Moury Construct SA
EBR:MOUR.BR
570 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 100.28 | 93.746 | 76.187 | 79.164 | 59.039 | 75.783 | 63.712 | 64.89 | 63.161 | 63.653 | 55.922 | 55.445 | 47.227 | 49.813 | 49.964 | 48.363 | 43.086 | 41.379 | 39.632 | 51.862 | 40.847 | 37.799 | 19.662 | 19.796 | 19.796 | 19.796 | 19.796 | 18.489 | 18.489 | 18.489 | 18.489 | 19.306 | 19.306 | 19.306 | 19.306 | 23.181 | 23.181 | 23.181 | 23.181 | 23.459 | 23.459 | 23.459 | 23.459 |
Kosten van de omzet
| 74.137 | 80.847 | 65.347 | 69.174 | 49.536 | 67.468 | 57.727 | 60.646 | 59.813 | 59.862 | 45.993 | 45.512 | 38.581 | 40.381 | 41.261 | 39.58 | 34.815 | 32.928 | 31.476 | 41.971 | 33.071 | 31.211 | 16.071 | 16.263 | 16.263 | 16.263 | 16.263 | 14.215 | 14.215 | 14.215 | 14.215 | 14.802 | 14.802 | 14.802 | 14.802 | 18.793 | 18.793 | 18.793 | 18.793 | 17.205 | 17.205 | 17.205 | 17.205 |
Brutowinst
| 26.143 | 12.899 | 10.84 | 9.99 | 9.503 | 8.315 | 5.985 | 4.244 | 3.348 | 3.791 | 9.929 | 9.933 | 8.646 | 9.432 | 8.703 | 8.783 | 8.271 | 8.451 | 8.156 | 9.891 | 7.776 | 6.588 | 3.591 | 3.533 | 3.533 | 3.533 | 3.533 | 4.274 | 4.274 | 4.274 | 4.274 | 4.504 | 4.504 | 4.504 | 4.504 | 4.388 | 4.388 | 4.388 | 4.388 | 6.254 | 6.254 | 6.254 | 6.254 |
Brutowinstmarge
| 0.261 | 0.138 | 0.142 | 0.126 | 0.161 | 0.11 | 0.094 | 0.065 | 0.053 | 0.06 | 0.178 | 0.179 | 0.183 | 0.189 | 0.174 | 0.182 | 0.192 | 0.204 | 0.206 | 0.191 | 0.19 | 0.174 | 0.183 | 0.178 | 0.178 | 0.178 | 0.178 | 0.231 | 0.231 | 0.231 | 0.231 | 0.233 | 0.233 | 0.233 | 0.233 | 0.189 | 0.189 | 0.189 | 0.189 | 0.267 | 0.267 | 0.267 | 0.267 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 10.452 | 0.269 | 0.222 | 0.524 | 1.945 | 0.17 | 0.15 | 0.087 | 0.236 | 0.092 | 5.966 | 6.614 | 5.664 | 6.215 | 5.475 | 6.088 | 5.16 | 5.961 | 5.552 | 6.322 | 5.62 | 5.52 | 0.064 | -0.087 | -0.087 | -0.087 | -0.087 | 2.986 | 2.986 | 2.986 | 2.986 | 0.204 | 0.204 | 0.204 | 0.204 | 0.113 | 0.113 | 0.113 | 0.113 | 0.057 | 0.057 | 0.057 | 0.057 |
Overige kosten
