Moury Construct SA
EBR:MOUR.BR
570 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 90.164 | 55.845 | 51.639 | 42.39 | 43.753 | 36.587 | 38.217 | 29.576 | 32.02 | 33.906 | 34.238 | 30.702 | 30.141 | 30.191 | 35.998 | 21.598 |
Kortetermijnbeleggingen
| 12.306 | 19.538 | 12.675 | 11.262 | 2.831 | 2.511 | 2.595 | 3.574 | 4.285 | 3.937 | 4.395 | 4.945 | 0 | 0 | 1.856 | 14.741 |
Liquide middelen en kortetermijnbeleggingen
| 102.47 | 75.383 | 64.314 | 53.652 | 46.584 | 39.098 | 40.812 | 33.15 | 36.305 | 37.843 | 38.633 | 35.647 | 30.141 | 30.191 | 37.854 | 36.339 |
Nettovorderingen
| 28.804 | 21.51 | 22.299 | 20.652 | 15.849 | 17.982 | 19.234 | 18.498 | 11.385 | 14.641 | 12.149 | 19.341 | 20.716 | 20.4 | 19.467 | 20.011 |
Voorraad
| 22.695 | 26.283 | 14.898 | 14.649 | 21.276 | 18.438 | 11.186 | 21.768 | 23.405 | 6.864 | 8.82 | 0.499 | 0.604 | 1.495 | 2.212 | 1.69 |
Overige vlottende activa
| 1.167 | 1.234 | 1.026 | 0.945 | 0.884 | 3.776 | 1.936 | 2.465 | 2.209 | 2.912 | 3.275 | 0.202 | 6.104 | 7.761 | 0.128 | 0.568 |
Totaal vlottende activa
| 155.136 | 124.41 | 102.537 | 89.898 | 84.593 | 79.294 | 73.168 | 75.881 | 73.304 | 62.26 | 62.877 | 55.689 | 57.565 | 59.847 | 59.661 | 58.608 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 17.769 | 15.466 | 16.169 | 15.475 | 13.157 | 9.308 | 7.199 | 5.272 | 4.64 | 3.92 | 4.214 | 4.358 | 4.315 | 4.588 | 4.317 | 4.646 |
Goodwill
| 13.352 | 11.305 | 11.305 | 11.305 | 11.305 | 11.305 | 11.305 | 11.305 | 11.305 | 11.305 | 11.305 | 11.305 | 11.305 | 0 | 0 | 0 |
Immateriële activa
| 15.108 | 11.307 | 11.308 | 11.328 | 11.35 | 0.069 | 0.001 | 11.305 | 0.001 | 0.002 | 0.039 | 0 | 0.003 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 28.46 | 22.612 | 22.613 | 22.633 | 22.655 | 11.374 | 11.306 | 11.305 | 11.306 | 11.307 | 11.344 | 11.305 | 11.308 | 11.305 | 11.305 | 11.305 |
Langetermijnbeleggingen
| 2.916 | 1.537 | 1.964 | 2.372 | 2.322 | 0.251 | 0.255 | 0.263 | 0.255 | 0.252 | 0.282 | -3.552 | 0 | 0 | 0.718 | -13.395 |
Belastingvorderingen
| 0.878 | -11.305 | -11.305 | -11.305 | -11.305 | 0.04 | 0.023 | 0.262 | 0 | 0 | 0 | 5.618 | 0 | 0 | 4.272 | 17.744 |
Overige niet-vlottende activa
| -15.074 | 0.034 | 0.034 | 0.029 | 0.04 | -0.04 | -0.023 | -0.262 | -16.201 | -15.479 | -15.84 | -0.001 | 2.558 | 3.217 | 0.101 | 0.64 |
Totaal niet-vlottende activa
| 34.949 | 28.344 | 29.475 | 29.204 | 26.869 | 20.933 | 18.76 | 16.84 | 16.201 | 15.479 | 15.84 | 17.728 | 18.181 | 19.11 | 20.713 | 20.94 |
Totaal activa
| 190.085 | 152.754 | 132.012 | 119.102 | 111.462 | 101.284 | 93.709 | 94.646 | 90.146 | 78.395 | 79.34 | 73.417 | 75.746 | 78.957 | 80.374 | 79.548 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 53.962 | 46.226 | 39.899 | 39.464 | 40.994 | 35.097 | 29.113 | 26.701 | 28.741 | 22.549 | 20.189 | 18.724 | 16.257 | 14.448 | 16.244 | 20.675 |
Kortlopende schulden
| 0.714 | 1.298 | 1.101 | 0.519 | 0.639 | -2.779 | -3.638 | 1.126 | 0 | 0 | 0.463 | 0.463 | 0.463 | 0.463 | 0.926 | 0.463 |
