Gruppo MutuiOnline S.p.A
MIL:MOL.MI
34.85 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 106.851 | 108.952 | 106.348 | 112.484 | 94.607 | 103.185 | 93.911 | 84.208 | 69.493 | 79.165 | 77.904 | 82.777 | 71.527 | 80.607 | 78.553 | 80.776 | 58.703 | 62.042 | 58.223 | 61.482 | 48.676 | 56.281 | 53.73 | 55.935 | 44.022 | 47.732 | 37.779 | 40.722 | 33.494 | 40.179 | 38.57 | 39.577 | 31.263 | 34.482 | 32.846 | 36.49 | 30.257 | 31.796 | 22.371 | 20.605 | 15.948 | 16.793 | 15.088 | 14.245 | 12.497 | 13.968 | 10.658 | 10.874 | 8.356 | 9.987 | 9.685 | 19.514 | 16.083 | 20.445 | 15.793 | 18.451 | 11.031 | 12.562 | 11.386 | 13.59 | 10.618 | 12.304 | 11.365 |
Kosten van de omzet
| 75.065 | 90.066 | 88.5 | 99.973 | 67.499 | -18.877 | 70.412 | -90.471 | 49.967 | -20.679 | 55.475 | -96.004 | 47.642 | -23.12 | 55.482 | -67.59 | 39.574 | -17.504 | 42.216 | -61.126 | 34.291 | -12.64 | 38.087 | -44.394 | 31.802 | -4.352 | 26.09 | -40.429 | 23.366 | -7.612 | 26.174 | -35.977 | 21.395 | -6.189 | 22.438 | -28.783 | 20.34 | -4.035 | 16.519 | -16.19 | 11.916 | -2.771 | 12.064 | -14.896 | 10.008 | -2.406 | 9.969 | 3.506 | 3.886 | 3.021 | 3.225 | 4.235 | 4.395 | -0.158 | -0.068 | -0.091 | -0.078 | 0 | -0.077 | 0 | -0.076 | 0 | -0.076 |
Brutowinst
| 31.786 | 18.886 | 17.848 | 12.511 | 27.108 | 122.062 | 23.499 | 174.679 | 19.526 | 99.844 | 22.429 | 178.781 | 23.885 | 103.727 | 23.071 | 148.366 | 19.129 | 79.546 | 16.007 | 122.608 | 14.385 | 68.921 | 15.643 | 100.329 | 12.22 | 52.084 | 11.689 | 81.151 | 10.128 | 47.791 | 12.396 | 75.554 | 9.868 | 40.671 | 10.408 | 65.273 | 9.917 | 35.831 | 5.852 | 36.795 | 4.032 | 19.564 | 3.024 | 29.141 | 2.489 | 16.374 | 0.689 | 7.368 | 4.47 | 6.966 | 6.46 | 15.279 | 11.688 | 20.603 | 15.861 | 18.542 | 11.109 | 12.562 | 11.463 | 13.59 | 10.694 | 12.304 | 11.441 |
Brutowinstmarge
| 0.297 | 0.173 | 0.168 | 0.111 | 0.287 | 1.183 | 0.25 | 2.074 | 0.281 | 1.261 | 0.288 | 2.16 | 0.334 | 1.287 | 0.294 | 1.837 | 0.326 | 1.282 | 0.275 | 1.994 | 0.296 | 1.225 | 0.291 | 1.794 | 0.278 | 1.091 | 0.309 | 1.993 | 0.302 | 1.189 | 0.321 | 1.909 | 0.316 | 1.179 | 0.317 | 1.789 | 0.328 | 1.127 | 0.262 | 1.786 | 0.253 | 1.165 | 0.2 | 2.046 | 0.199 | 1.172 | 0.065 | 0.678 | 0.535 | 0.698 | 0.667 | 0.783 | 0.727 | 1.008 | 1.004 | 1.005 | 1.007 | 1 | 1.007 | 1 | 1.007 | 1 | 1.007 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.271 | 0 | 0 | 0 | 3.441 | 0 | 0 | 0 | 2.659 | 0 | 0 | 0 | 2.902 | 0 | 0 | 0 | 2.177 | 0 | 0 | 0 | 0.769 | 0 | 0 | 0 | 0.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 3.686 | 0 | -69.242 | 0 | -33.238 | 0 | -45.614 | 0 | -21.741 | 0 | -45.772 | 0 | -22.285 | 0 | 2.812 | 0 | 0 | 0 | 2.172 | 0 | 0 | 0 | 3.869 | 0 | 2.074 | 0 | 2.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.021 | 5.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 72.418 | 0 | 35.899 | 0 | 49.089 | 0 | 24.28 | 0 | 48.956 | 0 | 24.874 | 0 | 38.055 | 0 | 18.418 | 0 | 31.602 | 0 | 15.527 | 0 | 26.074 | 0 | 11.399 | 0 | 21.425 | 0 | 11.06 | 0 | 0 | 0 | 9.367 | 0 | 0 | 0 | 7.521 | 0 | 0 | 0 | 5.808 | 0 | 11.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 3.686 | 4.774 | 3.176 | 3.954 | 2.661 | 2.985 | 3.475 | 2.764 | 2.539 | 2.903 | 3.184 | 2.383 | 2.589 | 2.137 | 40.867 | 0 | 18.418 | 0 | 33.774 | 0 | 15.527 | 0 | 29.943 | 0 | 13.473 | 0 | 23.654 | 0 | 11.06 | 0 | 2.187 | 0 | 9.367 | 0 | 1.748 | 0 | 7.521 | 0 | 1.138 | 0 | 5.808 | 0 | 11.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.021 | 5.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 15.466 | 14.823 | 2.317 | 2.662 | 1.953 | 2.188 | 6.325 | 160.859 | 5.73 | 81.091 | 6.335 | 160.015 | 6.173 | 86.25 | 7.117 | 127.749 | 4.633 | 63.351 | 5.114 | 110.515 | 3.596 | 54.086 | 3.495 | 88.457 | 1.44 | 39.148 | 2.218 | 70.001 | 2.115 | 37.423 | 2.729 | 64.391 | 2.538 | 32.713 | 2.431 | 57.212 | 0.889 | 26.818 | 0.619 | 32.331 | 0.581 | 15.67 | 0.468 | 27.701 | 0.623 | 14.362 | 0.436 | 7.272 | 4.35 | 5.251 | 5.384 | 5.619 | 4.809 | 6.583 | 5.245 | 10.896 | 7.139 | 7.103 | 6.421 | 7.644 | 6.02 | 6.858 | 6.608 |
Bedrijfskosten
| 15.466 | 2.637 | 2.457 | 0.514 | 10.758 | 104.482 | 6.325 | 160.859 | 5.73 | 81.091 | 6.335 | 160.015 | 6.173 | 86.25 | 7.117 | 127.749 | 4.633 | 63.351 | 5.114 | 110.515 | 3.596 | 54.086 | 3.495 | 88.457 | 1.44 | 39.148 | 2.218 | 70.001 | 2.115 | 37.423 | 2.729 | 64.391 | 2.538 | 32.713 | 2.431 | 57.212 | 0.889 | 26.818 | 0.619 | 32.331 | 0.581 | 15.67 | 0.468 | 27.701 | 0.623 | 14.362 | 0.436 | 7.272 | 4.35 | 5.251 | 5.384 | 5.619 | 4.809 | 11.604 | 10.492 | 10.896 | 7.139 | 7.103 | 6.421 | 7.644 | 6.02 | 6.858 | 6.608 |
Bedrijfsresultaat
| 16.32 | 16.249 | 15.391 | 11.997 | 16.35 | 17.58 | 17.174 | 15.381 | 14.782 | 15.383 | 16.16 | 19.228 | 18.11 | 15.615 | 16.011 | 20.764 | 14.745 | 16.422 | 11.164 | 14.093 | 11.045 | 13.261 | 12.373 | 11.966 | 10.967 | 13.449 | 9.716 | 11.191 | 8.125 | 10.571 | 9.855 | 11.253 | 7.558 | 8.182 | 8.251 | 8.138 | 9.303 | 9.279 | 5.328 | 4.411 | 3.509 | 3.953 | 2.603 | 1.327 | 1.942 | 2.717 | -0.336 | 0.699 | 0.12 | 2.508 | 1.076 | 9.66 | 6.879 | 8.999 | 5.369 | 7.791 | 4.065 | 5.585 | 5.097 | 6.125 | 4.71 | 5.416 | 4.957 |
Bedrijfsresultaat ratio
| 0.153 | 0.149 | 0.145 | 0.107 | 0.173 | 0.17 | 0.183 | 0.183 | 0.213 | 0.194 | 0.207 | 0.232 | 0.253 | 0.194 | 0.204 | 0.257 | 0.251 | 0.265 | 0.192 | 0.229 | 0.227 | 0.236 | 0.23 | 0.214 | 0.249 | 0.282 | 0.257 | 0.275 | 0.243 | 0.263 | 0.256 | 0.284 | 0.242 | 0.237 | 0.251 | 0.223 | 0.307 | 0.292 | 0.238 | 0.214 | 0.22 | 0.235 | 0.173 | 0.093 | 0.155 | 0.195 | -0.032 | 0.064 | 0.014 | 0.251 | 0.111 | 0.495 | 0.428 | 0.44 | 0.34 | 0.422 | 0.369 | 0.445 | 0.448 | 0.451 | 0.444 | 0.44 | 0.436 |
Totaal overige inkomsten en kosten netto
| -2.687 | -3.393 | 0.13 | -3.791 | -0.704 | -4.544 | -3.99 | -2.996 | 0.106 | 2.587 | -0.474 | -1.957 | -4.064 | 0.144 | 2.106 | -1.949 | -0.816 | -0.556 | -0.178 | 0.845 | -0.924 | 1.754 | -0.274 | -1.817 | -0.291 | -0.47 | -1.162 | -0.576 | -0.142 | -0.157 | -0.254 | -0.184 | -0.234 | -0.201 | -0.392 | 0.524 | 1.296 | -0.232 | -0.095 | 0.037 | -0.058 | -0.04 | -0.122 | -0.238 | -0.076 | -0.646 | 0.546 | 0.074 | -0.263 | 0.43 | 0.079 | 0.017 | 0.087 | 0.057 | 0.01 | 0.135 | -0.042 | 0.17 | -0.085 | 0.202 | -0.011 | -0.053 | 0.012 |
Inkomen voor belasting
| 13.633 | 12.856 | 15.521 | 8.114 | 15.646 | 13.036 | 13.184 | 12.385 | 14.888 | 22.464 | 16.028 | 17.271 | 14.046 | 15.759 | 18.117 | 18.815 | 13.929 | 15.866 | 10.986 | 14.938 | 10.121 | 15.015 | 12.099 | 10.149 | 10.676 | 12.979 | 8.554 | 10.615 | 7.983 | 10.414 | 9.601 | 11.069 | 7.324 | 7.981 | 7.859 | 8.662 | 10.599 | 9.047 | 5.233 | 4.448 | 3.451 | 3.913 | 2.481 | 1.089 | 1.866 | 1.355 | 0.842 | 0.773 | -0.143 | 2.145 | 1.155 | 9.677 | 6.966 | 9.056 | 5.379 | 7.781 | 3.928 | 5.552 | 5.012 | 6.072 | 4.663 | 5.363 | 4.845 |
