Mphasis Limited
NSE:MPHASIS.NS
2858.35 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q4 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10,124.37 | 9,226.16 | 8,049.14 | -27,412.12 | 10,452.63 | 10,564.9 | 10,441.13 | 7,810.72 | 9,830.29 | 9,915.03 | 8,268.47 | 8,541.95 | 10,707.38 | 9,776.63 | 7,711.44 | 8,976.81 | 5,020.47 | 6,652.97 | 9,880.01 | 4,654.7 | 3,764.36 | 5,559.44 | 3,499.06 | 7,896.19 | 6,392.53 | 4,502.66 | 4,628.09 | 5,135.12 | 4,427.18 | 5,394.06 | 6,121.15 | 7,207.76 | 7,506.37 | 6,890.22 | 3,903.15 | 9,149.29 | 8,372.9 | 14,671.12 | 4,028.02 | 12,509.11 | 10,894 | 4,592.38 | 4,582.7 | 3,968.37 | 3,592.63 | 3,243.97 | 4,048.31 |
Kortetermijnbeleggingen
| 21,322.7 | 33,039.71 | 27,737.5 | 54,824.24 | 16,959.49 | 18,782.96 | 15,207.47 | 13,103.74 | 12,615.56 | 16,576.57 | 15,625.35 | 11,101.76 | 20,162.23 | 19,305.91 | 18,674.67 | 15,103.8 | 17,497.17 | 19,074.25 | 11,310.21 | 12,934.22 | 12,213.26 | 13,236.68 | 13,629.12 | 7,602.87 | 22,816.65 | 19,716.08 | 17,076.93 | 16,761.11 | 20,989.35 | 14,510.59 | 22,712.74 | 20,706.26 | 27,854.12 | 19,573.02 | 22,001.9 | 14,251.67 | 15,520.4 | 11,888.35 | 21,105.43 | 11,998.61 | 11,137 | 19,572.17 | 12,745.2 | 16,993.53 | 13,777.06 | 20,063.77 | 25,264.07 |
Liquide middelen en kortetermijnbeleggingen
| 31,447.07 | 42,265.87 | 35,786.64 | 27,412.12 | 27,412.12 | 29,347.86 | 25,648.6 | 20,914.46 | 22,445.85 | 26,491.6 | 23,893.82 | 19,643.71 | 30,869.61 | 29,082.54 | 26,386.11 | 24,080.61 | 22,517.64 | 25,727.22 | 21,190.22 | 17,588.92 | 15,977.62 | 18,796.12 | 17,128.18 | 15,499.06 | 29,209.18 | 24,218.74 | 21,705.02 | 21,896.23 | 25,416.53 | 19,904.65 | 28,833.89 | 27,914.02 | 35,360.49 | 26,463.24 | 25,905.05 | 23,400.96 | 23,893.3 | 26,559.47 | 25,133.45 | 24,507.72 | 22,031 | 24,164.55 | 17,327.9 | 20,961.9 | 17,369.69 | 23,307.74 | 29,312.38 |
Nettovorderingen
| 25,692.84 | 23,929.33 | 24,597.6 | 0 | 23,973.03 | 25,938.3 | 31,610.63 | 25,393.46 | 25,209 | 23,806.17 | 22,269 | 20,876.63 | 20,695.79 | 18,981.45 | 18,932.78 | 18,234.27 | 17,988.55 | 17,243.74 | 17,911.28 | 18,397.81 | 17,938.2 | 18,512.41 | 18,620.39 | 16,419.16 | 15,228.14 | 13,972.14 | 13,549.16 | 7,857.25 | 7,403.22 | 7,752.87 | 10,839.44 | 5,633.07 | 6,219.48 | 6,913.49 | 15,310.49 | 7,491.21 | 7,819.6 | 7,151.04 | 11,316.7 | 6,904.34 | 6,741.34 | 7,408.78 | 7,778.3 | 7,522.62 | 12,172.61 | 0 | 0 |
Voorraad
| -25,692.84 | 0 | -25,681.14 | 0 | 0 | 0 | -6,116.77 | 0 | 169.12 | 0 | 2,915.79 | 0 | 0 | 0 | -12,855.81 | 0 | 1,366.17 | 0 | -8,803.63 | 0 | 0 | 0 | -10,700.33 | 0 | -5,394.7 | 0 | -14,651.46 | 0 | 0 | 0 | -22,701.28 | 0 | 890.04 | 0.24 | 40.99 | 103.19 | 134.8 | 82.88 | 0 | 0 | 2,336.16 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 31,248.08 | 6,256.62 | 5,939.83 | 0 | 6,461.3 | 8,741.09 | 8,387.79 | 10,529.1 | 9,228.85 | 10,404.57 | 8,085.11 | 10,306.4 | 4,437.62 | 7,418.07 | 4,179.79 | 6,325.41 | 3,018.08 | 5,464.51 | 22,940.34 | 4,848.57 | 2,962.76 | 4,789.29 | 53.62 | 4,717.3 | 2,841.98 | 4,397.07 | 354.09 | 9,742.77 | 2,552.75 | 8,904.09 | 557.79 | 8,310.88 | 2,137.79 | 9,681.21 | 511.36 | 7,758.54 | 7,539.8 | 7,376.78 | 94.38 | 6,972.83 | 5,442.3 | 7,541.01 | 7,587.8 | 7,320.39 | 13,895.91 | 6,176.55 | 15,082.93 |
Totaal vlottende activa
| 62,695.15 | 72,451.82 | 66,324.07 | 27,412.12 | 57,846.45 | 64,027.25 | 59,530.25 | 56,837.02 | 57,052.82 | 60,702.34 | 57,163.72 | 50,826.74 | 56,003.02 | 55,482.06 | 51,402.65 | 48,640.29 | 44,890.44 | 48,435.47 | 44,130.56 | 40,835.3 | 37,671.84 | 42,097.82 | 41,030.52 | 36,635.52 | 41,884.6 | 42,587.95 | 39,460.21 | 39,496.25 | 36,076.89 | 36,561.61 | 44,492.03 | 41,857.97 | 44,607.8 | 43,058.18 | 41,767.89 | 38,753.9 | 39,387.5 | 41,170.17 | 39,479.09 | 38,384.89 | 36,550.8 | 39,114.34 | 32,694 | 35,804.91 | 31,265.6 | 40,177.27 | 44,395.31 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 9,123.52 | 8,933.94 | 9,352.36 | 0 | 10,180.86 | 9,470.88 | 9,772.72 | 10,176.41 | 8,526.08 | 8,715.54 | 8,802.69 | 9,025.76 | 9,270.9 | 8,316.5 | 7,826.24 | 7,902.5 | 7,725.93 | 7,769.66 | 8,009.95 | 7,588.86 | 7,375.19 | 7,032.6 | 1,217.71 | 1,168.99 | 1,100.81 | 1,083.1 | 893.81 | 927.23 | 1,004.34 | 1,056.8 | 1,048.08 | 964.84 | 964.53 | 957.98 | 891.75 | 910.42 | 1,536.2 | 1,100.4 | 1,166.03 | 1,296.29 | 2,019 | 1,482.57 | 2,238 | 1,578.55 | 1,644.56 | 1,905.15 | 1,936.04 |
Goodwill
| 42,156.44 | 41,795.51 | 41,792.68 | 0 | 33,974.96 | 32,317.55 | 29,585.89 | 29,755.65 | 29,182.12 | 28,412.96 | 27,348.06 | 26,852.52 | 26,784.48 | 21,688.43 | 21,325.67 | 21,304.49 | 20,884.8 | 21,356.81 | 21,404.74 | 20,221.05 | 20,045.63 | 19,532.52 | 19,584.55 | 19,750.88 | 19,001.78 | 17,978.71 | 17,014.72 | 16,753.65 | 14,186.99 | 13,963.62 | 14,068.99 | 23,491.69 | 22,971.85 | 23,492.9 | 22,942.19 | 22,933.06 | 22,950.9 | 22,209.53 | 21,781.43 | 22,476.93 | 22,076.8 | 21,971.68 | 21,864.7 | 22,944.74 | 22,498.7 | 19,661.37 | 9,612.47 |
Immateriële activa
