Merck & Co., Inc.
NYSE:MRK
102.92 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 60,115 | 59,283 | 48,704 | 41,518 | 46,840 | 42,294 | 40,122 | 39,807 | 39,498 | 42,237 | 44,033 | 47,267 | 48,047 | 45,987 | 27,428.3 | 23,850.3 | 24,197.7 | 22,636 | 22,011.9 | 22,938.6 | 22,485.9 | 51,790.3 | 47,715.7 | 40,363.2 | 32,714 | 26,898.2 | 23,636.9 | 19,828.7 | 16,681.1 | 14,969.8 | 10,498.2 | 9,662.5 | 8,602.7 | 7,671.5 | 6,550.5 | 5,939.5 | 5,061.3 | 4,128.9 | 3,547.5 |
Kosten van de omzet
| 16,126 | 17,411 | 13,626 | 13,618 | 14,112 | 13,509 | 12,775 | 13,891 | 14,934 | 16,768 | 16,954 | 16,446 | 16,871 | 18,396 | 9,018.9 | 5,582.5 | 6,140.7 | 6,001.1 | 5,149.6 | 4,959.8 | 4,315.3 | 33,053.6 | 28,976.5 | 21,166.2 | 16,706.8 | 13,174.6 | 10,953.2 | 8,588.3 | 6,789.1 | 5,281.1 | 2,111.1 | 1,774.7 | 1,671.1 | 1,524.1 | 1,328.6 | 1,321.2 | 1,234.3 | 1,144.1 | 1,089.9 |
Brutowinst
| 43,989 | 41,872 | 35,078 | 27,900 | 32,728 | 28,785 | 27,347 | 25,916 | 24,564 | 25,469 | 27,079 | 30,821 | 31,176 | 27,591 | 18,409.4 | 18,267.8 | 18,057 | 16,634.9 | 16,862.3 | 17,978.8 | 18,170.6 | 18,736.7 | 18,739.2 | 19,197 | 16,007.2 | 13,723.6 | 12,683.7 | 11,240.4 | 9,892 | 9,688.7 | 8,387.1 | 7,887.8 | 6,931.6 | 6,147.4 | 5,221.9 | 4,618.3 | 3,827 | 2,984.8 | 2,457.6 |
Brutowinstmarge
| 0.732 | 0.706 | 0.72 | 0.672 | 0.699 | 0.681 | 0.682 | 0.651 | 0.622 | 0.603 | 0.615 | 0.652 | 0.649 | 0.6 | 0.671 | 0.766 | 0.746 | 0.735 | 0.766 | 0.784 | 0.808 | 0.362 | 0.393 | 0.476 | 0.489 | 0.51 | 0.537 | 0.567 | 0.593 | 0.647 | 0.799 | 0.816 | 0.806 | 0.801 | 0.797 | 0.778 | 0.756 | 0.723 | 0.693 |
Onderzoek- en ontwikkelingskosten
| 30,531 | 13,548 | 12,245 | 13,397 | 9,872 | 9,752 | 9,982 | 7,194 | 6,704 | 7,180 | 7,503 | 8,168 | 8,467 | 10,991 | 5,845 | 4,805.3 | 4,882.8 | 4,782.9 | 3,848 | 4,010.2 | 3,178.1 | 2,677.2 | 2,456.4 | 2,343.8 | 2,068.3 | 1,821.1 | 1,683.7 | 1,487.3 | 1,331.4 | 1,230.6 | 1,172.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 8,204 | 7,842 | 7,634 | 7,155 | 8,715 | 8,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 2,300 | 2,200 | 2,000 | 1,800 | 1,900 | 2,100 | 9,830 | 9,762 | 10,313 | 11,606 | 11,911 | 12,776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 10,504 | 10,042 | 9,634 | 8,955 | 10,615 | 10,102 | 9,830 | 9,762 | 10,313 | 11,606 | 11,911 | 12,776 | 13,733 | 13,245 | 8,543.2 | 7,377 | 7,556.7 | 8,165.4 | 7,155.5 | 7,346.3 | 6,394.9 | 6,186.8 | 6,224.4 | 6,167.7 | 5,199.9 | 4,511.4 | 4,299.2 | 3,841.3 | 3,297.8 | 3,177.5 | 2,913.9 | 4,074.9 | 3,558.1 | 3,242 | 2,763.9 | 2,546.6 | 2,247.8 | 1,749.7 | 1,330.6 |
