MOIL Limited
NSE:MOIL.NS
325.7 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,901.1 | 130.504 | 247.483 | 50.083 | 1,049.963 | 212.613 | 21,126.757 | 20,866.224 | 28,461.817 | 28,258.172 | 27,855.89 | 22,712.335 | 20,841.007 | 18,796.517 | 14,870.979 | 12,321.721 | 6,085.529 | 3,214.94 | 2,181.396 |
Kortetermijnbeleggingen
| 1,205.507 | 9,738.518 | 10,241.031 | 18,927.5 | 17,008.885 | 23,267.34 | 232.987 | 19,795.1 | -16.064 | 42 | 40 | 40 | 52.287 | 828.441 | 626.284 | 428.316 | 112.728 | 142.222 | 174.288 |
Liquide middelen en kortetermijnbeleggingen
| 9,106.607 | 9,869.022 | 10,488.514 | 18,977.583 | 18,058.848 | 23,479.953 | 21,359.744 | 20,866.224 | 28,461.817 | 28,258.172 | 27,855.89 | 22,712.335 | 20,841.007 | 19,624.958 | 15,497.263 | 12,750.037 | 6,198.257 | 3,357.162 | 2,355.684 |
Nettovorderingen
| 2,130.335 | 1,853.513 | 2,172.059 | 2,374.808 | 2,782.514 | 2,984.049 | 3,027.429 | 3,568.698 | 2,429.057 | 1,072.402 | 1,131.756 | 2,880.985 | 0 | 679.589 | 857.447 | 610.888 | 1,589.294 | 499.856 | 455.678 |
Voorraad
| 2,124.803 | 1,702.362 | 1,001.174 | 1,100.816 | 1,779.29 | 1,026.227 | 972.837 | 1,221.744 | 1,629.891 | 1,442.245 | 491.093 | 514.875 | 812.89 | 974.297 | 475.394 | 583.653 | 226.946 | 313.212 | 598.794 |
Overige vlottende activa
| 1,279.871 | 488.252 | 464.448 | 973.818 | 3,682.059 | 3,466.287 | 3,716.969 | 3,759.531 | 2,616.229 | 2,471.013 | 2,519.908 | 5,242.696 | 3,141.654 | 763.164 | 597.781 | 541.407 | 215.118 | 114.32 | 62.421 |
Totaal vlottende activa
| 14,641.616 | 13,913.149 | 14,126.195 | 23,427.025 | 23,520.197 | 27,972.467 | 26,049.55 | 25,847.499 | 32,707.937 | 32,171.43 | 30,866.891 | 28,469.906 | 24,795.551 | 22,042.008 | 17,427.885 | 14,485.985 | 8,229.615 | 4,284.55 | 3,472.577 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 11,984.584 | 10,731.819 | 9,944.455 | 8,995.245 | 8,263.7 | 7,212.14 | 5,736.905 | 4,353.711 | 3,848.981 | 3,464.611 | 3,011.606 | 2,604.93 | 2,460.835 | 2,347.679 | 2,187.181 | 2,210.895 | 1,974.321 | 1,172.23 | 674.907 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 848.49 | 493.228 | 191.631 | 35.132 | 30.001 | 60.096 | 125.728 | 132.557 | 127.673 | 3.515 | 1.47 | 108.566 | 119.797 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 848.49 | 493.228 | 191.631 | 35.132 | 30.001 | 60.096 | 125.728 | 132.557 | 127.673 | 3.515 | 1.47 | 108.566 | 119.797 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 93.951 | 85.964 | 74.17 | 67.132 | 0.858 | -23,266.509 | -232.198 | 76.845 | 16.193 | 0.129 | 2.129 | 2.129 | -10.158 | -806.313 | -624.156 | -427.188 | -112.6 | -142.094 | -174.135 |
Belastingvorderingen
| 288.711 | 256.354 | 200.539 | 173.437 | 159.963 | 179.302 | 37.351 | 44.425 | 24.399 | -0.129 | 165.422 | 154.327 | 66.514 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,030.873 | 1,436.331 | 1,260.542 | 1,205.236 | 1,003.581 | 23,891.145 | 646.652 | 326.834 | 606.454 | 839.974 | 670.726 | 9.215 | -0.001 | 828.441 | 626.284 | 428.316 | 112.728 | 264.529 | 307.611 |
Totaal niet-vlottende activa
| 14,246.609 | 13,003.696 | 11,671.337 | 10,476.182 | 9,458.103 | 8,076.174 | 6,314.438 | 4,934.372 | 4,623.7 | 4,308.1 | 3,851.353 | 2,879.167 | 2,636.987 | 2,369.807 | 2,189.309 | 2,212.023 | 1,974.449 | 1,294.665 | 808.383 |
Totaal activa
| 28,888.225 | 26,916.845 | 25,797.532 | 33,903.208 | 32,978.3 | 36,048.642 | 32,363.988 | 30,781.869 | 37,331.637 | 36,479.53 | 34,718.244 | 31,349.073 | 27,432.538 | 24,411.815 | 19,617.194 | 16,698.008 | 10,204.064 | 5,579.215 | 4,280.96 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 381.083 | 306.064 | 328.71 | 289.886 | 409.457 | 438.572 | 515.769 | 417.017 | 33.928 | 35.139 | 274.778 | 265.145 | 331.115 | 257.741 | 227.814 | 200.584 | 227.068 | 197.557 | 98.958 |