| 1.557 | 2.015 | 1.286 | 2.6 | 1.568 | 0.035 | -0.043 | 0.474 | 0.885 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 10.538 | -1.746 | -1.064 | -2.076 | 0.377 | 0.135 | 0.193 | -0.387 | -0.649 | 0.192 | 6.542 | 7.149 | 6.179 | 6.862 | 5.822 | 5.421 | 5.165 | 5.806 | 6.663 | 7.656 | 5.91 | 5.317 | 0.064 | -0.087 | -0.087 | -0.087 | -0.087 | 2.986 | 2.986 | 2.986 | 2.986 | 0.204 | 0.204 | 0.204 | 0.204 | 0.113 | 0.113 | 0.113 | 0.113 | 0.057 | 0.057 | 0.057 | 0.057 |
Bedrijfsresultaat
| 15.039 | 14.645 | 11.904 | 12.066 | 9.126 | 8.18 | 5.792 | 4.631 | 3.997 | 3.599 | 3.234 | 2.732 | 2.113 | 2.937 | 3.363 | 2.792 | 2.046 | 2.704 | 2.456 | 2.342 | 1.873 | 1.306 | 0.846 | 0.413 | 0.413 | 0.413 | 0.413 | 0.701 | 0.701 | 0.701 | 0.701 | 1.682 | 1.682 | 1.682 | 1.682 | 1.681 | 1.681 | 1.681 | 1.681 | 2.544 | 2.544 | 2.544 | 2.544 |
Bedrijfsresultaat ratio
| 0.15 | 0.156 | 0.156 | 0.152 | 0.155 | 0.108 | 0.091 | 0.071 | 0.063 | 0.057 | 0.058 | 0.049 | 0.045 | 0.059 | 0.067 | 0.058 | 0.047 | 0.065 | 0.062 | 0.045 | 0.046 | 0.035 | 0.043 | 0.021 | 0.021 | 0.021 | 0.021 | 0.038 | 0.038 | 0.038 | 0.038 | 0.087 | 0.087 | 0.087 | 0.087 | 0.072 | 0.072 | 0.072 | 0.072 | 0.108 | 0.108 | 0.108 | 0.108 |
Totaal overige inkomsten en kosten netto
| 1.332 | 1.462 | 0.173 | -0.687 | -0.311 | 0.771 | 0.582 | 1.509 | 0.226 | 0.106 | 0.197 | 0.057 | 0.409 | -0.343 | -0.362 | 0.594 | 1.071 | 0 | -0.907 | -0.023 | 0.055 | 0.083 | -0.017 | -0.021 | -0.021 | -0.021 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.339 | -0.339 | -0.339 | -0.339 |
Inkomen voor belasting
| 16.371 | 16.107 | 12.077 | 11.379 | 8.815 | 8.951 | 6.374 | 6.14 | 4.223 | 3.705 | 3.431 | 2.789 | 2.522 | 2.594 | 3.001 | 3.386 | 3.117 | 2.704 | 1.549 | 2.319 | 1.928 | 1.389 | 0.829 | 0.392 | 0.392 | 0.392 | 0.392 | 0.701 | 0.701 | 0.701 | 0.701 | 1.682 | 1.682 | 1.682 | 1.682 | 1.681 | 1.681 | 1.681 | 1.681 | 2.206 | 2.206 | 2.206 | 2.206 |
Inkomen voor belasting ratio
| 0.163 | 0.172 | 0.159 | 0.144 | 0.149 | 0.118 | 0.1 | 0.095 | 0.067 | 0.058 | 0.061 | 0.05 | 0.053 | 0.052 | 0.06 | 0.07 | 0.072 | 0.065 | 0.039 | 0.045 | 0.047 | 0.037 | 0.042 | 0.02 | 0.02 | 0.02 | 0.02 | 0.038 | 0.038 | 0.038 | 0.038 | 0.087 | 0.087 | 0.087 | 0.087 | 0.072 | 0.072 | 0.072 | 0.072 | 0.094 | 0.094 | 0.094 | 0.094 |
Belastingkosten
