 | -2,245 | -4,269 | 3,758 | -2,054 | -1,554 | -2,702 | -1,777 | -3,086 | 5,207 | -2,274 | 1,758 | -2,098 | 1,372 | -3,851 | 1,137 | -1,490 | -2,011 | -3,152 | -2,084 | -1,614 | -5,566 | -1,905 | -2,967 | -2,722 | -5,785 | 536 | -6,218 | 1,461 | -1,977 | -835 | -3,381 | -2,851 | -2,406 | -2,539 | -5,597 | 5,155 | -9,643 | 1,279 | -8,369 | 1,620 | -2,624 | -2,915 | 970 | -1,421 | -1,218 | -738 | -586 | -725 | -2,231 | -2,244 | -1,257 | -1,172 | -1,294.9 | -1,625 | -3,463.3 | 942.2 | -1,849.4 | -2,372.4 | 2,975.4 | -391.9 | -1,755.4 | 104.6 | -288.1 | -3,583.6 | -1,395.1 | -1,264.5 | -990.2 | -1,216.3 | -420.4 | -1,503.3 | -1,458.8 | -2,221.7 | -350 | -966.8 | -1,161.9 | -561.7 | -2,388.6 | -1,041.9 | -1,277.7 | -883.2 | -4,328.8 | -1,877.3 | -863.4 | 241.6 | -2,206.2 | -1,391.7 | -1,821.1 | -112.9 | -1,694.1 | -2,187.7 | 142.7 | -1,332.1 | -333.8 | -1,791.7 | 141.2 | -1,463.1 | -473.4 | -686.5 | -1,842 | -867.5 | -1,153.5 | -1,764.7 | -528.8 | -473.9 | -1,572.3 | -2,215.4 | -385.4 | -685.8 | -994.8 | -579.8 | -1,597.3 | -665.4 | 289.6 | -227.5 | -585.5 | -878 | -1,576.7 | -839.6 | -336.2 | -649.7 | 1,150.9 | -1,101.1 | 36.3 | -300.3 | -696.2 | -145.7 | -162.9 | -350.5 | -518.6 | -178.3 | -130.1 | -311.1 | -263.1 | -283.2 | -96.2 | -311.2 | -268 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -82 | -138 | 186 | -157 | -93 | 87 | 366 | -412 | -309 | -55 | -68 | -46 | 78 | -97 | 164 | 87 | 65 | -63 | 43 | -54 | 8 | 20 | -65 | -32 | -262 | 154 | 19 | 79 | 106 | 253 | -484 | 53 | 156 | 144 | -247 | -85 | -683 | -295 | -326 | -278 | 18 | 33 | -48 | 3 | -107 | -194 | -102 | 46 | 60 | -34 | -40 | -159 | 100 | 141 | -210.7 | 47.1 | 104.2 | -235.6 | -34.1 | 32.2 | 97.3 | -62 | -157 | -103.7 | -27.7 | 105.8 | 22.9 | 47.6 | 14 | 13.8 | 31.2 | -0.8 | 9.8 | 11.9 | -0.7 | -3.7 | -66.4 | -58 | 90.8 | 21.6 | -1.6 | -2.6 | 43.3 | 11.4 | 73.9 | 27.1 | 64.2 | -20.8 | 71.1 | -1.3 | -57.9 | 51.2 | -21.2 | -61.3 | -8.3 | -37 | -10.3 | -28.1 | -8.3 | 69.3 | -16.9 | -72.7 | 83.4 | 44.8 | -32.7 | -10.4 | -30.4 | -5.5 | 34.3 | -80.7 | -51.7 | -1.1 | -26.6 | -26.7 | -10.4 | -122.3 | 55.1 | 100.5 | -11.6 | 16.4 | 34.8 | 29.7 | -28.1 | 3.6 | 22.6 | 9.6 | -37.9 | 15.2 | 31.9 | -29.2 | 21.6 | 24.4 | -23.2 | -26.6 | -421.9 | 35 | 7.8 | -23.6 | 12.4 |
Netto Kasstroomverandering
