PT Mitra Pinasthika Mustika Tbk

IDX:MPMX.JK

1010 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,796,8481,708,1192,150,2291,712,0891,592,2221,541,3621,895,4511,998,9741,987,9301,513,8682,197,0431,848,4271,772,8241,712,9262,036,6511,630,5911,315,1161,262,7192,597,4161,829,0082,032,6391,589,5474,178,0074,032,1464,661,7817,617,8911,311,2171,241,1071,718,6021,314,191812,2931,285,0791,311,0071,739,4281,510,5191,483,5871,452,0301,393,1331,261,4721,421,7351,932,3841,061,0071,051,5591,102,7491,201,2331,584,604-865,8811,191,806
Kortetermijnbeleggingen 921,674906,047851,391874,704854,622795,663794,328791,218382,213419,195443,209509,533458,335401,220370,604362,713348,484290,450305,126270,99572,115294,884288,288285,71364,66355,86846,41545,18317,23822,14525,30119,710-3,628,477-3,364,818-3,048,083-3,066,451-3,276,756-3,209,347-3,226,412-3,098,750-2,861,004-2,772,306-2,619,804-2,376,802-2,373,492-2,221,0061,731,762-2,015,815
Liquide middelen en kortetermijnbeleggingen 2,718,5222,614,1663,001,6202,586,7932,446,8442,337,0252,689,7792,790,1922,370,1431,933,0632,640,2522,357,9602,231,1592,114,1462,407,2551,993,3041,663,6001,553,1692,902,5422,100,0032,104,7541,884,4314,466,2954,317,8594,726,4447,673,7591,357,6321,286,2901,735,8401,336,336837,5941,304,7891,311,0071,739,4281,510,5191,483,5871,452,0301,393,1331,261,4721,421,7351,932,3841,061,0071,051,5591,102,7491,201,2331,584,604865,8811,191,806
Nettovorderingen 499,379650,613641,144485,654494,783558,551389,133373,274526,294467,890779,503415,551472,170573,834444,456257,613431,378463,712540,914563,537789,863910,384726,900717,837738,155754,343887,581895,168799,156841,516632,410743,662659,152777,952742,534866,9041,027,1331,065,510911,653841,569877,917826,809724,839525,133566,593529,9000375,909
Voorraad 519,351450,015390,056275,234460,576457,430710,422368,821202,358142,573178,866148,177304,914195,756373,876249,311826,978495,914840,115553,019701,064636,711790,577636,691495,934453,195581,849534,471683,022615,815895,213709,536651,422947,804968,498744,853730,723767,392828,978683,770645,415775,513581,885356,860254,780315,0850176,904
Overige vlottende activa 128,078130,355125,900111,809116,648108,996118,334113,085637,563576,720895,392537,821575,513682,200561,862527,103691,472684,777815,976868,7891,059,8811,293,1191,060,5031,059,4561,151,0831,177,6971,303,5631,356,8781,191,1711,180,4743,528,2263,704,2593,824,4383,937,2024,033,3034,225,9754,137,9684,346,1464,146,9314,095,5214,197,8083,897,0083,740,7733,413,6693,416,8303,207,15702,893,450
Totaal vlottende activa 3,865,3303,845,1494,158,7203,459,4903,518,8513,462,0023,907,6683,645,3723,210,0642,652,3563,714,5103,043,9583,111,5862,992,1023,342,9932,769,7183,182,0502,733,8604,558,6333,521,8113,865,6993,814,2616,317,3756,014,0066,373,4619,304,6513,243,0443,177,6393,610,0333,132,6255,261,0335,718,5845,786,8676,624,4346,512,3206,454,4156,320,7216,506,6716,237,3816,201,0266,775,6075,733,5285,374,2174,873,2784,872,8435,106,846865,8814,262,160
Niet-vlottende activa:
Materiële vaste activa, netto 862,965871,015874,978887,777888,226848,809845,107844,868853,789848,9472,951,7602,929,0182,875,0982,918,4692,915,8122,853,7012,888,7942,993,4123,025,8882,868,3862,814,1962,696,8272,705,1692,832,4083,105,6513,020,2703,421,5123,390,3003,335,5753,351,2373,499,0923,520,8833,516,8323,518,1393,365,2683,351,0073,295,0323,188,6863,102,0853,214,4023,341,2863,155,9482,902,6802,643,7462,407,2592,257,29501,772,208
