Mosaic Brands Limited
ASX:MOZ.AX
0.036 (AUD) • At close August 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 254.338 | 200.968 | 304.732 | 298.523 | 282.26 | 339.02 | 351.982 | 292.616 | 434.276 | 413.662 | 453.876 | 171.014 | 193.138 | 170.588 | 140.895 | 49.917 | 57.546 | 52.352 | 55.729 | 51.24 | 60.896 | 58.723 | 62.788 | 29.926 | 29.926 | 29.926 | 29.416 | 29.416 | 29.416 | 29.416 | 29.515 | 29.515 | 29.515 | 29.515 | 29.775 | 29.775 | 29.775 | 29.775 | 33.05 | 33.05 | 33.05 | 33.05 | 31.302 | 31.302 | 31.302 | 31.302 | 29.347 | 29.347 | 29.347 | 29.347 | 27.242 | 27.242 | 27.242 | 27.242 | 24.961 | 24.961 | 24.961 | 24.961 | 22.057 | 22.057 | 22.057 | 22.057 | 19.66 | 19.66 | 19.66 | 19.66 | 17.137 | 17.137 | 17.137 | 17.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 115.788 | 97.467 | 130.163 | 172.519 | 127.573 | 147.904 | 151.763 | 255.955 | 231.338 | 181.514 | 201.269 | 64.019 | 68.661 | 65.304 | 50.914 | 15.583 | 18.204 | 18.768 | 22.712 | 22.636 | 23.476 | 24.786 | 24.523 | 12.093 | 12.093 | 12.093 | 12.319 | 12.319 | 12.319 | 12.319 | 11.827 | 11.827 | 11.827 | 11.827 | 12.557 | 12.557 | 12.557 | 12.557 | 13.734 | 13.734 | 13.734 | 13.734 | 12.842 | 12.842 | 12.842 | 12.842 | 12.061 | 12.061 | 12.061 | 12.061 | 11.73 | 11.73 | 11.73 | 11.73 | 11.527 | 11.527 | 11.527 | 11.527 | 10.393 | 10.393 | 10.393 | 10.393 | 9.733 | 9.733 | 9.733 | 9.733 | 6.502 | 6.502 | 6.502 | 6.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 138.55 | 103.501 | 174.569 | 126.004 | 154.687 | 191.116 | 200.219 | 36.661 | 202.938 | 232.148 | 252.607 | 106.995 | 124.477 | 105.284 | 89.981 | 34.334 | 39.342 | 33.584 | 33.017 | 28.604 | 37.42 | 33.937 | 38.265 | 17.833 | 17.833 | 17.833 | 17.097 | 17.097 | 17.097 | 17.097 | 17.688 | 17.688 | 17.688 | 17.688 | 17.218 | 17.218 | 17.218 | 17.218 | 19.316 | 19.316 | 19.316 | 19.316 | 18.46 | 18.46 | 18.46 | 18.46 | 17.286 | 17.286 | 17.286 | 17.286 | 15.512 | 15.512 | 15.512 | 15.512 | 13.434 | 13.434 | 13.434 | 13.434 | 11.665 | 11.665 | 11.665 | 11.665 | 9.927 | 9.927 | 9.927 | 9.927 | 10.634 | 10.634 | 10.634 | 10.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.545 | 0.515 | 0.573 | 0.422 | 0.548 | 0.564 | 0.569 | 0.125 | 0.467 | 0.561 | 0.557 | 0.626 | 0.644 | 0.617 | 0.639 | 0.688 | 0.684 | 0.642 | 0.592 | 0.558 | 0.614 | 0.578 | 0.609 | 0.596 | 0.596 | 0.596 | 0.581 | 0.581 | 0.581 | 0.581 | 0.599 | 0.599 | 0.599 | 0.599 | 0.578 | 0.578 | 0.578 | 0.578 | 0.584 | 0.584 | 0.584 | 0.584 | 0.59 | 0.59 | 0.59 | 0.59 | 0.589 | 0.589 | 0.589 | 0.589 | 0.569 | 0.569 | 0.569 | 0.569 | 0.538 | 0.538 | 0.538 | 0.538 | 0.529 | 0.529 | 0.529 | 0.529 | 0.505 | 0.505 | 0.505 | 0.505 | 0.621 | 0.621 | 0.621 | 0.