Mosaic Brands Limited

ASX:MOZ.AX

0.036 (AUD) • At close August 30, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 11.82142.76357.83186.92836.68458.69728.16712.9198.4935.3139.9019.3285.4844.422.9642.8998.61512.17511.8029.4632.8984.6992.5134.1725.2450
Kortetermijnbeleggingen 000000.65300000000000000000000
Liquide middelen en kortetermijnbeleggingen 11.82142.76357.83186.92836.68458.69728.16712.9198.4935.3139.9019.3285.4844.422.9642.8998.61512.17511.8029.4632.8984.6992.5134.1725.2450
Nettovorderingen 3.5972.66.84722.5910.4025.2133.74900.4840.3320.4271.551.4531.0740.7780.6790.7010.8780.4130.860.8470.9560.9962.2670.8830
Voorraad 131.684116.714110.083102.329166.95145.48229.24311.4199.93911.77313.58315.33714.28115.91414.54515.02614.19611.64411.28912.4412.29310.4458.8177.3719.0410
Overige vlottende activa 2.4114.2814.5585.81210.6776.6324.3121.8330.4841.320.9580000.6640.582000.398000000.7530
Totaal vlottende activa 149.513166.358179.319217.659214.312110.81161.72226.17118.91618.73824.86926.21521.21821.40818.95119.18623.51224.69723.90222.76316.03816.112.32613.8115.9220
Niet-vlottende activa:
Materiële vaste activa, netto 88.80482.81186.72171.83841.10132.23428.2666.4165.0597.3698.437.8719.18810.2711.77214.5810.8859.7048.2097.6937.4946.5036.3264.1543.50
Goodwill 00010.76464.02238.62538.62500005.0275.0275.4655.4655.4655.4655.4655.1015.4665.836.1956.5596.9237.080
Immateriële activa 9.8113.26219.97842.94359.94837.35436.9220.494005.5835.5835.5835.5835.5835.5835.5835.5835.5835.58311.41311.77812.14212.5065.5830
Goodwill en immateriële activa 9.8113.26219.97853.707123.9775.97975.5470.494005.58310.6110.6111.04811.04811.04811.04811.04810.68411.04911.41311.77812.14212.50612.6630
Langetermijnbeleggingen 98.61496.0730-10.764132.6851.2188.7873.1730011.2700000000000.2920-0.1360.3020
Belastingvorderingen 68.96380.03580.003117.86632.38616.62215.0263.7374.8863.8522.7432.4452.3842.1882.1552.9471.6131.4761.1180.7930.6660.4070.3130.4580.4010
Overige niet-vlottende activa -98.614-96.0730.0510.024-165.071-17.832-103.813-6.91-4.886-3.852-14.0130.020.0060.0060.0080.0140.0250.1680.1820.2040.2590.5250.8821.4820.820
Totaal niet-vlottende activa 167.577176.108186.752332.671165.071108.213103.8136.915.0597.36914.01320.94622.18823.51224.98328.58923.57122.39620.19319.73919.83219.50519.66318.46417.6860
Totaal activa 317.09342.466366.071550.33411.86236.975180.68136.97129.04629.96241.6347.16143.40644.9243.93447.77547.08347.09344.09542.50235.8735.60531.98932.27433.6080
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 120.604123.68695.818141.33972.72440.53624.34812.8911.2687.75910.30810.8799.43910.0089.258.319.4018.6828.0938.5967.5338.4396.8166.1188.0190
Kortlopende schulden 85.06180.48881.086129.0460.5373.4792.7290.0330.1160.1070.1170.1590.1760.1390.1081.1720.0960.130.1580.0660.090.1460.1620.1330.220
Belastingschulden 0000.14504.4673.8420000000000000000000
Uitgestelde opbrengsten 8.44412.01513.40815.871-0.537-3.479-2.7290.819-0.116-0.107-0.1173.8923.5513.8062.8233.5354.1134.5584.2293.644-1.6795.604-0.04-1.33-0.220
Overige kortlopende verplichtingen 78.278103.815144.901128.787164.44542.86846.3398.5367.9947.578.2593.7373.3742.9952.6586.1032.1111.9151.5831.514.1361.6721.2253.872.460
Totaal kortlopende verplichtingen 292.387320.004335.213415.043237.16983.40470.68722.27819.26215.32918.56718.66716.5416.94814.83919.1215.72115.28514.06313.81610.0815.8618.1638.79110.4790
Langlopende verplichtingen:
Langetermijnschulden 10.24922.151544.98929.48216.95519.68300.0930.230.1050.0810.170.1973.2820.1460.1760.2210.1190.2090.1646.7026.9397.78.1330
Uitgestelde opbrengsten niet-vlottend 48.37752.1758.643111.01310.3115.4928.4772.0990000000000000-5.707-0.153-0.042-0.1830
Uitgestelde belastingverplichtingen niet-vlottend 26.33627.62932.16856.65619.17111.46311.2060.0440.0660.0850.1070.1170.1310.1590.0840.1360.1320.1960.3270.3230.4410.4130.2970.1370.3250
Overige niet-vlottende verplichtingen 5.8265.32.222.938-29.482-16.955-19.6830.61.2431.6171.5181.5661.8261.9742.1952.1761.020.6640.4020.3130.2730.4130.2970.1370.3990
Totaal niet-vlottende verplichtingen 90.788107.249108.031215.59629.48216.95519.6832.7431.4021.9321.731.7642.1272.335.5612.4581.3281.0810.8480.8450.8781.8217.387.9328.6740
Totaal passiva 383.175427.253443.244630.639305.738126.957118.25325.02120.66417.26120.29720.43118.66719.27820.421.57817.04916.36614.91114.66110.95817.68215.54316.72319.1530
Eigen vermogen:
Preferente aandelen 00000000000000000000000000
Gewone aandelen 125.32108.034108.034108.034107.605107.65168.3421.7120.75420.75422.10522.10522.10522.10522.10522.87422.87422.87422.87422.68121.46714.64413.68313.06312.5660
Ingehouden winsten -241.679-239.323-216.499-206.211-5.237-0.792-7.651-10.904-13.114-8.324-1.3514.0742.1943.2481.3073.2987.167.8536.315.163.4453.2792.7632.4881.8890
Overige gereserveerde algehele resultaten 50.27446.50231.29217.8689.42113.2714.9921.1440.7420.2710.5790.5510.440.2890.1220.0250000-7.607-6.398-4.705-3.547-3.0740
Overige totale aandeelhoudersvermogen 0000-5.667-10.112-3.25300000000000007.6076.3984.7053.5473.0740
Totaal eigen vermogen van aandeelhouders -66.085-84.787-77.173-80.309106.122110.01862.42811.958.38212.70121.33326.7324.73925.64223.53426.19730.03430.72729.18427.84124.91217.92316.44615.55114.4550
Totaal eigen vermogen -66.085-84.787-77.173-80.309106.122110.01862.42811.958.38212.70121.33326.7324.73925.64223.53426.19730.03430.72729.18427.84124.91217.92316.44615.55114.4550
Totaal passiva en aandeelhoudersvermogen 317.09342.466366.071550.33411.86236.975180.68136.97129.04629.96241.6347.16143.40644.9243.93447.77547.08347.09344.09542.50235.8735.60531.98932.27433.6080