| 4.192 | 4.011 | 3.036 | 3.146 | 2.475 | 2.278 | 1.779 | 1.654 | 0.666 | 1.235 | 0.936 | 0.922 | 0.401 | 1.037 | 1.295 | 1.134 | 0.888 | 1.028 | 0.67 | 0.865 | 0.982 | 0.547 | 0.382 | 0.235 | 0.235 | 0.235 | 0.235 | 0.424 | 0.424 | 0.424 | 0.424 | 0.501 | 0.501 | 0.501 | 0.501 | 0.515 | 0.515 | 0.515 | 0.515 | 0.915 | 0.915 | 0.915 | 0.915 |
Nettowinst
| 12.179 | 12.197 | 9.04 | 8.229 | 6.338 | 6.667 | 4.609 | 4.483 | 3.548 | 2.467 | 2.495 | 1.867 | 2.121 | 1.557 | 1.706 | 2.252 | 2.229 | 1.676 | 0.879 | 1.454 | 0.946 | 0.842 | 0.447 | 0.157 | 0.157 | 0.157 | 0.157 | 0.277 | 0.277 | 0.277 | 0.277 | 1.181 | 1.181 | 1.181 | 1.181 | 1.166 | 1.166 | 1.166 | 1.166 | 1.291 | 1.291 | 1.291 | 1.291 |
Nettowinstmarge
| 0.121 | 0.13 | 0.119 | 0.104 | 0.107 | 0.088 | 0.072 | 0.069 | 0.056 | 0.039 | 0.045 | 0.034 | 0.045 | 0.031 | 0.034 | 0.047 | 0.052 | 0.041 | 0.022 | 0.028 | 0.023 | 0.022 | 0.023 | 0.008 | 0.008 | 0.008 | 0.008 | 0.015 | 0.015 | 0.015 | 0.015 | 0.061 | 0.061 | 0.061 | 0.061 | 0.05 | 0.05 | 0.05 | 0.05 | 0.055 | 0.055 | 0.055 | 0.055 |
WPA (Winst Per Aandeel)
| 30.76 | 30.77 | 22.95 | 20.9 | 16.09 | 16.93 | 11.7 | 11.36 | 8.97 | 6.24 | 6.29 | 4.7 | 5.35 | 3.9 | 4.3 | 5.68 | 5.62 | 4.2 | 2.2 | 3.67 | 2.39 | 2.1 | 1.13 | 0.4 | 0.4 | 0.4 | 0.4 | 0.7 | 0.7 | 0.7 | 0.7 | 2.98 | 2.98 | 2.98 | 2.98 | 2.94 | 2.94 | 2.94 | 2.94 | 3.26 | 3.26 | 3.26 | 3.26 |
Verwaterde WPA
| 30.7 | 30.77 | 22.95 | 20.9 | 16.09 | 16.93 | 11.7 | 11.36 | 8.97 | 6.24 | 6.29 | 4.71 | 5.35 | 3.93 | 4.3 | 5.68 | 5.62 | 4.23 | 2.22 | 3.67 | 2.39 | 2.12 | 1.13 | 0.4 | 0.4 | 0.4 | 0.4 | 0.7 | 0.7 | 0.7 | 0.7 | 2.98 | 2.98 | 2.98 | 2.98 | 2.94 | 2.94 | 2.94 | 2.94 | 3.26 | 3.26 | 3.26 | 3.26 |
EBITDA
| 16.471 | 15.632 | 12.853 | 13 | 10.05 | 9.057 | 6.565 | 5.751 | 4.92 | 4.415 | 3.801 | 3.276 | 2.598 | 3.392 | 3.83 | 3.176 | 2.444 | 3.064 | 2.822 | 2.703 | 2.24 | 1.641 | 1.022 | 0.593 | 0.593 | 0.593 | 0.593 | 0.915 | 0.915 | 0.915 | 0.915 | 1.894 | 1.894 | 1.894 | 1.894 | 1.895 | 1.895 | 1.895 | 1.895 | 2.746 | 2.746 | 2.746 | 2.746 |
EBITDA ratio
| 0.164 | 0.167 | 0.169 | 0.164 | 0.17 | 0.12 | 0.103 | 0.089 | 0.078 | 0.069 | 0.068 | 0.059 | 0.055 | 0.068 | 0.077 | 0.066 | 0.057 | 0.074 | 0.071 | 0.052 | 0.055 | 0.043 | 0.052 | 0.03 | 0.03 | 0.03 | 0.03 | 0.049 | 0.049 | 0.049 | 0.049 | 0.098 | 0.098 | 0.098 | 0.098 | 0.082 | 0.082 | 0.082 | 0.082 | 0.117 | 0.117 | 0.117 | 0.117 |