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.745 | 9.745 | 9.457 | 9.457 | 9.457 | 9.487 | 9.487 | 9.487 | 9.487 | 8.932 | 8.932 | 8.932 | 8.932 | 9.199 | 9.199 | 9.199 | 9.199 | 9.595 | 9.595 | 9.595 | 9.595 | 8.612 | 8.612 | 8.612 | 8.612 | 7.895 | 7.895 | 7.895 | 7.895 | 7.401 | 7.401 | 7.401 | 7.401 | 6.603 | 6.603 | 6.603 | 6.603 | 5.964 | 5.964 | 5.964 | 5.964 | 5.254 | 5.254 | 5.254 | 5.254 | 4.616 | 4.616 | 4.616 | 4.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.481 | 8.481 | 8.104 | 8.104 | 8.104 | 7.914 | 7.914 | 7.914 | 7.914 | 7.676 | 7.676 | 7.676 | 7.676 | 7.728 | 7.728 | 7.728 | 7.728 | 7.947 | 7.947 | 7.947 | 7.947 | 6.955 | 6.955 | 6.955 | 6.955 | 6.538 | 6.538 | 6.538 | 6.538 | 5.936 | 5.936 | 5.936 | 5.936 | 5.219 | 5.219 | 5.219 | 5.219 | 4.53 | 4.53 | 4.53 | 4.53 | 3.694 | 3.694 | 3.694 | 3.694 | 0.255 | 0.255 | 0.255 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 124.213 | 107.323 | 169.458 | 174.934 | 141.857 | 205.929 | 150.433 | 164.506 | 176.948 | 232.707 | 242.862 | 105.861 | 106.854 | 106.317 | 86.968 | 36.459 | 36.889 | 37.656 | 36.676 | 35.993 | 36.365 | 36.144 | 36.986 | 17.561 | 17.561 | 17.561 | 17.401 | 17.401 | 17.401 | 17.401 | 16.608 | 16.608 | 16.608 | 16.608 | 16.927 | 16.927 | 16.927 | 16.927 | 17.542 | 17.542 | 17.542 | 17.542 | 15.567 | 15.567 | 15.567 | 15.567 | 14.433 | 14.433 | 14.433 | 14.433 | 13.337 | 13.337 | 13.337 | 13.337 | 11.822 | 11.822 | 11.822 | 11.822 | 10.494 | 10.494 | 10.494 | 10.494 | 8.947 | 8.947 | 8.947 | 8.947 | 4.871 | 4.871 | 4.871 | 4.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.169 | -18.169 | -17.508 | -17.508 | -17.508 | -17.334 | -17.334 | -17.334 | -17.334 | -16.546 | -16.546 | -16.546 | -16.546 | -16.875 | -16.875 | -16.875 | -16.875 | -17.464 | -17.464 | -17.464 | -17.464 | -15.501 | -15.501 | -15.501 | -15.501 | -14.382 | -14.382 | -14.382 | -14.382 | -13.25 | -13.25 | -13.25 | -13.25 | -11.757 | -11.757 | -11.757 | -11.757 | -10.438 | -10.438 | -10.438 | -10.438 | 0 | 0 | 0 | 0 | -2.187 | -2.187 | -2.187 | -2.187 | 1.95 | 1.95 | 1.95 | 1.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 124.213 | 107.323 | 169.458 | 174.934 | 141.857 | 205.929 | 150.433 | 164.506 | 176.948 | 232.707 | 238.113 | 98.213 | 106.845 | 103.256 | 84.9 | 35.112 | 35.336 | 37.113 | 35.406 | 40.239 | 34.917 | 39.659 | 35.516 | 0.054 | 0.054 | 0.054 | 0.068 | 0.068 | 0.068 | 0.068 | 0.062 | 0.062 | 0.062 | 0.062 | 0.052 | 0.052 | 0.052 | 0.052 | 0.078 | 0.078 | 0.078 | 0.078 | 0.066 | 0.066 | 0.066 | 0.066 | 0.051 | 0.051 | 0.051 | 0.051 | 0.087 | 0.087 | 0.087 | 0.087 | 0.066 | 0.066 | 0.066 | 0.066 | 0.057 | 0.057 | 0.057 | 0.057 | 8.947 | 8.947 | 8.947 | 8.947 | 2.684 | 2.684 | 2.684 | 2.684 | 1.95 | 1.95 | 1.95 | 1.