Inkomen voor belasting ratio
| 0.128 | 0.118 | 0.146 | 0.072 | 0.165 | 0.126 | 0.14 | 0.147 | 0.214 | 0.284 | 0.206 | 0.209 | 0.196 | 0.196 | 0.231 | 0.233 | 0.237 | 0.256 | 0.189 | 0.243 | 0.208 | 0.267 | 0.225 | 0.181 | 0.243 | 0.272 | 0.226 | 0.261 | 0.238 | 0.259 | 0.249 | 0.28 | 0.234 | 0.231 | 0.239 | 0.237 | 0.35 | 0.285 | 0.234 | 0.216 | 0.216 | 0.233 | 0.164 | 0.076 | 0.149 | 0.097 | 0.079 | 0.071 | -0.017 | 0.215 | 0.119 | 0.496 | 0.433 | 0.443 | 0.341 | 0.422 | 0.356 | 0.442 | 0.44 | 0.447 | 0.439 | 0.436 | 0.426 |
Belastingkosten
| 4.005 | 3.777 | 4.56 | 3.114 | 4.334 | 3.611 | 3.652 | 3.343 | 4.154 | 6.267 | 4.472 | 32.594 | 4.326 | 5.379 | 5.055 | -80.873 | 3.343 | 3.379 | 3.065 | 2.294 | 2.51 | 3.606 | 3.118 | 0.628 | 2.438 | 2.53 | 2.408 | 2.585 | 2.436 | 3.186 | 2.884 | 2.262 | 2.309 | 2.274 | 2.573 | 2.372 | 3.272 | 2.775 | 1.642 | 0.605 | 1.389 | 1.488 | 0.918 | -0.494 | 0.734 | 0.816 | 0.278 | -0.246 | -0.723 | 0.933 | 0.38 | 2.942 | 2.368 | 3.214 | 1.694 | 2.388 | 1.237 | 1.754 | 1.574 | 2.015 | 1.554 | 1.389 | 1.618 |
Nettowinst
| 9.249 | 9.079 | 10.781 | 4.856 | 11.217 | 9.208 | 9.41 | 8.932 | 10.586 | 15.992 | 11.365 | -15.323 | 9.395 | 9.853 | 12.695 | 98.331 | 10.25 | 12.126 | 7.747 | 12.64 | 7.524 | 11.304 | 8.845 | 9.416 | 8.255 | 10.274 | 5.616 | 7.033 | 5.288 | 7.2 | 6.399 | 7.544 | 4.687 | 5.077 | 4.283 | 6.526 | 6.618 | 5.816 | 3.087 | 3.654 | 1.84 | 2.228 | 1.268 | 1.567 | 0.904 | 0.465 | 0.541 | 1.039 | 0.537 | 1.212 | 0.775 | 6.689 | 4.645 | 5.842 | 3.685 | 5.393 | 2.691 | 3.798 | 3.438 | 4.057 | 3.109 | 3.974 | 3.227 |
Nettowinstmarge
| 0.087 | 0.083 | 0.101 | 0.043 | 0.119 | 0.089 | 0.1 | 0.106 | 0.152 | 0.202 | 0.146 | -0.185 | 0.131 | 0.122 | 0.162 | 1.217 | 0.175 | 0.195 | 0.133 | 0.206 | 0.155 | 0.201 | 0.165 | 0.168 | 0.188 | 0.215 | 0.149 | 0.173 | 0.158 | 0.179 | 0.166 | 0.191 | 0.15 | 0.147 | 0.13 | 0.179 | 0.219 | 0.183 | 0.138 | 0.177 | 0.115 | 0.133 | 0.084 | 0.11 | 0.072 | 0.033 | 0.051 | 0.096 | 0.064 | 0.121 | 0.08 | 0.343 | 0.289 | 0.286 | 0.233 | 0.292 | 0.244 | 0.302 | 0.302 | 0.299 | 0.293 | 0.323 | 0.284 |