Overige kosten
| 345 | 960 | 468 | 469 | -139 | 849 | 304 | -357 | -72 | 12,002 | 12 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 41,035 | 23,590 | 21,879 | 22,352 | 20,487 | 19,854 | 19,812 | 16,956 | 17,017 | 18,786 | 19,414 | 20,944 | 22,200 | 24,236 | 14,388.2 | 12,182.3 | 12,439.5 | 12,948.3 | 11,003.5 | 11,356.5 | 9,713.8 | 9,068.9 | 9,010.9 | 10,107.9 | 8,413 | 7,347.6 | 7,017.2 | 6,255.7 | 5,488.4 | 5,283.6 | 4,501.4 | 4,396.3 | 3,821.9 | 3,496 | 2,985.6 | 2,751.5 | 2,457.8 | 1,943.6 | 1,617.8 |
Bedrijfsresultaat
| 3,664 | 19,399 | 13,703 | 6,076 | 9,227 | 5,731 | 3,629 | 3,576 | 1,594 | 12,517 | 1,357 | 3,817 | 2,358 | 4,025 | -7,590.4 | 5,180 | 11,076.2 | 3,714.9 | 6,044.4 | 6,130.5 | 8,125.3 | 9,581 | 9,474.7 | 8,350.7 | 6,394.4 | 4,250.9 | 4,609.4 | 4,145.8 | 3,819.4 | 4,177.2 | 4,533.7 | 3,419.4 | 3,052.7 | 2,604 | 2,189.6 | 1,862.6 | 1,333.2 | 940.2 | 754.4 |
Bedrijfsresultaat ratio
| 0.061 | 0.327 | 0.281 | 0.146 | 0.197 | 0.136 | 0.09 | 0.09 | 0.04 | 0.296 | 0.031 | 0.081 | 0.049 | 0.088 | -0.277 | 0.217 | 0.458 | 0.164 | 0.275 | 0.267 | 0.361 | 0.185 | 0.199 | 0.207 | 0.195 | 0.158 | 0.195 | 0.209 | 0.229 | 0.279 | 0.432 | 0.354 | 0.355 | 0.339 | 0.334 | 0.314 | 0.263 | 0.228 | 0.213 |
Totaal overige inkomsten en kosten netto
| -1,775 | -2,955 | 176 | 2,715 | 2,237 | 2,970 | 3,118 | 3,923 | 3,807 | 4,766 | 4,188 | 5,415 | 4,976 | -2,372 | 22,882.2 | 4,627.8 | -7,705.5 | 2,506.5 | 1,319.5 | 1,844 | 926.3 | 632.6 | 927.9 | 1,473.4 | 2,225.1 | 3,882.2 | 1,852.9 | 1,395 | 977.8 | 238 | -1,431 | 144.2 | 114 | 94.8 | 93.4 | 8.4 | 72 | 133.1 | 102.6 |
Inkomen voor belasting
| 1,889 | 16,444 | 13,879 | 8,791 | 11,464 | 8,701 | 6,747 | 7,499 | 5,401 | 17,283 | 5,545 | 9,232 | 7,334 | 1,653 | 15,291.8 | 9,807.8 | 3,370.7 | 6,221.4 | 7,363.9 | 7,974.5 | 9,051.6 | 10,213.6 | 10,402.6 | 9,824.1 | 8,619.5 | 8,133.1 | 6,462.3 | 5,540.8 | 4,797.2 | 4,415.2 | 3,102.7 | 3,563.6 | 3,166.7 | 2,698.8 | 2,283 | 1,871 | 1,405.2 | 1,073.3 | 857 |
Inkomen voor belasting ratio
| 0.031 | 0.277 | 0.285 | 0.212 | 0.245 | 0.206 | 0.168 | 0.188 | 0.137 | 0.409 | 0.126 | 0.195 | 0.153 | 0.036 | 0.558 | 0.411 | 0.139 | 0.275 | 0.335 | 0.348 | 0.403 | 0.197 | 0.218 | 0.243 | 0.263 | 0.302 | 0.273 | 0.279 | 0.288 | 0.295 | 0.296 | 0.369 | 0.368 | 0.352 | 0.349 | 0.315 | 0.278 | 0.26 | 0.242 |
