MOIL Limited

NSE:MOIL.NS

325.7 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 7,901.1130.504247.48350.0831,049.963212.61321,126.75720,866.22428,461.81728,258.17227,855.8922,712.33520,841.00718,796.51714,870.97912,321.7216,085.5293,214.942,181.396
Kortetermijnbeleggingen 1,205.5079,738.51810,241.03118,927.517,008.88523,267.34232.98719,795.1-16.06442404052.287828.441626.284428.316112.728142.222174.288
Liquide middelen en kortetermijnbeleggingen 9,106.6079,869.02210,488.51418,977.58318,058.84823,479.95321,359.74420,866.22428,461.81728,258.17227,855.8922,712.33520,841.00719,624.95815,497.26312,750.0376,198.2573,357.1622,355.684
Nettovorderingen 2,130.3351,853.5132,172.0592,374.8082,782.5142,984.0493,027.4293,568.6982,429.0571,072.4021,131.7562,880.9850679.589857.447610.8881,589.294499.856455.678
Voorraad 2,124.8031,702.3621,001.1741,100.8161,779.291,026.227972.8371,221.7441,629.8911,442.245491.093514.875812.89974.297475.394583.653226.946313.212598.794
Overige vlottende activa 1,279.871488.252464.448973.8183,682.0593,466.2873,716.9693,759.5312,616.2292,471.0132,519.9085,242.6963,141.654763.164597.781541.407215.118114.3262.421
Totaal vlottende activa 14,641.61613,913.14914,126.19523,427.02523,520.19727,972.46726,049.5525,847.49932,707.93732,171.4330,866.89128,469.90624,795.55122,042.00817,427.88514,485.9858,229.6154,284.553,472.577
Niet-vlottende activa:
Materiële vaste activa, netto 11,984.58410,731.8199,944.4558,995.2458,263.77,212.145,736.9054,353.7113,848.9813,464.6113,011.6062,604.932,460.8352,347.6792,187.1812,210.8951,974.3211,172.23674.907
Goodwill 0000000000000000000
Immateriële activa 848.49493.228191.63135.13230.00160.096125.728132.557127.6733.5151.47108.566119.797000000
Goodwill en immateriële activa 848.49493.228191.63135.13230.00160.096125.728132.557127.6733.5151.47108.566119.797000000
Langetermijnbeleggingen 93.95185.96474.1767.1320.858-23,266.509-232.19876.84516.1930.1292.1292.129-10.158-806.313-624.156-427.188-112.6-142.094-174.135
Belastingvorderingen 288.711256.354200.539173.437159.963179.30237.35144.42524.399-0.129165.422154.32766.514000000
Overige niet-vlottende activa 1,030.8731,436.3311,260.5421,205.2361,003.58123,891.145646.652326.834606.454839.974670.7269.215-0.001828.441626.284428.316112.728264.529307.611
Totaal niet-vlottende activa 14,246.60913,003.69611,671.33710,476.1829,458.1038,076.1746,314.4384,934.3724,623.74,308.13,851.3532,879.1672,636.9872,369.8072,189.3092,212.0231,974.4491,294.665808.383
Totaal activa 28,888.22526,916.84525,797.53233,903.20832,978.336,048.64232,363.98830,781.86937,331.63736,479.5334,718.24431,349.07327,432.53824,411.81519,617.19416,698.00810,204.0645,579.2154,280.96
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 381.083306.064328.71289.886409.457438.572515.769417.01733.92835.139274.778265.145331.115257.741227.814200.584227.068197.55798.958
Kortlopende schulden -152.291-306.9490-213.644-304.641-166.367-229.044-194.411-114.690000000000
Belastingschulden 00134.462134.462000188.1900000000000
Uitgestelde opbrengsten 152.291306.9490213.644304.641166.367229.044194.411114.690000000000
Overige kortlopende verplichtingen 3,179.5683,492.7333,380.4544,718.5374,742.0874,620.8533,711.6422,119.7872,571.9122,414.6571,995.6432,486.521,962.4762,856.1422,487.3393,103.6811,682.493658.455545.782
Totaal kortlopende verplichtingen 3,560.6513,798.7973,709.1645,008.4235,151.5445,059.4254,227.4112,536.8042,605.842,449.7962,270.4212,751.6652,293.5913,113.8832,715.1533,304.2651,909.561856.012644.74
Langlopende verplichtingen:
Langetermijnschulden 00173.4370000000000000000
Uitgestelde opbrengsten niet-vlottend 0048.15348.15364.85100000000000000
Uitgestelde belastingverplichtingen niet-vlottend -115.935-82.162-173.4370022.95622.95660.307104.732110.064000000000
Overige niet-vlottende verplichtingen 912.783757.037625.095647.621128.061139.125167.378131.311103.193102.6531,174.499941.026725.89414.983128.331185.021167.681108.35342.511
Totaal niet-vlottende verplichtingen 796.848674.875673.248695.774192.912162.081190.334191.618207.925212.7171,174.499941.026725.89414.983128.331185.021167.681108.35342.511
Totaal passiva 4,357.4994,473.6724,382.4125,704.1975,344.4565,221.5064,417.7452,728.4222,813.7652,662.5133,444.923,692.6913,019.4853,128.8662,843.4843,489.2862,077.242964.365687.251
Eigen vermogen:
Preferente aandelen 000057,664.40500000000000000
Gewone aandelen 2,034.8522,034.8522,034.8522,373.2792,373.2792,576.0892,576.0891,331.8781,6801,6801,6801,6801,6801,6801,680280280280153.251
Ingehouden winsten 739.24651.687673.6341,399.021833.8541,004.098823.2051,007.01149.99397.33852.045122.162145.17419,602.94915,093.7112,927.8617,846.1614,334.1893,439.796
Overige gereserveerde algehele resultaten 22,495.87419,756.63418,706.63424,426.711-5,894.327-5,098.153-4,544.894-4,081.268-3,622.456-3,168.099-2,777.395-2,463.918-2,155.306-1,904.812-1,604.861-1,363.63-1,135.969-954.308-843.515
Overige totale aandeelhoudersvermogen -739.24000-27,343.36732,345.10229,091.84329,795.82636,410.33535,207.77832,318.67428,318.13824,743.1851,904.8121,604.8611,364.4911,136.63954.969844.177
Totaal eigen vermogen van aandeelhouders 24,530.72622,443.17321,415.1228,199.01127,633.84430,827.13627,946.24328,053.44734,517.87233,817.01731,273.32427,656.38224,413.05321,282.94916,773.7113,208.7228,126.8224,614.853,593.709
Totaal eigen vermogen 24,530.72622,443.17321,415.1228,199.01127,633.84430,827.13627,946.24328,053.44734,517.87233,817.01731,273.32427,656.38224,413.05321,282.94916,773.7113,208.7228,126.8224,614.853,593.709
Totaal passiva en aandeelhoudersvermogen 28,888.22526,916.84525,797.53233,903.20832,978.336,048.64232,363.98830,781.86937,331.63736,479.5334,718.24431,349.07327,432.53824,411.81519,617.19416,698.00810,204.0645,579.2154,280.96