Gruppo MutuiOnline S.p.A
MIL:MOL.MI
34.85 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 150.097 | 269.647 | 165.857 | 122.371 | 34.654 | 67.876 | 76.569 | 42.231 | 32.451 | 23.73 | 14.487 | 13.845 | 24.871 | 10.62 | 27.026 | 23.483 | 11.344 | 8.364 |
Kortetermijnbeleggingen
| 5.79 | 4.677 | 4.957 | -0.54 | -0.35 | -0.35 | 0.92 | 0.677 | 0.817 | 0 | 0.415 | 9.709 | 1.98 | 10.879 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 150.097 | 274.324 | 165.857 | 122.371 | 34.654 | 67.876 | 77.489 | 42.908 | 33.268 | 23.73 | 14.902 | 23.554 | 26.851 | 21.499 | 27.026 | 23.483 | 11.344 | 8.364 |
Nettovorderingen
| 135.026 | 123.748 | 127.195 | 105.532 | 95.37 | 82.115 | 48.889 | 40.652 | 41.764 | 22.581 | 20.267 | 18.627 | 25.057 | 18.282 | 12.507 | 10.126 | 13.34 | 0 |
Voorraad
| 0 | 3.455 | 3.549 | 3.198 | 0 | 0 | 0.305 | 0.318 | 0.243 | 0.263 | 0.238 | 0.434 | 0.326 | 0.689 | 0.116 | 0.199 | 1.906 | 1.242 |
Overige vlottende activa
| 20.112 | 20.268 | 0.46 | 13.791 | 10.234 | 10.6 | 5.012 | 6.589 | 3.665 | 2.908 | 4.669 | 18.472 | 24.971 | 0.141 | 0.147 | 0.069 | 0.09 | 0.565 |
Totaal vlottende activa
| 305.235 | 417.118 | 297.061 | 238.86 | 139.133 | 152.224 | 127.757 | 89.205 | 76.091 | 49.075 | 39.838 | 42.46 | 52.148 | 39.96 | 39.832 | 33.973 | 26.706 | 14.862 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 31.253 | 26.763 | 24.669 | 27.841 | 25.512 | 16.995 | 14.683 | 13.412 | 11.485 | 5.012 | 5.078 | 4.479 | 4.439 | 3.42 | 3.745 | 3.955 | 3.683 | 3.642 |
Goodwill
| 300.072 | 241.049 | 152.395 | 188.215 | 97.063 | 88.348 | 43.06 | 43.06 | 43.06 | 9.686 | 9.514 | 4.343 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 146.22 | 58.467 | 50.363 | 8.002 | 10.219 | 10.293 | 6.552 | 10.814 | 14.872 | 1.002 | 1.027 | 0.765 | 0 | 1.011 | 0.849 | 0.261 | 0.237 | 0.381 |
Goodwill en immateriële activa
| 446.292 | 299.516 | 202.758 | 196.217 | 107.282 | 98.641 | 49.612 | 53.874 | 57.932 | 10.688 | 10.541 | 5.108 | 5.122 | 1.011 | 0.849 | 0.261 | 0.237 | 0.381 |
Langetermijnbeleggingen
| 152.503 | 102.905 | 41.948 | 63.363 | 56.49 | 12.168 | 1.066 | 0.547 | 1.825 | 0.05 | 0 | -9.37 | -1.58 | -10.524 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 37.756 | 49.951 | 99.13 | 0.137 | -12.168 | 1.676 | 1.402 | -1.825 | 3.529 | 3.197 | 1.248 | 0.003 | 10.524 | 0.636 | 0.652 | 0.684 | 0.984 |
Overige niet-vlottende activa
| 50.412 | 5.123 | 0.218 | 0.179 | 0.252 | 12.417 | 1.522 | 1.481 | 2.703 | 0.045 | 0.027 | 9.732 | 2.005 | 0.379 | 0.348 | 0.135 | 0.059 | 0.049 |
Totaal niet-vlottende activa
| 680.46 | 472.063 | 319.544 | 386.73 | 189.673 | 128.053 | 68.559 | 70.716 | 72.12 | 19.324 | 18.843 | 11.197 | 9.989 | 4.81 | 5.578 | 5.003 | 4.663 | 5.056 |
Totaal activa
| 951.847 | 889.181 | 616.605 | 625.59 | 328.806 | 280.277 | 196.316 | 159.921 | 148.211 | 68.399 | 58.681 | 53.657 | 62.137 | 44.77 | 45.41 | 38.976 | 31.369 | 19.918 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 51.84 | 41.98 | 43.58 | 44.501 | 28.113 | 24.698 | 15.784 | 16.372 | 12.904 | 7.106 | 6.647 | 4.638 | 4.843 | 5.453 | 3.087 | 2.731 | 3.194 | 2.46 |