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 14.337 | -3.822 | 5.111 | -48.93 | 12.83 | -14.813 | 49.786 | -127.845 | 25.99 | -0.559 | 20.091 | 9.287 | 17.623 | 2.038 | 5.071 | -0.712 | 3.94 | -3.102 | -2.389 | -6.281 | 2.487 | -0.695 | 2.693 | 0.218 | 0.218 | 0.218 | -0.372 | -0.372 | -0.372 | -0.372 | 1.017 | 1.017 | 1.017 | 1.017 | 0.24 | 0.24 | 0.24 | 0.24 | 1.696 | 1.696 | 1.696 | 1.696 | 2.827 | 2.827 | 2.827 | 2.827 | 2.802 | 2.802 | 2.802 | 2.802 | 2.088 | 2.088 | 2.088 | 2.088 | 1.546 | 1.546 | 1.546 | 1.546 | 1.114 | 1.114 | 1.114 | 1.114 | 0.98 | 0.98 | 0.98 | 0.98 | 16.711 | 16.711 | 16.711 | 16.711 | 1.95 | 1.95 | 1.95 | 1.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.056 | -0.019 | 0.017 | -0.164 | 0.045 | -0.044 | 0.141 | -0.437 | 0.06 | -0.001 | 0.044 | 0.054 | 0.091 | 0.012 | 0.036 | -0.014 | 0.068 | -0.059 | -0.043 | -0.123 | 0.041 | -0.012 | 0.043 | 0.007 | 0.007 | 0.007 | -0.013 | -0.013 | -0.013 | -0.013 | 0.034 | 0.034 | 0.034 | 0.034 | 0.008 | 0.008 | 0.008 | 0.008 | 0.051 | 0.051 | 0.051 | 0.051 | 0.09 | 0.09 | 0.09 | 0.09 | 0.095 | 0.095 | 0.095 | 0.095 | 0.077 | 0.077 | 0.077 | 0.077 | 0.062 | 0.062 | 0.062 | 0.062 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.975 | 0.975 | 0.975 | 0.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -5.951 | -2.788 | 5.447 | 11.428 | 8.574 | 0.206 | -22.929 | -104.578 | -5.737 | -1.343 | -6.316 | -1.21 | -0.589 | -0.796 | -0.403 | 0 | 0.11 | -0.386 | 0.033 | -5.293 | 0.095 | -4.926 | 0.13 | 0.753 | 0.753 | 0.753 | 0.519 | 0.519 | 0.519 | 0.519 | 0.387 | 0.387 | 0.387 | 0.387 | 0.583 | 0.583 | 0.583 | 0.583 | -0.786 | -0.786 | -0.786 | -0.786 | 0.137 | 0.137 | 0.137 | 0.137 | 0.149 | 0.149 | 0.149 | 0.149 | 0.117 | 0.117 | 0.117 | 0.117 | 0.071 | 0.071 | 0.071 | 0.071 | 0.017 | 0.017 | 0.017 | 0.017 | -0.179 | -0.179 | -0.179 | -0.179 | -16.002 | -16.002 | -16.002 | -16.002 | -0.845 | -0.845 | -0.845 | -0.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 8.386 | -6.61 | 10.558 | -37.502 | 21.404 | -14.607 | 26.857 | -232.423 | 20.253 | -1.902 | 13.775 | 8.077 | 17.034 | 1.242 | 4.668 | -0.712 | 4.05 | -3.488 | -2.356 | -11.574 | 2.582 | -5.621 | 2.823 | 0.971 | 0.971 | 0.971 | 0.147 | 0.147 | 0.147 | 0.147 | 1.404 | 1.404 | 1.404 | 1.404 | 0.823 | 0.823 | 0.823 | 0.823 | 0.91 | 0.91 | 0.91 | 0.91 | 2.964 | 2.964 | 2.964 | 2.964 | 2.951 | 2.951 | 2.951 | 2.951 | 2.205 | 2.205 | 2.205 | 2.205 | 1.617 | 1.617 | 1.617 | 1.617 | 1.131 | 1.131 | 1.131 | 1.131 | 0.802 | 0.802 | 0.802 | 0.802 | 0.709 | 0.709 | 0.709 | 0.709 | 1.105 | 1.105 | 1.105 | 1.