Mphasis Limited
NSE:MPHASIS.NS
2858.35 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8,049.14 | 10,441.13 | 8,268.47 | 7,711.44 | 9,880.01 | 3,499.06 | 4,628.09 | 6,121.15 | 3,903.15 | 4,028.02 | 3,592.63 | 4,048.31 | 2,896.572 | 1,783.69 | 1,785.698 | 731.198 | 952.506 | 1,892.557 | 988.505 | 954.711 |
Kortetermijnbeleggingen
| 27,737.5 | 15,207.47 | 15,625.35 | 18,674.67 | 11,310.21 | 13,629.12 | 17,076.93 | 22,712.74 | 22,001.9 | 21,105.43 | 13,777.06 | 25,264.07 | 9,641.282 | 9,445.985 | 7,240.135 | 3,356.948 | 2,955.611 | 1,508.256 | 711.173 | 805.527 |
Liquide middelen en kortetermijnbeleggingen
| 35,786.64 | 25,648.6 | 23,893.82 | 26,386.11 | 21,190.22 | 17,128.18 | 21,705.02 | 28,833.89 | 25,905.05 | 25,133.45 | 17,369.69 | 29,312.38 | 12,537.854 | 11,229.675 | 9,025.833 | 4,088.146 | 3,908.117 | 3,400.813 | 1,699.678 | 1,760.238 |
Nettovorderingen
| 24,597.6 | 31,610.63 | 28,858.73 | 22,293.12 | 20,616.81 | 21,328.42 | 13,733.79 | 10,995.17 | 15,310.49 | 11,316.7 | 12,862.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| -25,681.14 | -6,116.77 | -3,673.94 | -1,456.37 | 382.28 | 2,520.3 | -14,651.46 | -22,701.28 | 40.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 5,939.83 | 8,387.79 | 8,085.11 | 4,179.79 | 1,941.25 | 53.62 | 354.09 | 557.79 | 511.36 | 94.38 | 13,895.91 | 15,082.93 | 13,073.013 | 12,056.403 | 9,065.105 | 8,811.918 | 5,804.441 | 4,221.569 | 2,052.175 | 1,836.801 |
Totaal vlottende activa
| 66,324.07 | 59,530.25 | 57,163.72 | 51,402.65 | 44,130.56 | 41,030.52 | 39,460.21 | 44,492.03 | 41,767.89 | 39,479.09 | 31,265.6 | 44,395.31 | 25,610.867 | 23,286.078 | 18,090.938 | 12,900.064 | 9,712.558 | 7,622.382 | 3,751.853 | 3,597.039 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 9,352.36 | 9,772.72 | 8,802.69 | 7,826.24 | 8,009.95 | 1,217.71 | 893.81 | 1,048.08 | 891.75 | 1,166.03 | 1,644.56 | 1,936.04 | 2,946.461 | 2,511.544 | 3,291.05 | 4,136.073 | 3,632.816 | 2,518.345 | 1,455.254 | 1,197.94 |
Goodwill
| 41,792.68 | 29,585.89 | 27,348.06 | 21,325.67 | 21,404.74 | 19,584.55 | 17,014.72 | 14,068.99 | 22,942.19 | 21,781.43 | 22,498.7 | 9,612.47 | 8,698.024 | 3,886.491 | 2,945.512 | 2,959.287 | 2,448.977 | 2,710.462 | 2,676.461 | 3,491.759 |
Immateriële activa
| 4,795.62 | 1,563.19 | 1,695.39 | 1,074.48 | 887.26 | 924.25 | 954.28 | 1,196.18 | 836.44 | 594.19 | 740.64 | 543.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 46,588.3 | 31,149.08 | 29,043.45 | 22,400.15 | 22,292 | 20,508.8 | 17,969 | 15,265.17 | 23,778.63 | 22,375.62 | 23,239.34 | 10,155.96 | 8,698.024 | 3,886.491 | 2,945.512 | 2,959.287 | 2,448.977 | 2,710.462 | 2,676.461 | 3,491.759 |
Langetermijnbeleggingen
