MPC Münchmeyer Petersen Capital AG
FSX:MPCK.DE
5.5 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 37.704 | 9.602 | 21.576 | 10.468 | 17.208 | 8.633 | 17.489 | 8.36 | 19.281 | 10.7 | 26.958 | 13.16 | 16.182 | 7.983 | 26.662 | 12.866 | 25.259 | 12.379 | 27.197 | 13.435 | 20.392 | 9.989 | 11.519 | 11.519 | 9.845 | 9.845 | 12.306 | 12.306 | 11.353 | 11.353 | 15.432 | 15.432 | 11.464 | 11.464 | 11.291 | 11.291 | 12.591 | 12.591 | 9.349 | 9.349 | 7.91 | 7.91 | 7.529 | 7.529 | 7.196 | 7.196 | 9.084 | 10.718 | 10.844 | 9.313 | 13.259 | 9.256 | 16.166 | 17.208 | 15.726 | 12.397 | 16.525 | 12.376 | 15.485 | 11.831 | 46.96 |
Kosten van de omzet
| 4.881 | 0 | 3.614 | 0.967 | 1.784 | 0 | 2.92 | 0.867 | 2.174 | 0 | 2.699 | 0.561 | 2.442 | 0.489 | 3.412 | 0.873 | 4.516 | 1.385 | 3.332 | 0.775 | 2.274 | 0.329 | 1.072 | 1.072 | 0.661 | 0.661 | 1.259 | 1.259 | 0.296 | 0.296 | 0.542 | 0.542 | 0.268 | 0.268 | 0.218 | 0.218 | 0.316 | 0.316 | 0.954 | 0.954 | 0.391 | 0.391 | 0.428 | 0.428 | 0.419 | 0.419 | 1.078 | 1.173 | 22.228 | 1.94 | 5.122 | 2.23 | 5.521 | 6.879 | 7.377 | 3.003 | 28.444 | 6.288 | 8.883 | 4.548 | 29.745 |
Brutowinst
| 32.823 | 9.602 | 17.962 | 9.501 | 15.424 | 8.633 | 14.569 | 7.493 | 17.107 | 10.7 | 24.259 | 12.599 | 13.74 | 7.494 | 23.25 | 11.993 | 20.743 | 10.994 | 23.865 | 12.66 | 18.118 | 9.66 | 10.447 | 10.447 | 9.184 | 9.184 | 11.047 | 11.047 | 11.057 | 11.057 | 14.891 | 14.891 | 11.196 | 11.196 | 11.073 | 11.073 | 12.276 | 12.276 | 8.395 | 8.395 | 7.52 | 7.52 | 7.101 | 7.101 | 6.777 | 6.777 | 8.006 | 9.545 | -11.384 | 7.373 | 8.137 | 7.026 | 10.645 | 10.329 | 8.349 | 9.394 | -11.919 | 6.088 | 6.602 | 7.283 | 17.215 |
Brutowinstmarge
| 0.871 | 1 | 0.832 | 0.908 | 0.896 | 1 | 0.833 | 0.896 | 0.887 | 1 | 0.9 | 0.957 | 0.849 | 0.939 | 0.872 | 0.932 | 0.821 | 0.888 | 0.877 | 0.942 | 0.888 | 0.967 | 0.907 | 0.907 | 0.933 | 0.933 | 0.898 | 0.898 | 0.974 | 0.974 | 0.965 | 0.965 | 0.977 | 0.977 | 0.981 | 0.981 | 0.975 | 0.975 | 0.898 | 0.898 | 0.951 | 0.951 | 0.943 | 0.943 | 0.942 | 0.942 | 0.881 | 0.891 | -1.05 | 0.792 | 0.614 | 0.759 | 0.658 | 0.6 | 0.531 | 0.758 | -0.721 | 0.492 | 0.426 | 0.616 | 0.367 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 1.043 | 0 | 1.012 | 0 | 0.241 | 0 | 0.787 | 0 | 0.678 | 0 | 1.533 | 0 | 0.587 | 0 | 1.243 | 0 | 1.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 9.136 | 0 | 21.296 | 10.168 | 5.835 | 0 | 21.216 | 10.348 | 5.413 | 0 | 0.972 | 5.954 | 0.891 | 5.836 | 1.043 | 7.232 | 1.158 | 7.042 | 1.072 | 7.68 | 7.804 | 7.804 | 8.116 | 8.116 | 7.219 | 7.219 | 8.025 | 8.025 | 6.479 | 6.479 | 7.71 | 7.71 | 6.248 | 6.248 | 6.307 | 6.307 | 4.992 | 4.992 | 4.585 | 4.585 | 4.102 | 4.102 | 5.051 | 5.