Kortlopende schulden
| 83.81 | 66.294 | 25.211 | 79.322 | 29.167 | 58.582 | 30.052 | 4.87 | 5.388 | 1.005 | 0.993 | 0.758 | 2.944 | 0.93 | 1.405 | 1.337 | 0.276 | 0.237 |
Belastingschulden
| 2.879 | 10.727 | 6.192 | 12.109 | 5.669 | 3.209 | 0.957 | 1.88 | 7.119 | 0.724 | 1.581 | 1.209 | 3.033 | 0 | 0.138 | 0.254 | 3.004 | 1.936 |
Uitgestelde opbrengsten
| 16.238 | 0 | 1.052 | 36.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 63.157 | 57.967 | 49.766 | 65.083 | 22.684 | 19.642 | 20.786 | 14.173 | 12.777 | 8.554 | 7.807 | 3.943 | 4.923 | 2.861 | 2.929 | 2.71 | 2.06 | 1.156 |
Totaal kortlopende verplichtingen
| 217.924 | 176.968 | 125.801 | 237.564 | 85.633 | 106.131 | 67.579 | 37.295 | 38.188 | 17.389 | 17.028 | 10.548 | 15.743 | 9.244 | 7.559 | 7.032 | 8.534 | 5.789 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 304.353 | 355.135 | 195.935 | 120.417 | 108.65 | 37.22 | 25.262 | 30.179 | 37.119 | 8.082 | 4.066 | 5.048 | 5.795 | 1.712 | 4.266 | 5.689 | 6.935 | 7.113 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -13.916 | -80.367 | -5.178 | 0 | 44.835 | -1.574 | -2.16 | -18.953 | 0 | 0 | 0 | 0 | 4.546 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 13.916 | 3.691 | 7.281 | 0 | 0.028 | 1.574 | 2.16 | 0.126 | 0 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 99.439 | 84.754 | 25.799 | 30.777 | 20.325 | 9.117 | 15.083 | 17.839 | 14.82 | 6.853 | 5.146 | 5.295 | 6.695 | 2.255 | 2.747 | 2.186 | 1.295 | 0.573 |
Totaal niet-vlottende verplichtingen
| 403.792 | 439.889 | 221.734 | 151.194 | 128.975 | 91.2 | 40.345 | 48.018 | 51.939 | 14.935 | 9.212 | 10.343 | 12.49 | 4.092 | 7.013 | 7.875 | 8.23 | 7.686 |
Totaal passiva
| 621.716 | 616.857 | 347.535 | 388.758 | 214.608 | 197.331 | 107.924 | 85.313 | 90.127 | 32.324 | 26.24 | 20.891 | 28.233 | 13.336 | 14.572 | 14.907 | 16.764 | 13.475 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.944 | 0.949 | 0.97 | 1.012 | 1.012 | 0.954 | 0.957 | 0.953 | 0.947 | 0.935 | 0.94 | 0.944 | 0.944 | 0.955 | 0.962 | 0.971 | 0.99 | 0.275 |
Ingehouden winsten
| 277.643 | 46.875 | 16.347 | 128.454 | 40.313 | 33.736 | 25.92 | 21.591 | 22.047 | 8.99 | 3.477 | 3.373 | 21.016 | 15.51 | 14.432 | 14.765 | 9.737 | 5.156 |
Overige gereserveerde algehele resultaten
| 48.739 | 21.938 | 47.627 | 17.348 | 26.853 | 17.765 | 11.439 | 7.72 | 3.709 | 0.52 | 0.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0.202 | 0 | 0 | -0.058 | -0.062 | -0.058 | 0.148 | 0 | 0 | -0.2 | -0.2 | 28.098 | 11.377 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 327.528 | 270.325 | 264.399 | 233.257 | 112.571 | 81.792 | 80.042 | 66.734 | 52.429 | 34.692 | 31.336 | 32.415 | 33.337 | 31.116 | 30.504 | 24.069 | 14.605 | 6.443 |
Totaal eigen vermogen
| 330.131 | 272.324 | 269.07 | 236.832 | 114.198 | 82.946 | 88.392 | 74.608 | 58.084 | 36.075 | 32.441 | 32.766 | 33.904 | 31.434 | 30.838 | 24.069 | 14.605 | 6.443 |
Totaal passiva en aandeelhoudersvermogen
| 951.847 | 889.181 | 616.605 | 625.59 | 328.806 | 280.277 | 196.316 | 159.921 | 148.211 | 68.399 | 58.681 | 53.657 | 62.137 | 44.77 | 45.41 | 38.976 | 31.369 | 19.918 |