Moury Construct SA
EBR:MOUR.BR
570 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 12.179 | 12.197 | 9.04 | 8.229 | 6.338 | 6.667 | 4.609 | 4.483 | 3.548 | 2.467 | 2.495 | 1.867 | 2.121 | 1.557 | 1.706 | 2.252 | 2.229 | 1.676 | 0.879 | 1.454 | 0.946 | 0.842 | 0.447 | 0.157 | 0.157 | 0.157 | 0.157 | 0.277 | 0.277 | 0.277 | 0.277 | 1.181 | 1.181 | 1.181 | 1.181 | 1.166 | 1.166 | 1.166 | 1.166 | 1.63 | 1.63 | 1.63 | 1.63 |
Afschrijvingen & Amortisatie
| 1.432 | 0.987 | 0.949 | 0.934 | 0.924 | 0.877 | 0.773 | 1.12 | 0.923 | 0.816 | 0.567 | 0.544 | 0.485 | 0.455 | 0.467 | 0.384 | 0.398 | 0.36 | 0.366 | 0.361 | 0.367 | 0.335 | 0.176 | 0.18 | 0.18 | 0.18 | 0.18 | 0.214 | 0.214 | 0.214 | 0.214 | 0.212 | 0.212 | 0.212 | 0.212 | 0.214 | 0.214 | 0.214 | 0.214 | 0.202 | 0.202 | 0.202 | 0.202 |
Uitgestelde Inkomstenbelasting
| -0.29 | 2.139 | 1.634 | 0.773 | 1.224 | -0.446 | 0.424 | 0.729 | -0.023 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 18.869 | -10.221 | 2.78 | -4.556 | -1.061 | -3.624 | 1.845 | 0.578 | 6.459 | 3.536 | -4.509 | 2.25 | -0.288 | 9.534 | -3.967 | 0.282 | -3.352 | 0.011 | -1.879 | -1.55 | 1.418 | -0.719 | 0.175 | 0.261 | 0.261 | 0.261 | 0.261 | -0.167 | -0.167 | -0.167 | -0.167 | -1.128 | -1.128 | -1.128 | -1.128 | 0.514 | 0.514 | 0.514 | 0.514 | -1.093 | -1.093 | -1.093 | -1.093 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 18.869 | -10.221 | 2.78 | -4.556 | -1.061 | -3.624 | 1.845 | 0.578 | 6.459 | 3.536 | -4.509 | 2.25 | -0.288 | 9.534 | -3.967 | 0.282 | -3.352 | 0.011 | -1.879 | -1.55 | 1.418 | -0.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.484 | 8.448 | -3.738 | -3.01 | 0.526 | 2.926 | 1.836 | 0.656 | 1.891 | 1.785 | 0.705 | 0.012 | -0.075 | 0.053 | 1.46 | -2.022 | 1.361 | -1.193 | 1.891 | 1.033 | 0.556 | -0.069 | 0.122 | 0.11 | 0.11 | 0.11 | 0.11 | 0.433 | 0.433 | 0.433 | 0.433 | 0.102 | 0.102 | 0.102 | 0.102 | -0.498 | -0.498 | -0.498 | -0.498 | 0.495 | 0.495 | 0.495 | 0.495 |
Kasstroom uit Operationele Activiteiten
| 31.996 | 11.576 | 8.767 | 0.502 | 6.103 | 4.646 | 7.941 | 5.326 | 10.952 | 7.043 | -0.742 | 4.673 | 2.243 | 11.599 | -0.334 | 0.896 | 0.636 | 0.854 | 1.257 | 1.298 | 3.287 | 0.389 | 0.919 | 0.708 | 0.708 | 0.708 | 0.708 | 0.757 | 0.757 | 0.757 | 0.757 | 0.367 | 0.367 | 0.367 | 0.367 | 1.396 | 1.396 | 1.396 | 1.396 | 1.233 | 1.233 | 1.233 | 1.233 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.658 | -0.609 | -0.134 | -1.136 | -0.714 | -0.382 | -1.11 | -2.545 | -3.049 | -2.052 | -2.1 | -1.24 | -2.465 | -0.479 | -0.911 | -0.603 | -0.573 | -0.972 | -0.184 | -0.337 | -0.194 | -0.389 | -0.16 | -0.219 | -0.219 | -0.219 | -0.219 | -0.191 | -0.191 | -0.191 | -0.191 | -0.295 | -0.295 | -0.295 | -0.295 | -0.228 | -0.228 | -0.228 | -0.228 | -0.126 | -0.126 | -0.126 | -0.126 |
Netto Overnames
| 0.025 | -3.354 | 0.031 | 0.069 | 0.029 | 0.052 | 0.057 | 0.052 | 0.045 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.307 | -0.144 | -0.28 | -0.164 | 0.168 | -0.494 | -0.196 | -0.113 | 0.259 | -0.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0 | -0 | -0 | -0 | -0.029 | -0.029 | -0.029 | -0.029 | -0.003 | -0.003 | -0.003 | -0.003 | -0.111 | -0.111 | -0.111 | -0.111 |
Verkoop/verval van Beleggingen