| 4,300.35 | 4,502.2 | 4,795.62 | 0 | 3,130.43 | 2,851.33 | 1,563.19 | 1,626.69 | 1,589.7 | 1,638.09 | 1,695.39 | 1,859.51 | 2,055.97 | 1,019 | 1,074.48 | 1,116.22 | 848.28 | 879.31 | 887.26 | 850.32 | 835.25 | 876.17 | 924.25 | 990.2 | 941.26 | 944.87 | 954.28 | 1,003.82 | 1,080.03 | 1,138.06 | 1,196.18 | 1,084.94 | 996.93 | 941.8 | 836.44 | 762.9 | 647.88 | 619.67 | 594.19 | 614.76 | 604.43 | 637.73 | 0 | 735.47 | 740.64 | 672.15 | 543.49 |
Goodwill en immateriële activa
| 46,456.79 | 46,297.71 | 46,588.3 | 0 | 37,105.39 | 35,168.88 | 31,149.08 | 31,382.34 | 30,771.82 | 30,051.05 | 29,043.45 | 28,712.03 | 28,840.45 | 22,707.43 | 22,400.15 | 22,420.71 | 21,733.08 | 22,236.12 | 22,292 | 21,071.37 | 20,880.88 | 20,408.69 | 20,508.8 | 20,741.08 | 19,943.04 | 18,923.58 | 17,969 | 17,757.47 | 15,267.02 | 15,101.68 | 15,265.17 | 24,576.63 | 23,968.78 | 24,434.7 | 23,778.63 | 23,695.96 | 22,950.9 | 22,829.2 | 22,375.62 | 23,091.69 | 22,076.8 | 22,609.41 | 21,864.7 | 23,680.21 | 23,239.34 | 20,333.52 | 10,155.96 |
Langetermijnbeleggingen
| 5,405.84 | 2,687.59 | -22,055.14 | 0 | -11,573.13 | 3,889.53 | -10,642.25 | 4,228.3 | -7,834.57 | 4,416.59 | -13,446.1 | 3,935.74 | -13,996.62 | 4,478.13 | -15,036.45 | 2,760.96 | -14,574.86 | 1,683.41 | -7,788.96 | 3,703.6 | -9,202.28 | 2,627.5 | -10,914.63 | 2,626.01 | -19,932.46 | 3,007.49 | -13,905.77 | 1,257.11 | -19,732.54 | 1,256.81 | -21,346.78 | 4,128 | -23,741.79 | 3,994.15 | -18,247.75 | 3,754.15 | -13,021.4 | 2,498.98 | -18,606.45 | 2,498.98 | -8,638 | 2,498.98 | 5,409.1 | 5,421.42 | -6,358.8 | 4,621.32 | 0 |
Belastingvorderingen
| 3,214.71 | 0 | 2,856.51 | 0 | 2,628.4 | 0 | 2,422.4 | 0 | 2,728.03 | 0 | 1,616.11 | 0 | 1,382.2 | 0 | 1,260.72 | 0 | 1,348.97 | 0 | 2,157.46 | 0 | 1,090.1 | 0 | 813.82 | 0 | 2,162.5 | 0 | 1,056.82 | 0 | 3,790.74 | 0 | 3,527.06 | 0 | 593.64 | 0 | 941.21 | 0 | 781.6 | 0 | 825.62 | 0 | 762.3 | 0 | 0 | 0 | 1,014.6 | 1,014.35 | 1,014.62 |
Overige niet-vlottende activa
| 8,921.57 | 14,453.1 | 38,236.28 | -27,412.12 | 26,892.25 | 12,396.05 | 23,862.39 | 11,731.88 | 20,228.29 | 9,153.54 | 24,381.57 | 9,548.43 | 26,657.49 | 9,287.54 | 26,136.17 | 7,901.21 | 24,322.46 | 8,517.1 | 18,733.9 | 9,780.44 | 19,855.54 | 9,159.35 | 21,054.4 | 7,971.09 | 29,135.42 | 8,286.91 | 24,379.3 | 7,533.77 | 28,290.23 | 10,809.04 | 30,185.33 | 7,658.98 | 34,808.18 | 7,752.24 | 29,962.09 | 8,778.22 | 23,656.1 | 9,182.46 | 28,926.55 | 8,033.46 | 18,260.3 | 7,720.54 | 7,694.7 | 7,248.43 | 20,151.33 | 195.15 | 3,895.78 |
Totaal niet-vlottende activa