WPA (Winst Per Aandeel)
| 0.25 | 0.24 | 0.29 | 0.13 | 0.3 | 0.25 | 0.25 | 0.24 | 0.28 | 0.42 | 0.3 | -0.4 | 0.25 | 0.26 | 0.34 | 2.62 | 0.27 | 0.32 | 0.21 | 0.34 | 0.2 | 0.3 | 0.24 | 0.25 | 0.22 | 0.27 | 0.15 | 0.19 | 0.14 | 0.19 | 0.17 | 0.2 | 0.13 | 0.14 | 0.11 | 0.18 | 0.18 | 0.16 | 0.084 | 0.099 | 0.05 | 0.06 | 0.034 | 0.042 | 0.024 | 0.013 | 0.003 | 0.028 | 0.014 | 0.032 | 0.017 | 0.18 | 0.12 | 0.15 | 0.096 | 0.14 | 0.07 | 0.096 | 0.092 | 0.11 | 0.082 | 0.1 | 0.082 |
Verwaterde WPA
| 0.25 | 0.24 | 0.29 | 0.13 | 0.3 | 0.25 | 0.25 | 0.23 | 0.28 | 0.42 | 0.3 | -0.39 | 0.25 | 0.26 | 0.34 | 2.51 | 0.27 | 0.32 | 0.21 | 0.32 | 0.2 | 0.3 | 0.24 | 0.24 | 0.22 | 0.27 | 0.15 | 0.18 | 0.14 | 0.19 | 0.17 | 0.19 | 0.13 | 0.14 | 0.11 | 0.16 | 0.18 | 0.16 | 0.084 | 0.099 | 0.05 | 0.06 | 0.034 | 0.042 | 0.024 | 0.013 | 0.015 | 0.028 | 0.014 | 0.032 | 0.017 | 0.18 | 0.12 | 0.15 | 0.096 | 0.13 | 0.07 | 0.096 | 0.092 | 0.1 | 0.082 | 0.1 | 0.082 |
EBITDA
| 30.269 | 28.669 | 27.088 | 16.065 | 28.233 | 28.76 | 22.786 | 22.085 | 20.882 | 28.323 | 21.009 | 23.415 | 19.262 | 21.29 | 24.47 | 23.709 | 17.508 | 19.53 | 14.742 | 19.12 | 13.339 | 18.237 | 15.017 | 14.967 | 12.42 | 14.449 | 11.949 | 12.886 | 9.745 | 12.131 | 11.421 | 13.268 | 8.46 | 9.682 | 9.884 | 11.788 | 9.832 | 10.074 | 5.74 | 4.672 | 3.945 | 4.299 | 3.055 | 1.91 | 2.295 | 3.175 | 0.717 | 1.167 | 0.459 | 2.874 | 1.603 | 10.398 | 7.328 | 9.477 | 5.772 | 8.175 | 4.373 | 5.892 | 5.387 | 6.493 | 4.972 | 5.718 | 5.178 |
EBITDA ratio
| 0.283 | 0.263 | 0.255 | 0.273 | 0.285 | 0.326 | 0.25 | 0.301 | 0.252 | 0.258 | 0.27 | 0.26 | 0.366 | 0.287 | 0.252 | 0.273 | 0.316 | 0.317 | 0.245 | 0.297 | 0.289 | 0.311 | 0.277 | 0.245 | 0.282 | 0.303 | 0.316 | 0.314 | 0.291 | 0.302 | 0.296 | 0.327 | 0.295 | 0.281 | 0.301 | 0.385 | 0.325 | 0.317 | 0.257 | 0.231 | 0.247 | 0.256 | 0.202 | 0.134 | 0.184 | 0.227 | 0.005 | 0.107 | 0.055 | 0.288 | 0.166 | 0.533 | 0.456 | 0.464 | 0.365 | 0.443 | 0.396 | 0.469 | 0.473 | 0.478 | 0.468 | 0.465 | 0.456 |