PT Mitra Pinasthika Mustika Tbk
IDX:MPMX.JK
1000 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||
Vlottende activa: | ||||||||||||
Liquide middelen & kasequivalenten
| 1,712,089 | 1,998,974 | 1,848,427 | 1,630,591 | 1,829,008 | 4,032,146 | 1,241,107 | 1,285,079 | 1,483,587 | 1,421,735 | 1,102,749 | 1,191,806 |
Kortetermijnbeleggingen
| 874,704 | 791,218 | 509,533 | 362,713 | 270,995 | 285,713 | 45,183 | 19,710 | -3,066,451 | -3,098,750 | -2,376,802 | -2,015,815 |
Liquide middelen en kortetermijnbeleggingen
| 2,586,793 | 2,790,192 | 2,357,960 | 1,993,304 | 2,100,003 | 4,317,859 | 1,286,290 | 1,304,789 | 1,483,587 | 1,421,735 | 1,102,749 | 1,191,806 |
Nettovorderingen
| 485,654 | 373,274 | 415,551 | 413,274 | 704,805 | 873,764 | 1,191,401 | 3,463,199 | 3,878,304 | 841,569 | 525,133 | 375,909 |
Voorraad
| 275,234 | 368,821 | 148,177 | 249,311 | 553,019 | 636,691 | 534,471 | 709,536 | 744,853 | 683,770 | 356,860 | 176,904 |
Overige vlottende activa
| 111,809 | 113,085 | 122,270 | 113,829 | 163,984 | 1,059,456 | 1,356,878 | 3,704,259 | 4,225,975 | 4,095,521 | 3,413,669 | 2,893,450 |
Totaal vlottende activa
| 3,459,490 | 3,645,372 | 3,043,958 | 2,769,718 | 3,521,811 | 6,014,006 | 3,177,639 | 5,718,584 | 6,454,415 | 6,201,026 | 4,873,278 | 4,262,160 |
Niet-vlottende activa: | ||||||||||||
Materiële vaste activa, netto
| 887,777 | 844,868 | 2,929,018 | 2,853,701 | 2,868,386 | 2,832,408 | 3,390,300 | 3,520,883 | 3,351,007 | 3,214,402 | 2,643,746 | 1,772,208 |
Goodwill
| 0 | 0 | 721,859 | 754,859 | 764,859 | 769,859 | 769,859 | 1,193,544 | 1,164,854 | 1,164,854 | 1,140,360 | 857,633 |
Immateriële activa
| 99,482 | 93,078 | 99,753 | 76,525 | 46,381 | 52,962 | 11,372 | 14,339 | 29,493 | 24,374 | 36,561 | 48,748 |
Goodwill en immateriële activa
| 99,482 | 93,078 | 821,612 | 831,384 | 811,240 | 822,821 | 781,231 | 1,207,883 | 1,194,347 | 1,189,228 | 1,176,921 | 906,381 |
Langetermijnbeleggingen
| 3,179,023 | 1,394,282 | 533,706 | 585,145 | 841,948 | 760,671 | 965,492 | 103,977 | 3,113,106 | 3,141,433 | 2,416,125 | 2,051,495 |
Belastingvorderingen
| 54,327 | 48,546 | 65,282 | 79,709 | 102,456 | 83,154 | 125,206 | 99,171 | 170,971 | 67,834 | 31,869 | 19,498 |
Overige niet-vlottende activa
| 918,927 | 2,863,672 | 2,476,158 | 2,090,181 | 1,417,840 | 1,430,347 | 1,300,708 | 4,275,727 | 196,557 | 136,254 | 78,306 | 58,322 |
Totaal niet-vlottende activa
| 5,139,536 | 5,244,446 | 6,825,776 | 6,440,120 | 6,041,870 | 5,929,401 | 6,562,937 | 9,207,641 | 8,025,988 | 7,749,151 | 6,346,967 | 4,807,904 |
Totaal activa
| 8,599,026 | 8,889,818 | 9,869,734 | 9,209,838 | 9,563,681 | 11,943,407 | 9,740,576 | 14,926,225 | 14,480,403 | 13,950,177 | 11,220,245 | 9,070,064 |
Passiva en Eigen Vermogen: | ||||||||||||
Kortlopende verplichtingen: | ||||||||||||
Crediteuren
| 675,429 | 941,431 | 720,297 | 551,902 | 821,831 | 1,024,167 | 963,271 | 961,707 | 1,060,039 | 885,619 | 697,096 | 647,618 |
Kortlopende schulden