| 5,675 | -1,238 | -1,735 | 2,940 | -4,034 | -3,035 | 1,494 | 1,526 | 1,139 | 447 | -1,879 | 1,416 | 1,607 | -1,142 | 764 | -3,746 | 3,687 | -2,474 | 2,063 | 1,211 | -1,417 | 110 | 139 | 2,516 | 826 | -1,610 | -1,809 | 115 | -3,922 | 5,193 | -1,392 | 1,299 | -3,108 | 1,192 | 976 | 626 | -1,058 | 539 | -3,929 | 1,627 | -6,085 | 207 | 1,531 | -1,000 | 2,066 | -427 | -3,909 | 608 | 2,096 | 1,125 | -722 | 1,911 | 647 | 795 | 1,025.6 | 1,208.8 | 429.6 | -1,075.4 | -12,505.5 | 9,359.3 | 6,440.5 | 1,648.8 | -1,351.8 | -1,625.1 | 1,055.8 | 953.3 | 127.8 | 1,738.8 | 1,367.6 | -3,812.8 | -307.4 | -1,991.2 | -1,973.9 | 601.9 | 6,667.3 | 1,000.4 | -472 | -489.2 | 211.9 | 1,067.1 | -162.3 | 561.1 | -972.8 | 509.1 | -552.2 | -26.1 | 746.4 | 177.7 | -1,624.2 | 799.1 | 510.4 | -474.8 | -50.1 | -378.3 | 1,001.7 | -1,270.9 | 583.3 | 200.8 | -81.5 | -164.5 | 475.3 | -813.6 | 176.9 | 1,004.4 | -171.7 | 471.5 | -156.7 | -305.2 | -149.6 | 384.2 | 8.2 | -342.6 | -66.6 | -94 | -58.7 | 242 | -557 | 617.1 | 391 | -6.7 | 302.7 | 87.6 | -368 | 349.6 | 145.3 | 127.4 | -293.7 | 152.9 | 21.1 | -103.1 | -122.4 | 202.1 | -61 | -27.2 | -263.1 | 86.8 | 52.1 | -176.4 | 61.3 |
Kaspositie aan het Einde van de Periode
| 11,346 | 5,671 | 6,909 | 8,644 | 5,704 | 9,738 | 12,773 | 11,279 | 9,753 | 8,614 | 8,167 | 10,046 | 8,630 | 7,023 | 8,165 | 7,401 | 11,147 | 7,460 | 9,934 | 7,871 | 6,660 | 8,077 | 7,967 | 7,828 | 5,312 | 4,486 | 6,092 | 7,901 | 7,786 | 11,708 | 6,515 | 7,907 | 6,608 | 9,716 | 8,524 | 7,548 | 6,922 | 7,980 | 7,441 | 11,370 | 9,743 | 15,828 | 15,621 | 14,090 | 15,090 | 13,024 | 13,451 | 17,360 | 16,752 | 14,656 | 13,531 | 14,253 | 12,342 | 11,695 | 10,900 | 9,874.4 | 8,665.6 | 8,236 | 9,311.4 | 21,816.9 | 12,457.6 | 6,017.1 | 4,368.3 | 5,720.1 | 7,345.2 | 6,289.4 | 5,336.1 | 5,208.3 | 3,469.5 | 2,101.9 | 5,914.7 | 6,222.1 | 8,213.3 | 10,187.2 | 9,585.3 | 2,918 | 1,917.6 | 2,389.6 | 2,878.8 | 2,666.9 | 1,599.8 | 1,762.1 | 1,201 | 2,173.8 | 1,664.7 | 2,216.9 | 2,243 | 1,496.6 | 1,318.9 | 2,943.1 | 2,144 | 1,633.6 | 2,108.4 | 2,158.5 | 2,536.8 | 1,535.1 | 2,806 | 2,222.7 | 2,021.9 | 2,103.4 | 2,267.9 | 1,792.6 | 2,606.2 | 2,429.3 | 1,424.9 | 1,596.6 | 1,125.1 | 1,281.8 | 1,587 | 1,736.6 | 1,352.4 | 1,344.2 | 1,686.8 | 1,753.4 | 1,847.4 | 1,906.1 | 1,664.1 | 2,221.1 | 1,604 | 1,213 | 1,219.7 | 917 | 829.4 | 349.6 | 145.3 | 702.5 | -293.7 | 152.9 | 21.1 | 694.8 | -122.4 | 202.1 | -61 | 779.2 | -263.1 | 86.8 | 52.1 | 508.7 | 61.3 |