| 0.023 | 0.009 | 0.008 | 0.034 | -0.016 | 0.223 | 0.13 | 0.054 | -0.27 | 0.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.028 | 0.028 | 0.028 | 0.028 | 0.017 | 0.017 | 0.017 | 0.017 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.279 | 0.545 | -0.242 | -0.061 | 2.998 | -0.423 | -1.295 | -0.348 | -0.044 | -0.092 | -0.021 | -0.042 | 0.023 | -0.061 | -0.175 | 0.022 | -0.009 | -0.038 | -0.027 | 0.072 | 0.617 | 0.013 | 0.161 | 0.22 | 0.22 | 0.22 | 0.22 | 0.164 | 0.164 | 0.164 | 0.164 | 0.307 | 0.307 | 0.307 | 0.307 | 0.212 | 0.212 | 0.212 | 0.212 | 0.237 | 0.237 | 0.237 | 0.237 |
Kasstroom uit Investeringsactiviteiten
| -0.912 | -3.553 | -0.375 | -1.197 | 2.465 | -1.024 | -1.119 | -2.552 | -3.015 | -2.121 | -2.121 | -1.282 | -2.442 | -0.54 | -1.086 | -0.581 | -0.582 | -1.01 | -0.211 | -0.265 | 0.423 | -0.376 | -0.161 | -0.22 | -0.22 | -0.22 | -0.22 | -0.164 | -0.164 | -0.164 | -0.164 | -0.307 | -0.307 | -0.307 | -0.307 | -0.212 | -0.212 | -0.212 | -0.212 | 1.321 | 1.321 | 1.321 | 1.321 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.8 | -0.086 | 0 | -0.086 | 0 | -0.086 | -1.693 | -0.009 | -0.311 | -1.272 | 0 | -0.097 | 0 | -0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0.656 | 0 | 0 | 0 | 0 | -0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.57 | -0.57 | 0 | 0 | 0 | 0 | -0.136 | -0.152 | 0 | -0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.444 | -3.361 | -0.388 | -2.92 | -0.323 | -2.434 | -0.368 | -2.098 | -2.349 | -1.765 | -0.309 | -1.752 | -0.309 | -1.752 | 0 | -1.982 | -0.218 | -1.525 | -0.198 | -1.387 | -0.073 | -0.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.279 | -0.704 | -0.047 | -0.136 | -0.049 | -0.048 | -0.163 | -6.128 | -0.156 | 0.126 | 0 | 0 | 0.095 | 0.873 | 0.334 | 0.309 | 0.05 | -0.091 | 0 | -0.826 | -1.141 | 1.589 | 0.159 | 0.552 | 0.552 | 0.552 | 0.552 | 0.547 | 0.547 | 0.547 | 0.547 | 0.528 | 0.528 | 0.528 | 0.528 | 0.509 | 0.509 | 0.509 | 0.509 | 0.464 | 0.464 | 0.464 | 0.464 |
Kasstroom uit Financieringsactiviteiten
| -0.723 | -4.065 | -0.435 | -3.056 | -0.372 | -2.568 | -2.59 | -8.369 | -2.66 | -3.033 | -0.309 | -1.849 | -0.214 | -2.005 | 0.334 | -1.673 | -0.168 | -1.616 | -0.198 | -2.213 | -1.214 | 1.027 | -0.047 | -0.493 | -0.493 | -0.493 | -0.493 | -0.817 | -0.817 | -0.817 | -0.817 | -1.52 | -1.52 | -1.52 | -1.52 | 2.376 | 2.376 | 2.376 | 2.376 | -3.727 | -3.727 | -3.727 | -3.727 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 55.845 | -55.845 | 51.639 | -51.64 | 42.39 | -42.39 | 43.753 | -43.753 | 36.587 | -36.587 | 38.217 | -38.217 | 29.576 | -29.576 | 32.02 | -32.02 | 33.906 | -33.906 | 34.238 | 0.01 | 0.172 | 0.172 | 0.145 | 0.145 | 0.145 | 0.145 | 0.211 | 0.211 | 0.211 | 0.211 | 0.009 | 0.009 | 0.009 | 0.009 | 0.039 | 0.039 | 0.039 | 0.039 | 0.132 | 0.132 | 0.132 | 0.132 |
Netto Kasstroomverandering
| 30.361 | 3.958 | 7.957 | -3.751 | 8.195 | 1.054 | 4.232 | -5.595 | 5.277 | 38.476 | -39.759 | 39.759 | -38.63 | 38.63 | -30.662 | 30.662 | -32.134 | 32.134 | -33.058 | 33.058 | -23.266 | 24.067 | 0.884 | 0.14 | 0.14 | 0.14 | 0.14 | -0.013 | -0.013 | -0.013 | -0.013 | -1.452 | -1.452 | -1.452 | -1.452 | 3.6 | 3.6 | 3.6 | 3.6 | -1.041 | -1.041 | -1.041 | -1.041 |
Kaspositie aan het Einde van de Periode
| 90.164 | 59.803 | 55.845 | 47.888 | 51.639 | 43.444 | 42.39 | 38.158 | 43.753 | 38.476 | 0 | 39.759 | 0 | 38.63 | 0 | 30.662 | 0 | 32.134 | 0 | 33.058 | 8.477 | 31.742 | 8.56 | 7.676 | 7.676 | 7.676 | 7.676 | 7.535 | 7.535 | 7.535 | 7.535 | 7.548 | 7.548 | 7.548 | 7.548 | 9 | 9 | 9 | 9 | 5.4 | 5.4 | 5.4 | 5.4 |