| -22,055.14 | -10,642.25 | -13,446.1 | -15,060.33 | -7,788.96 | -10,914.63 | -13,905.77 | -21,346.78 | -18,247.75 | -18,606.45 | -6,358.8 | 0 | 8,123.32 | 5,154.274 | 372.336 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2,856.51 | 2,422.4 | 1,616.11 | 1,260.72 | 2,157.46 | 813.82 | 1,056.82 | 3,527.06 | 941.21 | 825.62 | 1,014.6 | 1,014.62 | 974.533 | 753.645 | 695.378 | 344.539 | 260.129 | 177.421 | 166.538 | 150.112 |
Overige niet-vlottende activa
| 38,236.28 | 23,862.39 | 24,381.57 | 26,160.05 | 18,733.9 | 21,054.4 | 24,379.3 | 30,185.33 | 29,962.09 | 28,926.55 | 20,151.33 | 3,895.78 | 9,641.282 | 9,445.977 | 7,240.135 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 74,978.31 | 56,564.34 | 50,397.72 | 42,586.83 | 43,404.35 | 32,680.1 | 30,393.16 | 28,678.86 | 37,325.93 | 34,687.37 | 39,691.03 | 17,002.4 | 30,383.62 | 21,751.931 | 14,544.411 | 7,439.899 | 6,341.922 | 5,406.228 | 4,298.253 | 4,839.811 |
Totaal activa
| 141,302.38 | 116,094.59 | 107,561.44 | 93,989.48 | 87,534.91 | 73,710.62 | 69,853.37 | 73,170.89 | 79,093.82 | 74,166.46 | 70,956.63 | 61,397.71 | 55,994.487 | 45,038.009 | 32,635.349 | 20,339.963 | 16,054.48 | 13,028.61 | 8,050.106 | 8,436.85 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 7,983.13 | 8,640.15 | 8,495.92 | 5,963.96 | 6,666.81 | 7,850.43 | 5,023.92 | 3,878.22 | 4,525.14 | 4,063.6 | 6,210.1 | 6,248.21 | 1,194.953 | 368.931 | 631.904 | 1,022.918 | 760.48 | 559.774 | 209.898 | 225.799 |
Kortlopende schulden
| 17,135.69 | 3,711.84 | 6,678.84 | 6,440.64 | 7,109.45 | 5,425.92 | 3,898.8 | 2,601.6 | 2,818.73 | 2,658.98 | 560.95 | 3,228.3 | 139.955 | 70.965 | 93.49 | 185.257 | 0 | 0 | 0 | 0 |
Belastingschulden
| 2,734.32 | 2,210.92 | 2,560.39 | 1,553.58 | 566.65 | 1,365.71 | 1,539.05 | 1,284.21 | 696.88 | 561.78 | 537.89 | 540.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 13,847.82 | 1,093.1 | 1,158.83 | 6,262.17 | 1,135.91 | 6,647.05 | 5,083.49 | 4,381.48 | 5,473.38 | 8,421.66 | 8,668.25 | 7,588.05 | 7,391.115 | 6,461.056 | 2,733.616 | 1,497.866 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,079.59 | 14,533.27 | 12,766.61 | 2,770.22 | 6,759.5 | 13.93 | 13.49 | 24.65 | 26.41 | 23.73 | 63.97 | 16.91 | 5,324.696 | 4,689.368 | 5,688.345 | 3,216.687 | 3,668.445 | 2,355.462 | 1,197.416 | 1,766.647 |
Totaal kortlopende verplichtingen
| 42,046.23 | 27,978.36 | 29,100.2 | 21,436.99 | 21,671.67 | 19,937.33 | 14,019.7 | 10,885.95 | 12,843.66 | 15,167.97 | 15,503.27 | 17,081.47 | 14,050.719 | 11,590.32 | 9,147.355 | 5,922.728 | 4,428.925 | 2,915.236 | 1,407.314 | 1,992.446 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 6,750.16 | 6,815.82 | 5,840.48 | 5,370.38 | 5,844.4 | 0 | 0 | 0 | 1,788.89 | 3,093.75 | 4,981.91 | 0 | 2,923.433 | 453.722 | 33.207 | 53.792 | 56.78 | 28.419 | 36.912 | 46.297 |
Uitgestelde opbrengsten niet-vlottend