Belastingschulden
| 1.137 | 0.837 | 0.641 | 0.059 | 0.165 | 0.66 | 0.756 | 3.256 | 1.31 | 1.04 | 1.215 | 0.686 | 0.923 | 0.489 | 0.316 | 0.393 |
Uitgestelde opbrengsten
| 6.454 | 4.963 | 4.696 | 5.898 | 5.382 | 2.779 | 3.638 | 4.855 | 0 | 0 | -0.463 | 4.813 | 0.923 | 0.489 | 0.316 | 0.393 |
Overige kortlopende verplichtingen
| 5.443 | 2.266 | 2.252 | 1.63 | 1.119 | 5.249 | 6.61 | 5.725 | 6.608 | 3.576 | 9.206 | 0.609 | 6.695 | 9.428 | 11.654 | 6.329 |
Totaal kortlopende verplichtingen
| 66.573 | 54.753 | 47.948 | 47.511 | 48.134 | 40.346 | 35.723 | 38.407 | 35.349 | 26.125 | 29.395 | 24.609 | 24.338 | 24.828 | 29.14 | 27.86 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 1.995 | 0.258 | 0.349 | 0.43 | 0.516 | 0.688 | 0.776 | 0 | 0 | 0 | 0 | 0.463 | 0.926 | 1.388 | 1.851 | 2.314 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -0.258 | -0.349 | -0.43 | -0.516 | -4.366 | -4.009 | 0 | 0 | 0 | 0 | 2.814 | 3.405 | 0.005 | 0.027 | 0.056 |
Uitgestelde belastingverplichtingen niet-vlottend
| 12.904 | 9.4 | 6.993 | 6.215 | 5.062 | 5.054 | 4.785 | 5.679 | 5.499 | 5.433 | 4.751 | 4.45 | 4.4 | 4.264 | 3.753 | 3.81 |
Overige niet-vlottende verplichtingen
| 3.832 | 5.239 | 7.67 | 6.223 | 5.45 | -0.688 | -0.776 | 3.44 | 4.153 | 3.853 | 2.958 | -0.001 | 0.002 | 4.682 | 4.401 | 6.932 |
Totaal niet-vlottende verplichtingen
| 18.731 | 14.639 | 14.663 | 12.438 | 10.512 | 0.688 | 0.776 | 9.119 | 9.652 | 9.286 | 7.709 | 7.726 | 8.733 | 10.339 | 10.032 | 13.112 |
Totaal passiva
| 85.304 | 69.392 | 62.611 | 59.949 | 58.646 | 50.246 | 44.972 | 47.526 | 45.001 | 35.411 | 37.104 | 32.335 | 33.071 | 35.167 | 39.172 | 40.972 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 25.245 | 23.745 | 23.745 | 23.745 | 23.745 | 23.745 | 23.745 | 23.745 | 23.745 | 23.745 | 23.745 | 23.745 | 23.745 | 23.745 | 23.745 | 23.745 |
Ingehouden winsten
| 0 | 0 | 0 | 0 | 29.195 | 27.295 | 24.994 | 23.377 | 21.402 | 19.241 | 18.493 | 17.339 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 80.598 | 60.028 | 46.067 | 35.82 | 29.195 | 27.295 | -0 | 23.377 | 21.402 | 19.241 | 18.493 | -10.864 | -10.679 | -10.638 | -10.38 | -13.183 |
Overige totale aandeelhoudersvermogen
| -1.065 | -0.413 | -0.413 | -0.413 | -29.32 | -27.298 | -0.003 | -23.38 | -21.405 | -19.244 | -18.496 | 10.861 | 29.608 | 30.682 | 27.836 | 28.012 |
Totaal eigen vermogen van aandeelhouders
| 104.778 | 83.36 | 69.399 | 59.152 | 52.815 | 51.037 | 48.736 | 47.119 | 45.144 | 42.983 | 42.235 | 41.081 | 42.674 | 43.789 | 41.201 | 38.574 |
Totaal eigen vermogen
| 104.781 | 83.362 | 69.401 | 59.153 | 52.816 | 51.038 | 48.737 | 47.12 | 45.145 | 42.984 | 42.236 | 41.082 | 42.675 | 43.79 | 41.202 | 38.576 |
Totaal passiva en aandeelhoudersvermogen
| 190.085 | 152.754 | 132.012 | 119.102 | 111.462 | 101.284 | 93.709 | 94.646 | 90.146 | 78.395 | 79.34 | 73.417 | 75.746 | 78.957 | 80.374 | 79.548 |