Goodwill 0000000000721,859721,859752,059752,359753,609754,859761,359762,859764,359764,859769,859769,859769,859769,859769,859769,859769,859769,859769,859769,8591,193,5441,193,5441,164,8541,164,8541,164,8541,164,8541,164,8541,164,8541,164,8541,164,8541,164,8541,163,0661,140,3601,140,3601,129,3771,129,3770857,633
Immateriële activa 107,300112,50597,94099,48293,44597,12694,00793,07897,22496,37396,16699,75385,17287,30073,78076,52541,68441,85144,08846,38145,39047,49351,16052,9629,1479,88910,63111,37212,11412,85613,59714,33927,26828,00928,75129,49315,23418,28121,32724,37427,42130,46833,51436,56139,60842,655048,748
Goodwill en immateriële activa 107,300112,50597,94099,48293,44597,12694,00793,07897,22496,373818,025821,612837,231839,659827,389831,384803,043804,710808,447811,240815,249817,352821,019822,821779,006779,748780,490781,231781,973782,7151,207,1411,207,8831,192,1221,192,8631,193,6051,194,3471,180,0881,183,1351,186,1811,189,2281,192,2751,193,5341,173,8741,176,9211,168,9851,172,0320906,381
Langetermijnbeleggingen 3,172,6883,197,6353,253,5363,179,0231,333,5201,408,9981,400,2061,394,2822,182,1382,033,476654,371533,706562,505571,575628,118585,145544,026590,214593,018841,9481,063,907772,339773,563760,671956,610974,087968,106965,4921,007,362996,51446,260103,9773,677,0183,412,3333,095,2873,113,1063,321,5683,254,2743,270,3223,141,4332,902,0612,811,9122,661,3412,416,1252,410,1512,258,46902,051,495
Belastingvorderingen 48,41050,54549,74454,32752,51953,62946,32448,54652,72153,99460,88265,28276,34079,30680,12279,709100,49599,48487,250102,45683,48687,13184,34483,15492,44574,307130,547125,20664,85164,09890,27799,171119,445129,893143,893170,971214,64573,47877,81567,83421,05623,09121,02131,86920,61117,140019,498
Overige niet-vlottende activa 932,238984,498921,031918,9272,798,8362,689,3972,659,4612,863,6722,513,3892,271,2152,050,6232,476,1582,224,2772,183,6152,124,9652,090,1811,542,9711,492,4361,502,9591,417,8401,225,7371,437,4811,439,3101,430,3471,236,8861,430,6901,366,2251,300,7081,376,2031,423,9584,698,4464,275,727318,390277,862228,020196,557274,616211,551196,347136,254123,52364,70379,25378,30670,40167,466-865,88158,322
Totaal niet-vlottende activa 5,123,6015,216,1985,197,2295,139,5365,166,5465,097,9595,045,1055,244,4465,699,2615,304,0056,535,6616,825,7766,575,4516,592,6246,576,4066,440,1205,879,3295,980,2566,017,5626,041,8706,002,5755,811,1305,823,4055,929,4016,170,5986,279,1026,666,8806,562,9376,565,9646,618,5229,541,2169,207,6418,823,8078,531,0908,026,0738,025,9888,285,9497,911,1247,832,7507,749,1517,580,2017,249,1886,838,1696,346,9676,077,4075,772,402-865,8814,807,904
Totaal activa 8,988,9319,061,3479,355,9498,599,0268,685,3978,559,9618,952,7738,889,8188,909,3257,956,36110,250,1719,869,7349,687,0379,584,7269,919,3999,209,8389,061,3798,714,11610,576,1959,563,6819,868,2749,625,39112,140,78011,943,40712,544,05915,583,7539,909,9249,740,57610,175,9979,751,14714,802,24914,926,22514,610,67415,155,52414,538,39314,480,40314,606,67014,417,79514,070,13113,950,17714,355,80812,982,71612,212,38611,220,24510,950,25010,879,24809,070,064
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 982,3661,126,5381,179,110675,429910,627994,807942,483941,4311,047,616578,0051,268,764720,297872,915959,826975,173551,902941,927649,7911,141,658821,8311,294,394967,2011,094,8901,024,1671,241,609877,8121,290,802963,2711,298,242825,6681,039,061961,7071,371,8851,490,4481,418,2131,060,0391,173,2181,175,443979,143885,6191,242,4481,146,4651,180,538697,096830,549799,0780647,618