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.033 | -0.033 | 0.035 | -0.126 | 0.076 | -0.043 | 0.076 | -0.794 | 0.047 | -0.005 | 0.03 | 0.047 | 0.088 | 0.007 | 0.033 | -0.014 | 0.07 | -0.067 | -0.042 | -0.226 | 0.042 | -0.096 | 0.045 | 0.032 | 0.032 | 0.032 | 0.005 | 0.005 | 0.005 | 0.005 | 0.048 | 0.048 | 0.048 | 0.048 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.095 | 0.095 | 0.095 | 0.095 | 0.101 | 0.101 | 0.101 | 0.101 | 0.081 | 0.081 | 0.081 | 0.081 | 0.065 | 0.065 | 0.065 | 0.065 | 0.051 | 0.051 | 0.051 | 0.051 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 3.006 | -4.439 | 8.121 | -11.706 | 7.064 | -4.315 | 13.85 | -49.69 | 8.005 | -0.501 | 4.244 | 2.58 | 5.238 | 0.449 | 2.208 | 0.146 | 1.274 | 1.054 | 0 | 1.84 | 0.691 | 0.175 | 0.877 | 0.3 | 0.3 | 0.3 | 0.089 | 0.089 | 0.089 | 0.089 | 0.437 | 0.437 | 0.437 | 0.437 | 0.249 | 0.249 | 0.249 | 0.249 | 0.276 | 0.276 | 0.276 | 0.276 | 0.898 | 0.898 | 0.898 | 0.898 | 0.898 | 0.898 | 0.898 | 0.898 | 2.205 | 2.205 | 2.205 | 2.205 | 1.617 | 1.617 | 1.617 | 1.617 | 1.131 | 1.131 | 1.131 | 1.131 | 0.802 | 0.802 | 0.802 | 0.802 | 0.709 | 0.709 | 0.709 | 0.709 | 1.105 | 1.105 | 1.105 | 1.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 5.38 | -28.577 | 2.437 | -25.796 | 14.34 | -10.292 | 13.007 | -182.733 | 13.285 | -1.401 | 9.531 | 5.497 | 11.796 | 0.793 | 2.46 | -0.566 | 2.776 | -2.434 | -2.356 | -9.734 | 1.891 | -5.446 | 1.946 | 0.671 | 0.671 | 0.671 | 0.058 | 0.058 | 0.058 | 0.058 | 0.967 | 0.967 | 0.967 | 0.967 | 0.574 | 0.574 | 0.574 | 0.574 | 0.634 | 0.634 | 0.634 | 0.634 | 2.066 | 2.066 | 2.066 | 2.066 | 2.053 | 2.053 | 2.053 | 2.053 | 1.564 | 1.564 | 1.564 | 1.564 | 0 | 0 | 0 | 0 | 0.746 | 0.746 | 0.746 | 0.746 | 0.529 | 0.529 | 0.529 | 0.529 | 0.432 | 0.432 | 0.432 | 0.432 | 0.723 | 0.723 | 0.723 | 0.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.021 | -0.142 | 0.008 | -0.086 | 0.051 | -0.03 | 0.037 | -0.624 | 0.031 | -0.003 | 0.021 | 0.032 | 0.061 | 0.005 | 0.017 | -0.011 | 0.048 | -0.046 | -0.042 | -0.19 | 0.031 | -0.093 | 0.031 | 0.022 | 0.022 | 0.022 | 0.002 | 0.002 | 0.002 | 0.002 | 0.033 | 0.033 | 0.033 | 0.033 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.066 | 0.066 | 0.066 | 0.066 | 0.07 | 0.07 | 0.07 | 0.07 | 0.057 | 0.057 | 0.057 | 0.057 | 0 | 0 | 0 | 0 | 0.034 | 0.034 | 0.034 | 0.034 | 0.027 | 0.027 | 0.027 | 0.027 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.03 | -0.16 | 0.019 | -0.24 | 0.15 | -0.11 | 0.13 | -1.89 | 0.14 | -0.015 | 0.099 | 0.067 | 0.15 | 0.01 | 0.04 | -0.015 | 0.085 | -0.076 | -0.073 | -0.3 | 0.059 | -0.17 | 0.061 | 0.02 | 0.02 | 0.02 | 0.002 | 0.002 | 0.002 | 0.002 | 0.029 | 0.029 | 0.029 | 0.029 | 0.017 | 0.017 | 0.017 | 0.017 | 0.019 | 0.019 | 0.019 | 0.019 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.048 | 0.048 | 0.048 | 0.048 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.025 | 0.025 | 0.021 | 0.021 | 0.021 | 0.021 | 0.016 | 0.016 | 0.016 | 0.016 | 0.032 | 0.032 | 0.032 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0.026 | -0.16 | 0.015 | -0.24 | 0.15 | -0.11 | 0.13 | -1.89 | 0.14 | -0.015 | 0.099 | 0.067 | 0.15 | 0.01 | 0.04 | -0.014 | 0.085 | -0.076 | -0.073 | -0.3 | 0.059 | -0.17 | 0.061 | 0.02 | 0.02 | 0.02 | 0.002 | 0.002 | 0.002 | 0.002 | 0.029 | 0.029 | 0.029 | 0.029 | 0.017 | 0.017 | 0.017 | 0.017 | 0.019 | 0.019 | 0.019 | 0.019 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.048 | 0.048 | 0.048 | 0.048 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.025 | 0.025 | 0.021 | 0.021 | 0.021 | 0.021 | 0.016 | 0.016 | 0.016 | 0.016 | 0.032 | 0.032 | 0.032 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 39.798 | 19.082 | 39.283 | -13.568 | 52.036 | 30.791 | 101.029 | -61.711 | 89.176 | 10.74 | 31.217 | 14.509 | 22.828 | 6.529 | 8.607 | 0.517 | 4.973 | -1.987 | -1.106 | -3.151 | 2.543 | 0.66 | 4.332 | 1.796 | 1.796 | 1.796 | 1.099 | 1.099 | 1.099 | 1.099 | 2.405 | 2.405 | 2.405 | 2.405 | 1.93 | 1.93 | 1.93 | 1.93 | 1.786 | 1.786 | 1.786 | 1.786 | 3.876 | 3.876 | 3.876 | 3.876 | 3.737 | 3.737 | 3.737 | 3.737 | 4.395 | 4.395 | 4.395 | 4.395 | 2.176 | 2.176 | 2.176 | 2.176 | 1.92 | 1.92 | 1.92 | 1.92 | 2.062 | 2.062 | 2.062 | 2.062 | 1.752 | 1.752 | 1.752 | 1.752 | 1.95 | 1.95 | 1.95 | 1.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.156 | 0.095 | 0.129 | -0.045 | 0.184 | 0.091 | 0.287 | -0.211 | 0.205 | 0.026 | 0.069 | 0.085 | 0.118 | 0.038 | 0.061 | 0.01 | 0.086 | -0.038 | -0.02 | -0.061 | 0.042 | 0.011 | 0.069 | 0.06 | 0.06 | 0.06 | 0.037 | 0.037 | 0.037 | 0.037 | 0.081 | 0.081 | 0.081 | 0.081 | 0.065 | 0.065 | 0.065 | 0.065 | 0.054 | 0.054 | 0.054 | 0.054 | 0.124 | 0.124 | 0.124 | 0.124 | 0.127 | 0.127 | 0.127 | 0.127 | 0.161 | 0.161 | 0.161 | 0.161 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.087 | 0.105 | 0.105 | 0.105 | 0.105 | 0.102 | 0.102 | 0.102 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |