MPC Münchmeyer Petersen Capital AG
FSX:MPCK.DE
4.6 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 38.784 | 36.492 | 42.284 | 50.489 | 46.846 | 42.727 | 47.318 | 53.791 | 47.763 | 34.518 | 29.449 | 35.34 | 42.673 | 61.497 | 56.217 | 122.35 | 0 | 0 | 0 | 240.227 | 159.208 | 85.206 |
| Kosten van de omzet
| 5.398 | 20.409 | 21.524 | 27.702 | 27.698 | 28.375 | 26.998 | 24.511 | 19.25 | 16.728 | 16.579 | 20.009 | 31.52 | 22.78 | 44.301 | 99.845 | -106.281 | -103.972 | -96.536 | 121.967 | 77.578 | 39.09 |
| Brutowinst
| 33.386 | 16.083 | 20.76 | 22.787 | 19.148 | 14.352 | 20.32 | 29.28 | 28.513 | 17.79 | 12.87 | 15.331 | 11.153 | 38.717 | 11.916 | 22.505 | 106.281 | 103.972 | 96.536 | 118.26 | 81.63 | 46.116 |
| Brutowinstmarge
| 0.861 | 0.441 | 0.491 | 0.451 | 0.409 | 0.336 | 0.429 | 0.544 | 0.597 | 0.515 | 0.437 | 0.434 | 0.261 | 0.63 | 0.212 | 0.184 | 0 | 0 | 0 | 0.492 | 0.513 | 0.541 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 4.558 | 6.018 | 7.23 | 8.498 | 8.386 | 8.343 | 9.711 | 6.061 | 9.636 | 8.636 | 7.773 | 6.597 | 7.27 | 0 | 7.655 | 0 | 0 | 0 | 0 | 25.074 | 14.839 | 11.882 |
| Verkoop- en marketingkosten
| 0.159 | 0.14 | 0.254 | 0.277 | 0.281 | 0.557 | 0.821 | 0.584 | 0.464 | 0.478 | 0.711 | 1.679 | 2.697 | 0 | 2.737 | 0 | -9.386 | -9.578 | -6.409 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 4.717 | 6.158 | 7.484 | 8.775 | 8.667 | 8.9 | 10.532 | 6.645 | 9.636 | 9.114 | 8.484 | 8.276 | 9.967 | 0 | 10.392 | 0 | -9.386 | -9.578 | -6.409 | 25.074 | 14.839 | 11.882 |
| Overige kosten
| -32.848 | 11.949 | 13.133 | 15.8 | 17.743 | 0.712 | 0.7 | 0.99 | 0.267 | 0.223 | 0.448 | 0.99 | 22.398 | 0 | 8.135 | 25.306 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 32.848 | 18.107 | 20.617 | 24.575 | 26.41 | 23.283 | 21.129 | 18.253 | 20.674 | 20.896 | 25.26 | 32.266 | -0.655 | 65.586 | 33.475 | 24.774 | -9.386 | -9.578 | -6.409 | 46.252 | 35.261 | 28.483 |
| Bedrijfsresultaat
| 0.538 | 15.582 | 2 | -1.219 | -0.728 | -3.208 | 13.796 | 9.915 | 3.773 | 12.366 | -12.213 | -9.809 | 1.439 | 13.273 | -32.571 | -86.504 | 115.667 | 113.55 | 102.945 | 76.885 | 54.435 | 23.47 |
| Bedrijfsresultaat ratio
| 0.014 | 0.427 | 0.047 | -0.024 | -0.016 | -0.075 | 0.292 | 0.184 | 0.079 | 0.358 | -0.415 | -0.278 | 0.034 | 0.216 | -0.579 | -0.707 | 0 | 0 | 0 | 0.32 | 0.342 | 0.275 |
| Totaal overige inkomsten en kosten netto
| 6.894 | 15.64 | 8.401 | 2.482 | 1.578 | -7.028 | 3.557 | 5.789 | 7.607 | -6.206 | -10.41 | -18.165 | 1.515 | -51.901 | -42.495 | -5.746 | 0 | 0 | 0 | -2.666 | -5.195 | -3.457 |
| Inkomen voor belasting
| 7.432 | 31.222 | 10.401 | 1.263 | 0.85 | -16.671 | 17.353 | 15.704 | 11.38 | 6.16 | -22.623 | -27.974 | 2.954 | -38.628 | -75.066 | -92.25 | 0 | 0 | 0 | 74.219 | 49.24 | 20.013 |
| Inkomen voor belasting ratio
| 0.192 | 0.856 | 0.246 | 0.025 | 0.018 | -0.39 | 0.367 | 0.292 | 0.238 | 0.178 | -0.768 | -0.792 | 0.069 | -0.628 | -1.335 | -0.754 | 0 | 0 | 0 | 0.309 | 0.309 | 0.235 |
| Belastingkosten
| 2.429 | 3.065 | 3.184 | 1.41 | 1.174 | 2.001 | 4.203 | 5.484 | 3.912 | 1.94 | 1.395 | -36.397 | 1.958 | 0.498 | 3.087 | 4.354 | 0 | 0 | 0 | 21.926 | 15.971 | 5.486 |
| Nettowinst
| 13.104 | 25.987 | 6.068 | -0.147 | -0.324 | -18.942 | 12.355 | 9.958 | 7.281 | 4.209 | -24.018 | 8.459 | 0.997 | -39.126 | -78.153 | -96.061 | 0 | 0 | 0 | 52.293 | 33.269 | 14.527 |
| Nettowinstmarge
| 0.338 | 0.712 | 0.144 | -0.003 | -0.007 | -0.443 | 0.261 | 0.185 | 0.152 | 0.122 | -0.816 | 0.239 | 0.023 | -0.636 | -1.39 | -0.785 | 0 | 0 | 0 | 0.218 | 0.209 | 0.17 |
| WPA (Winst Per Aandeel)
| 0.37 | 0.74 | 0.17 | -0.004 | -0.01 | -0.57 | 0.41 | 0.33 | 0.33 | 0.21 | -1.2 | 2.55 | 2.2 | -14.14 | -39.6 | -76.02 | 0 | 0 | 0 | 43.38 | 27.63 | 11.7 |
| Verwaterde WPA
| 0.37 | 0.74 | 0.17 | -0.004 | -0.01 | -0.57 | 0.41 | 0.33 | 0.33 | 0.21 | -1.2 | 2.55 | 2.2 | -14.14 | -39.6 | -76.02 | 0 | 0 | 0 | 43.38 | 27.63 | 11.7 |
| EBITDA
| 3.315 | 19.506 | 3.989 | 1.12 | 1.51 | -4.413 | 4.489 | 20.84 | 16.234 | -1.345 | -15.891 | -9.84 | 71.923 | 16.822 | -35.235 | -80.383 | 116.736 | 115.348 | 103.719 | 78.605 | 55.756 | 24.995 |
| EBITDA ratio
| 0.085 | 0.535 | 0.094 | 0.022 | 0.032 | -0.103 | 0.095 | 0.387 | 0.34 | -0.039 | -0.54 | -0.278 | 1.685 | 0.274 | -0.627 | -0.657 | 0 | 0 | 0 | 0.327 | 0.35 | 0.293 |