| 73,122.43 | 72,372.34 | 74,978.31 | -27,412.12 | 65,233.77 | 60,925.34 | 56,564.34 | 57,518.93 | 54,419.65 | 52,336.72 | 50,397.72 | 51,221.96 | 52,154.42 | 44,789.6 | 42,586.83 | 40,985.38 | 40,555.58 | 40,206.29 | 43,404.35 | 42,144.27 | 39,999.43 | 39,228.14 | 32,680.1 | 32,507.17 | 32,409.31 | 31,301.08 | 30,393.16 | 27,475.58 | 28,619.79 | 28,224.33 | 28,678.86 | 37,328.45 | 36,593.34 | 37,139.07 | 37,325.93 | 37,138.75 | 35,903.4 | 35,611.04 | 34,687.37 | 34,920.42 | 34,480.4 | 34,311.5 | 37,206.5 | 37,928.61 | 39,691.03 | 28,069.49 | 17,002.4 |
Totaal activa
| 135,817.58 | 144,824.16 | 141,302.38 | 0 | 123,080.22 | 124,952.59 | 116,094.59 | 114,355.95 | 111,472.47 | 113,039.06 | 107,561.44 | 102,048.7 | 108,157.44 | 100,271.66 | 93,989.48 | 89,625.67 | 85,446.02 | 88,641.76 | 87,534.91 | 82,979.57 | 77,671.27 | 81,325.96 | 73,710.62 | 69,142.69 | 74,293.91 | 73,889.03 | 69,853.37 | 66,971.83 | 64,696.68 | 64,785.94 | 73,170.89 | 79,186.42 | 81,201.14 | 80,197.25 | 79,093.82 | 75,892.65 | 75,290.9 | 76,781.21 | 74,166.46 | 73,305.31 | 71,031.2 | 73,425.84 | 69,900.5 | 73,733.52 | 70,956.63 | 68,246.76 | 61,397.71 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 8,659.5 | 8,059.23 | 7,983.13 | 0 | 8,179.52 | 8,486.46 | 8,640.15 | 10,033.5 | 9,470.63 | 9,334.3 | 8,495.92 | 7,536.82 | 6,769.46 | 6,185.61 | 5,963.96 | 5,544.91 | 5,133.48 | 5,728.11 | 6,666.81 | 6,579.29 | 6,589.6 | 7,263.73 | 7,850.43 | 7,416.83 | 6,207.85 | 5,737.09 | 5,023.92 | 4,960.34 | 5,380.05 | 4,185.73 | 3,878.22 | 4,324.53 | 4,331.92 | 4,737.64 | 4,525.14 | 5,009.75 | 5,016.8 | 4,644.19 | 4,063.6 | 6,133.73 | 6,776.8 | 6,590.08 | 6,594.4 | 6,503.69 | 6,210.1 | 7,177.81 | 6,248.21 |
Kortlopende schulden
| 9,803.79 | 14,930.55 | 17,135.69 | 0 | 8,271.01 | 2,906.28 | 3,711.84 | 1,158.73 | 4,679.88 | 4,412.24 | 6,678.84 | 6,184.06 | 7,695.09 | 6,187.69 | 6,440.64 | 5,490.48 | 6,824.19 | 5,258.17 | 7,109.45 | 5,425.27 | 5,997.83 | 5,868.79 | 5,425.92 | 4,535.38 | 2,180.85 | 1,974.35 | 3,898.8 | 3,845.1 | 3,927 | 2,581.2 | 2,601.6 | 3,607.71 | 2,659.4 | 0 | 2,818.73 | 0 | 1,323.2 | 1,272.9 | 2,658.98 | 1,260.7 | 0 | 2,106.13 | 0 | 0 | 560.95 | 2,690.25 | 3,228.3 |
Belastingschulden
| 3,139.83 | 0 | 2,734.32 | 0 | 3,028.43 | 0 | 2,210.92 | 0 | 3,089.12 | 0 | 2,560.39 | 0 | 2,060.68 | 0 | 1,553.58 | 0 | 881.44 | 0 | 566.65 | 0 | 1,555.91 | 0 | 1,365.71 | 0 | 1,064.29 | 0 | 1,539.05 | 0 | 1,007.05 | 0 | 1,284.21 | 0 | 600.83 | 0 | 696.88 | 0 | 0 | 0 | 561.78 | 0 | 0 | 0 | 0 | 0 | 537.89 | 0 | 540.19 |
Uitgestelde opbrengsten
| 3,139.83 | 1,697.36 | 13,847.82 | 0 | 12,395.2 | 0 | 1,093.1 | 0 | 0 | 0 | 0 | 0 | 18,370.48 | 0 | 6,262.17 | 0 | 5,431.47 | 0 | 0 | 0 | 5,356.32 | 0 | 6,647.05 | 0 | 6,656.22 | 0 | 5,083.49 | 0 | 3,551.2 | 0 | 4,381.48 | 0 | 4,248.93 | 0 | 5,473.38 | 0 | 1,064.4 | 0 | 8,421.66 | 0 | 0 | 0 | 0 | 0 | 8,668.25 | 1,314.9 | 7,588.05 |