Kortlopende schulden 18,41519,40819,88912,42813,16011,57119,21413,62817,41615,721264,859277,766234,280181,158191,804166,860245,684340,284807,258218,986134,620264,216402,841337,358111,659452,302312,666469,715178,506190,9912,352,7392,681,7772,066,0322,315,7252,060,0802,266,5222,071,5432,289,5262,506,9952,721,4242,969,6223,678,8393,623,8863,302,9992,933,1422,707,67102,887,001
Belastingschulden 024,48329,48517,57535,74453,04760,03158,13837,44825,44239,88333,66436,10740,65116,62121,04512,33441,80642,19061,89641,312200,152698,098744,3831,229,4401,307,14575,71890,75093,80574,06695,93479,06281,07648,90770,59866,10081,53657,49858,41071,30841,77341,19587,72787,203149,121108,8730102,756
Uitgestelde opbrengsten 242,839236,755195,663204,156612,787577,860156,643175,720197,465149,171121,723499,210537,791596,125480,378440,025446,314401,431506,362512,021524,241692,0591,138,4581,227,8421,637,4451,738,018530,624608,297539,464496,204635,276701,82581,07648,90770,59866,10081,53657,49858,41071,30841,77341,19587,72787,203149,121108,8730102,756
Overige kortlopende verplichtingen 1,111,2401,107,9031,028,499952,579501,504475,968779,061805,327894,643633,506611,516609,784536,101646,927651,743639,488177,418215,947219,742202,157188,886195,086220,093236,692172,549144,822140,496120,169130,29990,82572,47482,531612,576584,718572,355655,885586,136518,280571,182528,907521,937446,520402,487391,089336,741325,0330246,210
Totaal kortlopende verplichtingen 2,354,8602,490,6042,423,1611,844,5922,038,0782,060,2061,897,4011,936,1062,157,1401,376,4032,266,8622,107,0572,181,0872,384,0362,299,0981,798,2751,811,3431,607,4532,675,0201,754,9952,142,1412,118,5622,856,2822,826,0593,163,2623,212,9542,274,5882,161,4522,146,5111,603,6884,099,5504,427,8404,131,5694,439,7984,121,2464,048,5463,912,4334,040,7474,115,7304,207,2584,775,7805,313,0195,294,6384,478,3874,249,5533,940,65503,883,585
Langlopende verplichtingen:
Langetermijnschulden 01,1252,2153,294009169031,7873,656754,431715,573666,768559,024591,784537,186467,828382,287331,238186,468159,48592,11552,5249,57215,9263,087,0192,600,1792,662,1932,742,8712,811,9954,639,8584,607,1864,463,4074,851,5744,673,6474,825,1255,192,3004,844,5574,484,9364,270,6974,124,3322,358,3852,247,8942,235,5422,230,1482,591,72903,250,044
Uitgestelde opbrengsten niet-vlottend 511,064563,906590,584586,015586,913598,075624,442659,145651,540634,110554,746532,683401,876328,055323,890319,933294,252300,667321,531313,538311,916295,200289,156295,392286,845262,704243,659220,407198,147180,293162,801151,996111,425129,56082,36467,6510000000011,792000
Uitgestelde belastingverplichtingen niet-vlottend 5,4455,4455,4455,4453,6373,63700003,349000001,4942,4892,9313,7283,2711,8401,8032,04982566262111865123,3045,3585,4055,3767,6412,3892,3934,7234,3793,0973,67916,96015,68518,91427,84836,72332,780037,341
Overige niet-vlottende verplichtingen 52,03950,40649,73347,76747,47746,500107,849106,421127,018124,506258,034255,455235,887235,053235,561230,56445,28743,84741,71338,64740,39943,23442,89540,86539,07153,38664,84171,36151,97834,77266,34086,326121,740126,677158,638196,441273,599200,800190,522208,38498,51592,51587,13783,89478,02473,612061,890
Totaal niet-vlottende verplichtingen 568,548620,882647,977642,521638,027648,212733,207766,469780,345762,2721,570,5601,503,7111,304,5311,122,1321,151,2351,087,683808,861729,290697,413542,381515,071432,389386,378347,878342,6673,403,7712,909,3002,954,0792,993,6473,050,3644,874,3574,850,9134,701,9485,115,4524,917,0385,091,6105,470,6225,049,7364,678,5554,482,7604,239,8072,466,5852,353,9452,347,2842,356,6872,698,12103,349,275