Belastingkosten
| 1,512 | 1,918 | 1,521 | 1,709 | 1,687 | 2,508 | 4,155 | 1,787 | 942 | 5,349 | 1,028 | 2,440 | 942 | 671 | 2,267.6 | 1,999.4 | 95.3 | 1,787.6 | 2,732.6 | 2,161.1 | 2,462 | 3,064.1 | 3,120.8 | 3,002.4 | 2,729 | 2,884.9 | 1,848.2 | 1,659.5 | 1,462 | 1,418.2 | 936.5 | 1,117 | 1,045 | 917.6 | 787.6 | 664.2 | 498.8 | 397.6 | 317.1 |
Nettowinst
| 365 | 14,519 | 13,049 | 7,067 | 9,843 | 6,220 | 2,568 | 5,691 | 4,442 | 11,920 | 4,404 | 6,661 | 6,272 | 861 | 12,901.3 | 7,808.4 | 3,275.4 | 4,433.8 | 4,631.3 | 5,813.4 | 6,830.9 | 7,149.5 | 7,281.8 | 6,821.7 | 5,890.5 | 5,248.2 | 4,614.1 | 3,881.3 | 3,335.2 | 2,997 | 2,166.2 | 1,984.2 | 2,121.7 | 1,781.2 | 1,495.4 | 1,206.8 | 906.4 | 675.7 | 539.9 |
Nettowinstmarge
| 0.006 | 0.245 | 0.268 | 0.17 | 0.21 | 0.147 | 0.064 | 0.143 | 0.112 | 0.282 | 0.1 | 0.141 | 0.131 | 0.019 | 0.47 | 0.327 | 0.135 | 0.196 | 0.21 | 0.253 | 0.304 | 0.138 | 0.153 | 0.169 | 0.18 | 0.195 | 0.195 | 0.196 | 0.2 | 0.2 | 0.206 | 0.205 | 0.247 | 0.232 | 0.228 | 0.203 | 0.179 | 0.164 | 0.152 |
WPA (Winst Per Aandeel)
| 0.14 | 5.73 | 5.16 | 2.79 | 3.84 | 2.4 | 0.95 | 2.07 | 1.6 | 4.2 | 1.5 | 2.2 | 2.06 | 0.28 | 4.15 | 3.65 | -1.04 | 2.04 | 2.11 | 2.63 | 2.97 | 3.17 | 3.18 | 2.96 | 2.51 | 2.21 | 1.92 | 1.6 | 1.35 | 1.19 | 0.94 | 1.06 | 0.92 | 0.76 | 0.63 | 0.51 | 0.37 | 0.27 | 0.21 |
Verwaterde WPA
| 0.14 | 5.71 | 5.14 | 2.78 | 3.82 | 2.32 | 0.93 | 2.04 | 1.56 | 4.07 | 1.47 | 2.16 | 2.02 | 0.28 | 4.15 | 3.63 | -1.04 | 2.03 | 2.1 | 2.62 | 2.97 | 3.14 | 3.14 | 2.9 | 2.45 | 2.15 | 1.87 | 1.56 | 1.32 | 1.18 | 0.93 | 1.05 | 0.91 | 0.76 | 0.63 | 0.51 | 0.37 | 0.27 | 0.21 |
EBITDA
| 7,536 | 23,308 | 16,917 | 9,562 | 12,879 | 10,250 | 8,266 | 9,017 | 7,969 | 19,208 | 8,345 | 10,795 | 9,785 | 11,406 | -5,014.4 | 6,811.2 | 13,064.4 | 5,983.3 | 7,752.5 | 7,581.2 | 9,439.5 | 11,069.3 | 10,938.5 | 9,628 | 7,539.2 | 5,266 | 5,643.7 | 5,072.9 | 4,678.6 | 5,052.7 | 4,948.4 | 3,740.8 | 3,316.5 | 2,858 | 2,411.3 | 2,067.5 | 1,543.2 | 1,134.1 | 936.9 |
EBITDA ratio
| 0.125 | 0.393 | 0.347 | 0.23 | 0.275 | 0.242 | 0.206 | 0.227 | 0.202 | 0.455 | 0.19 | 0.228 | 0.204 | 0.248 | -0.183 | 0.286 | 0.54 | 0.264 | 0.352 | 0.33 | 0.42 | 0.214 | 0.229 | 0.239 | 0.23 | 0.196 | 0.239 | 0.256 | 0.28 | 0.338 | 0.471 | 0.387 | 0.386 | 0.373 | 0.368 | 0.348 | 0.305 | 0.275 | 0.264 |