Overige kortlopende verplichtingen
| 16,621.86 | 16,992.57 | 3,079.59 | 0 | 2,408.23 | 18,270.65 | 14,533.27 | 17,013.13 | 17,520.07 | 15,863.51 | 13,925.44 | 13,702.3 | 4,464.33 | 10,867.28 | 2,770.22 | 9,282.83 | 2,418.12 | 8,836.46 | 7,895.41 | 9,686.77 | 1,748.51 | 7,308.54 | 13.93 | 6,597.57 | 1,457.8 | 7,114.9 | 13.49 | 5,240.26 | 1,043.54 | 5,400.51 | 24.65 | 5,257.03 | 1,347.53 | 7,376.93 | 26.41 | 6,416.85 | 4,939.5 | 10,229.76 | 23.73 | 4,725.87 | 5,125.9 | 7,036.09 | 7,241.8 | 9,959.01 | 63.97 | 2,762.78 | 16.91 |
Totaal kortlopende verplichtingen
| 38,224.98 | 41,679.71 | 42,046.23 | 0 | 31,253.96 | 29,663.39 | 27,978.36 | 28,205.36 | 31,670.58 | 29,610.05 | 29,100.2 | 27,423.18 | 37,299.36 | 23,240.58 | 21,436.99 | 20,318.22 | 19,807.26 | 19,822.74 | 21,671.67 | 21,691.33 | 19,692.26 | 20,441.06 | 19,937.33 | 18,549.78 | 16,502.72 | 14,826.34 | 14,019.7 | 14,045.7 | 13,901.79 | 12,167.44 | 10,885.95 | 13,189.27 | 12,587.78 | 12,114.57 | 12,843.66 | 11,426.6 | 12,343.9 | 16,146.85 | 15,167.97 | 12,120.3 | 11,902.7 | 15,732.3 | 13,836.2 | 16,462.7 | 15,503.27 | 13,945.74 | 17,081.47 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 6,387.19 | 6,750.16 | 0 | 7,532.3 | 6,647.15 | 6,815.82 | 7,127.28 | 5,769.77 | 5,845.42 | 5,840.48 | 6,255.99 | 6,583.12 | 5,809.28 | 5,370.38 | 5,474.35 | 5,454.03 | 5,578.42 | 5,844.4 | 5,425.52 | 5,485.36 | 5,494.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,452.43 | 1,788.89 | 2,158.31 | 2,530.6 | 2,792.42 | 3,093.75 | 3,474.8 | 3,751.3 | 3,994.11 | 4,313.9 | 4,795.4 | 4,981.91 | 4,842.45 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 3,110.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,426.08 | 0 | 6,691.36 | 0 | 910.82 | 0 | 7,794.54 | 0 | 7,054.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 766.87 | 0 | 598.3 | 0 | 565.87 | 0 | 27.5 | 0 | 0 | 0 | 979.31 | 1.69 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,362.38 | 0 | 1,299.12 | 0 | 1,046.77 | 0 | 1,029.61 | 0 | 852.1 | 0 | 718.22 | 0 | 455.35 | 0 | 342.86 | 0 | 294.52 | 0 | 137.32 | 0 | 47.71 | 0 | 27.96 | 0 | 19.05 | 0 | 49.71 | 0 | 74.35 | 0 | 158.3 | 0 | 852.19 | 0 | 730 | 0 | 497 | 0 | 499.86 | 0 | 140 | 0 | 0 | 0 | 56.54 | 61.41 | 71 |
Overige niet-vlottende verplichtingen
| 9,538.01 | 4,377.85 | 150.08 | 0 | 4,144.16 | 4,378.65 | 922.41 | 4,424.66 | 3,408.91 | 3,681.14 | 2,471.23 | 3,607.6 | -4,178.78 | 2,185.01 | -5,119.21 | 2,089.83 | 738.8 | 1,763.32 | -6,209.01 | 1,246.39 | -5,922.71 | 1,100.38 | 1,247.15 | 0 | 2,185.94 | 0 | 966.14 | 0 | 502.84 | 0 | 602.58 | 0 | 699.68 | 1,409.22 | 33.89 | 1,230.73 | 55.7 | 1,082.2 | 41.29 | 537.38 | 10.4 | 492.09 | 600.7 | 707.69 | 91.02 | 968.37 | 197.91 |