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.079 | 0 | 0.159 | 0.059 | 0.059 | 0 | 0.14 | 0.045 | 0.045 | 0 | 0.071 | 0.071 | 0.057 | 0.057 | 0.086 | 0.086 | 0.053 | 0.053 | 0.087 | 0.087 | 0.054 | 0.054 | 0.134 | 0.134 | 0.145 | 0.145 | 0.219 | 0.219 | 0.192 | 0.192 | 0.157 | 0.157 | 0.135 | 0.135 | 0.142 | 0.142 | 0.09 | 0.09 | 0.077 | 0.077 | 0.077 | 0.077 | 0.356 | 0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 9.215 | 4.915 | 21.455 | 10.227 | 5.894 | 4.333 | 21.356 | 10.393 | 0.793 | 4.935 | 1.042 | 6.025 | 0.947 | 5.892 | 1.129 | 7.318 | 1.21 | 7.094 | 1.159 | 7.767 | 7.857 | 7.857 | 8.25 | 8.25 | 7.363 | 7.363 | 8.243 | 8.243 | 6.671 | 6.671 | 7.867 | 7.867 | 6.383 | 6.383 | 6.449 | 6.449 | 5.082 | 5.082 | 4.662 | 4.662 | 4.179 | 4.179 | 5.407 | 5.407 | 4.429 | 4.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -34.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.794 | 6.775 | -10.425 | 11.099 | 10.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| -34.555 | 2.63 | 12.433 | 4.328 | 3.449 | 4.519 | 7.173 | 4.464 | 5.317 | 11.438 | 9.461 | 9.461 | 7.113 | 7.113 | 12.302 | 12.302 | 10.886 | 10.886 | 13.45 | 13.45 | 24.072 | 9.252 | 21.896 | 21.896 | 7.538 | 7.538 | 4.435 | 4.435 | 9.401 | 9.401 | 10.898 | 10.898 | 7.724 | 7.724 | 9.737 | 9.737 | 8.653 | 8.653 | 5.84 | 5.84 | 7.463 | 7.463 | 17.538 | 17.538 | 9.207 | 9.207 | 8.794 | 6.775 | -10.425 | 11.099 | 10.687 | -12.016 | 38.984 | 8.672 | 9.376 | 8.553 | -18.854 | 19.449 | 16.107 | 21.01 | 13.724 |
Bedrijfsresultaat
| 3.149 | 6.263 | 0.69 | -2.973 | -0.152 | 3.225 | -2.535 | -5.082 | 22.439 | 2.476 | 4.486 | 0.757 | 1.582 | -2.163 | -0.357 | -0.892 | -0.496 | -0.961 | -2.125 | -0.687 | -5.954 | -3.058 | -3.092 | -3.092 | -0.581 | -0.581 | 0.047 | 0.047 | 1.287 | 1.287 | 1.745 | 1.745 | 1.35 | 1.35 | -1.965 | -1.965 | 3.121 | 3.121 | -4.135 | -4.135 | 0.916 | 0.916 | -7.427 | -7.427 | -0.742 | -0.742 | -0.788 | 2.331 | -26.741 | -0.389 | 55.01 | 39.258 | 2.302 | 4.989 | 1.514 | 4.468 | -12.167 | -18.828 | -7.23 | -17.732 | 5.437 |
Bedrijfsresultaat ratio
| 0.084 | 0.652 | 0.032 | -0.284 | -0.009 | 0.374 | -0.145 | -0.608 | 1.164 | 0.231 | 0.166 | 0.057 | 0.098 | -0.271 | -0.013 | -0.069 | -0.02 | -0.078 | -0.078 | -0.051 | -0.292 | -0.306 | -0.268 | -0.268 | -0.059 | -0.059 | 0.004 | 0.004 | 0.113 | 0.113 | 0.113 | 0.113 | 0.118 | 0.118 | -0.174 | -0.174 | 0.248 | 0.248 | -0.442 | -0.442 | 0.116 | 0.116 | -0.986 | -0.986 | -0.103 | -0.103 | -0.087 | 0.217 | -2.466 | -0.042 | 4.149 | 4.241 | 0.142 | 0.29 | 0.096 | 0.36 | -0.736 | -1.521 | -0.467 | -1.499 | 0.116 |