Totaal passiva 2,923,4083,111,4863,071,1382,487,1132,676,1052,708,4182,630,6082,702,5752,937,4852,138,6753,837,4223,610,7683,485,6183,506,1683,450,3332,885,9582,620,2042,336,7433,372,4332,297,3762,657,2122,550,9513,242,6603,173,9373,505,9296,616,7255,183,8885,115,5315,140,1584,654,0528,973,9079,278,7538,833,5179,555,2509,038,2849,140,1569,383,0559,090,4838,794,2858,690,0189,015,5877,779,6047,648,5836,825,6716,606,2406,638,77607,232,860
Eigen vermogen:
Preferente aandelen 000000000049,78051,54825,36949,73060,059458,864328,412311,351160,00218,77923,30523,9988,89810,305032,796379,941433,095541,092458,349544,513583,281407,275456,256503,623602,748757,350549,278508,653396,191228,620244,148307,633319,377334,866326,23500
Gewone aandelen 2,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,4822,231,48201,287,000
Ingehouden winsten 2,266,0842,151,2032,500,7782,335,1132,685,2692,527,7192,993,8362,862,8142,656,8632,506,1173,138,7732,992,9722,909,2492,810,7493,211,5813,091,5393,021,7522,942,8073,486,3913,421,6513,373,4853,244,1285,166,1505,059,6125,283,5085,315,2001,456,5311,397,1891,838,1221,798,0711,943,3491,814,2971,767,1221,652,4961,606,5461,533,8981,570,5511,467,1251,379,9471,260,7121,188,0011,073,8321,046,528894,759781,724619,1170370,900
Overige gereserveerde algehele resultaten 151,385150,611136,606133,893184,745184,551113,910118,501109,055105,652-49,780-51,548-25,369-49,730-60,059-458,864-328,412-311,351-160,002-18,779-23,305-23,998-8,898-10,30547,841-32,796-379,941-433,095-541,092-458,349-544,513-583,281-407,275-456,256-503,623-602,748-757,350-549,278-508,653-396,191-228,620-244,148-307,633-319,377-334,866-326,2351,579,7990
Overige totale aandeelhoudersvermogen 1,416,5181,416,5171,415,8861,411,372907,746907,746982,882974,396974,396974,3961,042,4421,034,4631,060,6411,036,2801,025,9511,000,8101,131,2621,148,3231,299,6721,434,0571,437,8391,437,1461,348,1331,333,1411,343,4461,303,963927,661892,578855,641963,751869,976831,2081,007,214951,695910,411825,773677,203893,372933,9971,046,4591,191,3381,176,7661,029,7191,018,0041,088,5721,161,228257,405-78,101
Totaal eigen vermogen van aandeelhouders 6,065,4695,949,8136,284,7526,111,8606,009,2425,851,4986,322,1106,187,1935,971,7965,817,6476,412,6976,258,9176,201,3726,078,5116,469,0146,323,8316,384,4966,322,6127,017,5457,087,1907,042,8066,912,7568,745,7658,624,2358,906,2778,850,6454,615,6744,521,2494,925,2454,993,3045,044,8074,876,9875,005,8184,835,6734,748,4394,591,1534,479,2364,591,9794,545,4264,538,6534,610,8214,482,0804,307,7294,144,2454,101,7784,011,8271,837,2041,579,799
Totaal eigen vermogen 6,065,5235,949,8616,284,8116,111,9136,009,2925,851,5436,322,1656,187,2435,971,8405,817,6866,412,7496,258,9666,201,4196,078,5586,469,0666,323,8806,441,1756,377,3737,203,7627,266,3057,211,0627,074,4408,898,1208,769,4709,038,1308,967,0284,726,0364,625,0455,035,8395,097,0955,828,3425,647,4725,777,1575,600,2745,500,1095,340,2475,223,6155,327,3125,275,8465,260,1595,340,2215,203,1124,563,8034,394,5744,344,0104,240,4721,837,2041,837,204
Totaal passiva en aandeelhoudersvermogen 8,988,9319,061,3479,355,9498,599,0268,685,3978,559,9618,952,7738,889,8188,909,3257,956,36110,250,1719,869,7349,687,0379,584,7269,919,3999,209,8389,061,3798,714,11610,576,1959,563,6819,868,2749,625,39112,140,78011,943,40712,544,05915,583,7539,909,9249,740,57610,175,9979,751,14714,802,24914,926,22514,610,67415,155,52414,538,39314,480,40314,606,67014,417,79514,070,13113,950,17714,355,80812,982,71612,212,38611,220,24510,950,25010,879,2481,837,2049,070,064