Totaal niet-vlottende verplichtingen
| 10,900.39 | 10,765.04 | 11,310.15 | 0 | 12,723.23 | 11,025.8 | 8,767.84 | 11,551.94 | 10,030.78 | 9,526.56 | 9,029.93 | 9,863.59 | 10,285.77 | 7,994.29 | 7,285.39 | 7,564.18 | 7,398.17 | 7,341.74 | 7,567.25 | 6,671.91 | 6,664.72 | 6,595.21 | 1,275.11 | 0 | 2,204.99 | 0 | 1,015.85 | 0 | 577.19 | 0 | 760.88 | 0 | 1,551.87 | 2,861.65 | 3,319.65 | 3,389.04 | 3,681.6 | 3,874.62 | 4,200.77 | 4,012.18 | 3,929.2 | 4,486.2 | 4,914.6 | 5,503.09 | 6,108.78 | 5,873.92 | 268.91 |
Totaal passiva
| 49,125.37 | 52,444.75 | 53,356.38 | 0 | 43,977.19 | 40,689.19 | 36,746.2 | 39,757.3 | 41,701.36 | 39,136.61 | 38,130.13 | 37,286.77 | 47,585.13 | 31,234.87 | 28,722.38 | 27,882.4 | 27,205.43 | 27,164.48 | 29,238.92 | 28,363.24 | 26,356.98 | 27,036.27 | 21,212.44 | 18,549.78 | 18,707.71 | 14,826.34 | 15,035.55 | 14,045.7 | 14,478.98 | 12,167.44 | 11,646.83 | 13,189.27 | 14,139.65 | 14,976.22 | 16,163.31 | 14,815.64 | 16,025.5 | 20,021.47 | 19,368.74 | 16,132.48 | 15,831.9 | 20,218.5 | 18,750.8 | 21,965.79 | 21,612.05 | 19,819.66 | 17,350.38 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,892.33 | 1,890.99 | 1,890.05 | 0 | 1,885.88 | 1,885.61 | 1,884.07 | 1,883.3 | 1,881.47 | 1,880.84 | 1,878.25 | 1,874.79 | 1,873.05 | 1,871.81 | 1,870.49 | 1,867.39 | 1,866.3 | 1,865.55 | 1,865.43 | 1,864.54 | 1,863.64 | 1,863.2 | 1,862.26 | 1,861.04 | 1,934.24 | 1,933.19 | 1,932.67 | 1,931.95 | 1,931.72 | 1,930.72 | 2,104.24 | 2,103.91 | 2,102.34 | 2,102.03 | 2,101.94 | 2,101.77 | 2,101.5 | 2,101.49 | 2,101.48 | 2,101.48 | 2,101.5 | 2,101.43 | 2,101.4 | 2,101.38 | 2,101.34 | 2,101.32 | 2,101.14 |
Ingehouden winsten
| 0 | 74,153.18 | 67,097.38 | 0 | 62,314.09 | 67,809.21 | 59,600.21 | 59,802.82 | 55,653.03 | 60,136.62 | 52,519.33 | 52,210.32 | 48,635.84 | 57,491.21 | 50,262.91 | 50,948.87 | 47,715.7 | 51,254.55 | 44,764.37 | 44,996.62 | 42,055.83 | 45,388.43 | 41,950.46 | 41,088.99 | 48,092.29 | 50,025.98 | 46,667.96 | 45,057.44 | 42,883.36 | 44,890.85 | 45,835.25 | 54,376.49 | 57,392.2 | 55,281.97 | 47,198.93 | 0 | 0 | 0 | 40,963.95 | 0 | 0 | 0 | 0 | 0 | 37,708.1 | 0 | 34,989.42 |
Overige gereserveerde algehele resultaten