| 3,110.79 | 0 | 0 | 1,009.62 | 0 | 0 | 0 | 0 | 766.87 | 565.87 | 979.31 | 0 | -1,611.002 | -16.384 | 690.755 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,299.12 | 1,029.61 | 718.22 | 342.86 | 137.32 | 27.96 | 49.71 | 158.3 | 730 | 499.86 | 56.54 | 71 | 22.477 | 2.558 | 1.432 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 150.08 | 922.41 | 2,471.23 | 562.53 | 1,585.53 | 1,247.15 | 966.14 | 602.58 | 33.89 | 41.29 | 91.02 | 197.91 | 1,611.002 | 16.384 | -690.755 | 0 | 0.009 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 11,310.15 | 8,767.84 | 9,029.93 | 7,285.39 | 7,567.25 | 1,275.11 | 1,015.85 | 760.88 | 3,319.65 | 4,200.77 | 6,108.78 | 268.91 | 2,945.91 | 456.28 | 34.639 | 53.792 | 56.789 | 28.419 | 36.912 | 46.297 |
Totaal passiva
| 53,356.38 | 36,746.2 | 38,130.13 | 28,722.38 | 29,238.92 | 21,212.44 | 15,035.55 | 11,646.83 | 16,163.31 | 19,368.74 | 21,612.05 | 17,350.38 | 16,996.629 | 12,046.6 | 9,181.994 | 5,976.52 | 4,485.714 | 2,943.655 | 1,444.226 | 2,038.743 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,890.05 | 1,884.07 | 1,878.25 | 1,870.49 | 1,865.43 | 1,862.26 | 1,932.67 | 2,104.24 | 2,101.94 | 2,101.48 | 2,101.34 | 2,101.14 | 2,100.431 | 2,099.318 | 2,095.779 | 2,089.303 | 2,087.309 | 2,081.83 | 1,610.183 | 786.07 |
Ingehouden winsten
| 67,097.38 | 59,600.21 | 52,519.33 | 50,262.91 | 44,764.37 | 41,950.46 | 46,667.96 | 45,835.25 | 47,198.93 | 40,963.95 | 37,708.1 | 34,989.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 86,055.95 | 16,090.92 | 13,878.12 | 12,537.3 | 11,400.01 | -1,607.39 | -1,174.87 | -849.62 | -6,710.11 | 4,678.31 | -7,818.28 | -7,831.12 | -8,495.195 | -7,835.66 | -6,879.945 | -6,057.869 | -4,823.768 | -3,494.533 | -1,801.929 | -1,454.596 |
Overige totale aandeelhoudersvermogen
| -67,097.38 | 1,773.19 | 1,155.61 | 596.4 | 266.18 | 10,292.85 | 7,392.06 | 14,434.19 | 20,339.75 | 7,053.98 | 17,353.42 | 14,787.89 | 45,392.622 | 38,727.751 | 28,237.521 | 18,332.009 | 14,305.225 | 11,497.658 | 6,797.626 | 7,066.633 |
Totaal eigen vermogen van aandeelhouders
| 87,946 | 79,348.39 | 69,431.31 | 65,267.1 | 58,295.99 | 52,498.18 | 54,817.82 | 61,524.06 | 62,930.51 | 54,797.72 | 49,344.58 | 44,047.33 | 38,997.858 | 32,991.409 | 23,453.355 | 14,363.443 | 11,568.766 | 10,084.955 | 6,605.88 | 6,398.107 |
Totaal eigen vermogen
| 87,946 | 79,348.39 | 69,431.31 | 65,267.1 | 58,295.99 | 52,498.18 | 54,817.82 | 61,524.06 | 62,930.51 | 54,797.72 | 49,344.58 | 44,047.33 | 38,997.858 | 32,991.409 | 23,453.355 | 14,363.443 | 11,568.766 | 10,084.955 | 6,605.88 | 6,398.107 |
Totaal passiva en aandeelhoudersvermogen
| 141,302.38 | 116,094.59 | 107,561.44 | 93,989.48 | 87,534.91 | 73,710.62 | 69,853.37 | 73,170.89 | 79,093.82 | 74,166.46 | 70,956.63 | 61,397.71 | 55,994.487 | 45,038.009 | 32,635.349 | 20,339.963 | 16,054.48 | 13,028.61 | 8,050.106 | 8,436.85 |