Totaal overige inkomsten en kosten netto
| 13.393 | 0.709 | 2.155 | 9.096 | 4.739 | 0.889 | 2.663 | 9.499 | -0 | 19.662 | 0 | 3.295 | -0 | 3.259 | -0 | 0.909 | -0 | 1.557 | -0 | 0.187 | 7.738 | 3.95 | -7.151 | -7.151 | 2.484 | 2.484 | 6.896 | 6.896 | 0.442 | 0.442 | 2.443 | 2.443 | 2.315 | 2.315 | 3.704 | 3.704 | 0.83 | 0.83 | 6.372 | 6.372 | -0.112 | -0.112 | -2.159 | -2.159 | -1.031 | -1.031 | -1.139 | -4.772 | -10.23 | 0 | -43.43 | -10.524 | -42.04 | -2.791 | -4.946 | -2.124 | -3.593 | -0.995 | -7.383 | -6.432 | -4.561 |
Inkomen voor belasting
| 16.542 | 6.972 | 2.845 | 6.123 | 4.587 | 4.114 | 0.128 | 4.417 | 0 | 22.138 | 0 | 4.051 | 0 | 1.096 | -0 | 0.017 | -0 | 0.597 | -0 | -0.5 | 1.784 | 0.892 | -10.243 | -10.243 | 1.903 | 1.903 | 6.943 | 6.943 | 1.728 | 1.728 | 4.187 | 4.187 | 3.665 | 3.665 | 1.739 | 1.739 | 3.951 | 3.951 | 2.237 | 2.237 | 0.804 | 0.804 | -9.586 | -9.586 | -1.773 | -1.773 | -1.927 | -2.441 | -36.971 | -0.389 | 11.58 | 28.734 | -39.738 | 2.198 | -3.432 | 2.344 | -15.76 | -19.823 | -14.613 | -24.164 | 0.876 |
Inkomen voor belasting ratio
| 0.439 | 0.726 | 0.132 | 0.585 | 0.267 | 0.477 | 0.007 | 0.528 | 0 | 2.069 | 0 | 0.308 | 0 | 0.137 | -0 | 0.001 | -0 | 0.048 | -0 | -0.037 | 0.087 | 0.089 | -0.889 | -0.889 | 0.193 | 0.193 | 0.564 | 0.564 | 0.152 | 0.152 | 0.271 | 0.271 | 0.32 | 0.32 | 0.154 | 0.154 | 0.314 | 0.314 | 0.239 | 0.239 | 0.102 | 0.102 | -1.273 | -1.273 | -0.246 | -0.246 | -0.212 | -0.228 | -3.409 | -0.042 | 0.873 | 3.104 | -2.458 | 0.128 | -0.218 | 0.189 | -0.954 | -1.602 | -0.944 | -2.042 | 0.019 |
Belastingkosten
| 2.966 | 1.088 | 1.144 | 0.396 | 1.285 | 0.396 | 1.564 | 0.986 | 0 | 1.005 | 0 | 1.32 | 0 | 0.219 | -0 | 0.159 | -0 | 0.528 | -0 | 0.261 | 0.586 | 0.294 | 0.498 | 0.498 | 0.499 | 0.499 | 2.298 | 2.298 | 0.202 | 0.202 | 1.476 | 1.476 | 1.266 | 1.266 | 0.038 | 0.038 | 1.917 | 1.917 | 0.625 | 0.625 | 0.306 | 0.306 | 0.547 | 0.547 | 0.105 | 0.105 | 0.123 | -0.617 | 1.175 | 0.27 | 0.166 | 0.347 | -0.345 | 0.157 | 0.195 | 0.49 | 0.304 | 0.037 | 2.544 | 0.202 | 2.026 |
Nettowinst
| 13.576 | 5.884 | 7.352 | 7.889 | 5.752 | 3.718 | 3.548 | 3.839 | 35.248 | 21.133 | 35.248 | 2.243 | 35.248 | 0.791 | 33.471 | -0.179 | 33.471 | -0.248 | 33.471 | -1.063 | -0.091 | -0.046 | -10.802 | -10.802 | 1.331 | 1.331 | 4.803 | 4.803 | 1.375 | 1.375 | 2.59 | 2.59 | 2.39 | 2.39 | 1.614 | 1.614 | 2.027 | 2.027 | 1.587 | 1.587 | 0.517 | 0.517 | -10.132 | -10.132 | -1.877 | -1.877 | -2.05 | -1.824 | -38.146 | -0.659 | 11.414 | 28.387 | -39.393 | 2.041 | -3.627 | 1.854 | -16.064 | -19.86 | -17.157 | -24.366 | -1.101 |