| 0 | 13,808.93 | 86,055.95 | 79,103.03 | 12,978.38 | 12,668.03 | 16,090.92 | 11,193.8 | 10,856.87 | 10,553.64 | 10,290.07 | 9,765.2 | 9,277.28 | 8,986.22 | 8,666.34 | 8,537.39 | 8,338.02 | 8,082.87 | -2,161.94 | 7,545.07 | 7,240.13 | 6,910.49 | -1,607.39 | 6,321.47 | 5,383.08 | 5,282.91 | -1,174.87 | 5,327.46 | 5,335.91 | 5,286.37 | -849.62 | 6,416.26 | 6,127.29 | 6,413.73 | -6,710.11 | 58,975.24 | 57,163.9 | 54,658.25 | 4,678.31 | 55,071.35 | 53,097.78 | 51,105.91 | 49,048.3 | 49,666.35 | -7,818.28 | 0 | -7,831.12 |
Overige totale aandeelhoudersvermogen
| 84,799.88 | 2,526.31 | -67,097.38 | 0 | 1,924.68 | 1,900.55 | 1,773.19 | 1,718.73 | 1,379.74 | 1,331.35 | 4,743.66 | 911.62 | 786.14 | 687.55 | 4,467.36 | 389.62 | 320.57 | 274.31 | 13,828.13 | 210.1 | 154.69 | 127.57 | 10,292.85 | 0 | 176.59 | 122.19 | 7,392.06 | 56.68 | 66.71 | 6.65 | 14,434.19 | 1,543.79 | 1,439.66 | 1,423.3 | 20,339.75 | 0 | 0 | 0 | 7,053.98 | 0 | 0.02 | 0 | 0 | 0 | 17,353.42 | 46,325.78 | 14,787.89 |
Totaal eigen vermogen van aandeelhouders
| 86,692.21 | 92,379.41 | 87,946 | 79,103.03 | 79,103.03 | 84,263.4 | 79,348.39 | 74,598.65 | 69,771.11 | 73,902.45 | 69,431.31 | 64,761.93 | 60,572.31 | 69,036.79 | 65,267.1 | 61,743.27 | 58,240.59 | 61,477.28 | 58,295.99 | 54,616.33 | 51,314.29 | 54,289.69 | 52,498.18 | 49,271.5 | 55,586.2 | 57,364.27 | 54,817.82 | 52,373.53 | 50,217.7 | 52,114.59 | 61,524.06 | 64,440.45 | 67,061.49 | 65,221.03 | 62,930.51 | 61,077.01 | 59,265.4 | 56,759.74 | 54,797.72 | 57,172.83 | 55,199.3 | 53,207.34 | 51,149.7 | 51,767.73 | 49,344.58 | 48,427.1 | 44,047.33 |
Totaal eigen vermogen
| 86,692.21 | 92,379.41 | 87,946 | 79,103.03 | 79,103.03 | 84,263.4 | 79,348.39 | 74,598.65 | 69,771.11 | 73,902.45 | 69,431.31 | 64,761.93 | 60,572.31 | 69,036.79 | 65,267.1 | 61,743.27 | 58,240.59 | 61,477.28 | 58,295.99 | 54,616.33 | 51,314.29 | 54,289.69 | 52,498.18 | 49,271.5 | 55,586.2 | 57,364.27 | 54,817.82 | 52,373.53 | 50,217.7 | 52,114.59 | 61,524.06 | 64,440.45 | 67,061.49 | 65,221.03 | 62,930.51 | 61,077.01 | 59,265.4 | 56,759.74 | 54,797.72 | 57,172.83 | 55,199.3 | 53,207.34 | 51,149.7 | 51,767.73 | 49,344.58 | 48,427.1 | 44,047.33 |
Totaal passiva en aandeelhoudersvermogen
| 135,817.58 | 144,824.16 | 141,302.38 | 79,103.03 | 123,080.22 | 124,952.59 | 116,094.59 | 114,355.95 | 111,472.47 | 113,039.06 | 107,561.44 | 102,048.7 | 108,157.44 | 100,271.66 | 93,989.48 | 89,625.67 | 85,446.02 | 88,641.76 | 87,534.91 | 82,979.57 | 77,671.27 | 81,325.96 | 73,710.62 | 67,821.28 | 74,293.91 | 72,190.61 | 69,853.37 | 66,419.23 | 64,696.68 | 64,282.03 | 73,170.89 | 77,629.72 | 81,201.14 | 80,197.25 | 79,093.82 | 75,892.65 | 75,290.9 | 76,781.21 | 74,166.46 | 73,305.31 | 71,031.2 | 73,425.84 | 69,900.5 | 73,733.52 | 70,956.63 | 68,246.76 | 61,397.71 |