| 12,428 | 13,628 | 277,766 | 166,860 | 218,986 | 337,358 | 469,715 | 2,681,777 | 2,266,522 | 2,721,424 | 3,302,999 | 2,887,001 |
Belastingschulden
| 17,575 | 58,138 | 33,664 | 21,045 | 61,896 | 744,383 | 90,750 | 79,062 | 66,100 | 71,308 | 87,203 | 102,756 |
Uitgestelde opbrengsten
| 204,156 | 175,720 | 499,210 | 440,025 | 512,021 | 744,383 | 608,297 | 701,825 | 66,100 | 71,308 | 87,203 | 102,756 |
Overige kortlopende verplichtingen
| 952,579 | 805,327 | 609,784 | 639,488 | 202,157 | 720,151 | 120,169 | 82,531 | 655,885 | 528,907 | 391,089 | 246,210 |
Totaal kortlopende verplichtingen
| 1,844,592 | 1,936,106 | 2,107,057 | 1,798,275 | 1,754,995 | 2,826,059 | 2,161,452 | 4,427,840 | 4,048,546 | 4,207,258 | 4,478,387 | 3,883,585 |
Langlopende verplichtingen: | ||||||||||||
Langetermijnschulden
| 3,294 | 903 | 715,573 | 537,186 | 186,468 | 9,572 | 2,662,193 | 4,607,186 | 4,825,125 | 4,270,697 | 2,235,542 | 3,250,044 |
Uitgestelde opbrengsten niet-vlottend
| 586,015 | 659,145 | 532,683 | 319,933 | 313,538 | 295,392 | 220,407 | 151,996 | 67,651 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5,445 | 0 | 0 | 0 | 3,728 | 2,049 | 118 | 5,405 | 2,393 | 3,679 | 27,848 | 37,341 |
Overige niet-vlottende verplichtingen
| 47,767 | 106,421 | 255,455 | 230,564 | 38,647 | 40,865 | 71,361 | 86,326 | 196,441 | 208,384 | 83,894 | 61,890 |
Totaal niet-vlottende verplichtingen
| 642,521 | 766,469 | 1,503,711 | 1,087,683 | 542,381 | 347,878 | 2,954,079 | 4,850,913 | 5,091,610 | 4,482,760 | 2,347,284 | 3,349,275 |
Totaal passiva
| 2,487,113 | 2,702,575 | 3,610,768 | 2,885,958 | 2,297,376 | 3,173,937 | 5,115,531 | 9,278,753 | 9,140,156 | 8,690,018 | 6,825,671 | 7,232,860 |
Eigen vermogen: | ||||||||||||
Preferente aandelen
| 0 | 0 | 51,548 | 80,448 | 0 | 0 | 18,759 | 168,945 | 188,412 | 396,191 | 319,377 | 0 |
Gewone aandelen
| 2,231,482 | 2,231,482 | 2,231,482 | 2,231,482 | 2,231,482 | 2,231,482 | 2,231,482 | 2,231,482 | 2,231,482 | 2,231,482 | 2,231,482 | 1,287,000 |
Ingehouden winsten
| 2,335,113 | 2,862,814 | 2,992,972 | 3,091,539 | 3,421,651 | 5,059,612 | 1,397,189 | 1,814,297 | 1,533,898 | 1,260,712 | 894,759 | 370,900 |
Overige gereserveerde algehele resultaten
| 133,893 | 118,501 | -51,548 | -80,448 | 86,519 | 85,670 | -18,759 | -168,945 | -188,412 | -396,191 | -319,377 | 0 |
Overige totale aandeelhoudersvermogen
| 1,411,372 | 974,396 | 1,034,463 | 1,000,810 | 1,347,538 | 1,247,471 | 892,578 | 831,208 | 825,773 | 1,046,459 | 1,018,004 | -78,101 |
Totaal eigen vermogen van aandeelhouders
| 6,111,860 | 6,187,193 | 6,258,917 | 6,323,831 | 7,087,190 | 8,624,235 | 4,521,249 | 4,876,987 | 4,591,153 | 4,538,653 | 4,144,245 | 1,579,799 |
Totaal eigen vermogen
| 6,111,913 | 6,187,243 | 6,258,966 | 6,323,880 | 7,266,305 | 8,769,470 | 4,625,045 | 5,647,472 | 5,340,247 | 5,260,159 | 4,394,574 | 1,837,204 |
Totaal passiva en aandeelhoudersvermogen
| 8,599,026 | 8,889,818 | 9,869,734 | 9,209,838 | 9,563,681 | 11,943,407 | 9,740,576 | 14,926,225 | 14,480,403 | 13,950,177 | 11,220,245 | 9,070,064 |