Nettowinstmarge
| 0.36 | 0.613 | 0.341 | 0.754 | 0.334 | 0.431 | 0.203 | 0.459 | 1.828 | 1.975 | 1.308 | 0.17 | 2.178 | 0.099 | 1.255 | -0.014 | 1.325 | -0.02 | 1.231 | -0.079 | -0.004 | -0.005 | -0.938 | -0.938 | 0.135 | 0.135 | 0.39 | 0.39 | 0.121 | 0.121 | 0.168 | 0.168 | 0.208 | 0.208 | 0.143 | 0.143 | 0.161 | 0.161 | 0.17 | 0.17 | 0.065 | 0.065 | -1.346 | -1.346 | -0.261 | -0.261 | -0.226 | -0.17 | -3.518 | -0.071 | 0.861 | 3.067 | -2.437 | 0.119 | -0.231 | 0.15 | -0.972 | -1.605 | -1.108 | -2.06 | -0.023 |
WPA (Winst Per Aandeel)
| 0.35 | 0.15 | 0.21 | 0.22 | 0.16 | 0.1 | 0.1 | 0.11 | 1 | 0.6 | 1 | 0.064 | 1 | 0.022 | 1 | -0.005 | 1 | -0.007 | 1 | -0.032 | -0.003 | -0.001 | -0.32 | -0.32 | 0.04 | 0.04 | 0.16 | 0.16 | 0.045 | 0.045 | 0.085 | 0.085 | 0.098 | 0.098 | 0.073 | 0.073 | 0.092 | 0.092 | 0.09 | 0.09 | 0.03 | 0.03 | -0.58 | -0.58 | -0.11 | -0.11 | -0.6 | -0.7 | -8.91 | -0.19 | 3.17 | 9.41 | -13.12 | 0.88 | -1.68 | 1.32 | -9.52 | -9.59 | -8.28 | -17.65 | -0.88 |
Verwaterde WPA
| 0.35 | 0.15 | 0.21 | 0.22 | 0.16 | 0.1 | 0.1 | 0.11 | 1 | 0.6 | 1 | 0.064 | 1 | 0.022 | 1 | -0.005 | 1 | -0.007 | 1 | -0.032 | -0.003 | -0.001 | -0.32 | -0.32 | 0.04 | 0.04 | 0.16 | 0.16 | 0.045 | 0.045 | 0.085 | 0.085 | 0.098 | 0.098 | 0.073 | 0.073 | 0.092 | 0.092 | 0.09 | 0.09 | 0.03 | 0.03 | -0.58 | -0.58 | -0.11 | -0.11 | -0.6 | -0.7 | -8.91 | -0.19 | 3.17 | 9.41 | -13.12 | 0.88 | -1.68 | 1.32 | -9.52 | -9.59 | -8.28 | -17.65 | -0.79 |
EBITDA
| 3.149 | 6.957 | 3.036 | -2.632 | 0.279 | 3.566 | -1.963 | -4.585 | 1.485 | 2.973 | 2.64 | 1.278 | 0.437 | -1.689 | 0.318 | -0.328 | 1.056 | -0.356 | 0.523 | -0.107 | -4.875 | -2.518 | -2.641 | -2.641 | -0.142 | -0.142 | 0.487 | 0.487 | 1.733 | 1.733 | 2.186 | 2.186 | 1.787 | 1.787 | -1.539 | -1.539 | 3.361 | 3.361 | -4.091 | -4.091 | 0.976 | 0.976 | -7.359 | -7.359 | -0.652 | -0.652 | -0.685 | 2.445 | -26.62 | -0.27 | 55.16 | 39.921 | 2.303 | 5.152 | 1.72 | 7.647 | -10.73 | -14.466 | -7.957 | -5.356 | 5.671 |
EBITDA ratio
| 0.084 | 0.725 | 0.141 | -0.251 | 0.016 | 0.413 | -0.112 | -0.548 | 0.077 | 0.278 | 0.098 | 0.097 | 0.027 | -0.212 | 0.012 | -0.025 | 0.042 | -0.029 | 0.019 | -0.008 | -0.239 | -0.252 | -0.229 | -0.229 | -0.014 | -0.014 | 0.04 | 0.04 | 0.153 | 0.153 | 0.142 | 0.142 | 0.156 | 0.156 | -0.136 | -0.136 | 0.267 | 0.267 | -0.438 | -0.438 | 0.123 | 0.123 | -0.977 | -0.977 | -0.091 | -0.091 | -0.075 | 0.228 | -2.455 | -0.029 | 4.16 | 4.313 | 0.142 | 0.299 | 0.109 | 0.617 | -0.649 | -1.169 | -0.514 | -0.453 | 0.121 |