Kortlopende schulden
| -152.291 | -306.949 | 0 | -213.644 | -304.641 | -166.367 | -229.044 | -194.411 | -114.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 134.462 | 134.462 | 0 | 0 | 0 | 188.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 152.291 | 306.949 | 0 | 213.644 | 304.641 | 166.367 | 229.044 | 194.411 | 114.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,179.568 | 3,492.733 | 3,380.454 | 4,718.537 | 4,742.087 | 4,620.853 | 3,711.642 | 2,119.787 | 2,571.912 | 2,414.657 | 1,995.643 | 2,486.52 | 1,962.476 | 2,856.142 | 2,487.339 | 3,103.681 | 1,682.493 | 658.455 | 545.782 |
Totaal kortlopende verplichtingen
| 3,560.651 | 3,798.797 | 3,709.164 | 5,008.423 | 5,151.544 | 5,059.425 | 4,227.411 | 2,536.804 | 2,605.84 | 2,449.796 | 2,270.421 | 2,751.665 | 2,293.591 | 3,113.883 | 2,715.153 | 3,304.265 | 1,909.561 | 856.012 | 644.74 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 173.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 48.153 | 48.153 | 64.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -115.935 | -82.162 | -173.437 | 0 | 0 | 22.956 | 22.956 | 60.307 | 104.732 | 110.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 912.783 | 757.037 | 625.095 | 647.621 | 128.061 | 139.125 | 167.378 | 131.311 | 103.193 | 102.653 | 1,174.499 | 941.026 | 725.894 | 14.983 | 128.331 | 185.021 | 167.681 | 108.353 | 42.511 |
Totaal niet-vlottende verplichtingen
| 796.848 | 674.875 | 673.248 | 695.774 | 192.912 | 162.081 | 190.334 | 191.618 | 207.925 | 212.717 | 1,174.499 | 941.026 | 725.894 | 14.983 | 128.331 | 185.021 | 167.681 | 108.353 | 42.511 |
Totaal passiva
| 4,357.499 | 4,473.672 | 4,382.412 | 5,704.197 | 5,344.456 | 5,221.506 | 4,417.745 | 2,728.422 | 2,813.765 | 2,662.513 | 3,444.92 | 3,692.691 | 3,019.485 | 3,128.866 | 2,843.484 | 3,489.286 | 2,077.242 | 964.365 | 687.251 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 57,664.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,034.852 | 2,034.852 | 2,034.852 | 2,373.279 | 2,373.279 | 2,576.089 | 2,576.089 | 1,331.878 | 1,680 | 1,680 | 1,680 | 1,680 | 1,680 | 1,680 | 1,680 | 280 | 280 | 280 | 153.251 |
Ingehouden winsten
| 739.24 | 651.687 | 673.634 | 1,399.021 | 833.854 | 1,004.098 | 823.205 | 1,007.011 | 49.993 | 97.338 | 52.045 | 122.162 | 145.174 | 19,602.949 | 15,093.71 | 12,927.861 | 7,846.161 | 4,334.189 | 3,439.796 |
Overige gereserveerde algehele resultaten
| 22,495.874 | 19,756.634 | 18,706.634 | 24,426.711 | -5,894.327 | -5,098.153 | -4,544.894 | -4,081.268 | -3,622.456 | -3,168.099 | -2,777.395 | -2,463.918 | -2,155.306 | -1,904.812 | -1,604.861 | -1,363.63 | -1,135.969 | -954.308 | -843.515 |
Overige totale aandeelhoudersvermogen
| -739.24 | 0 | 0 | 0 | -27,343.367 | 32,345.102 | 29,091.843 | 29,795.826 | 36,410.335 | 35,207.778 | 32,318.674 | 28,318.138 | 24,743.185 | 1,904.812 | 1,604.861 | 1,364.491 | 1,136.63 | 954.969 | 844.177 |
Totaal eigen vermogen van aandeelhouders
| 24,530.726 | 22,443.173 | 21,415.12 | 28,199.011 | 27,633.844 | 30,827.136 | 27,946.243 | 28,053.447 | 34,517.872 | 33,817.017 | 31,273.324 | 27,656.382 | 24,413.053 | 21,282.949 | 16,773.71 | 13,208.722 | 8,126.822 | 4,614.85 | 3,593.709 |
Totaal eigen vermogen
| 24,530.726 | 22,443.173 | 21,415.12 | 28,199.011 | 27,633.844 | 30,827.136 | 27,946.243 | 28,053.447 | 34,517.872 | 33,817.017 | 31,273.324 | 27,656.382 | 24,413.053 | 21,282.949 | 16,773.71 | 13,208.722 | 8,126.822 | 4,614.85 | 3,593.709 |
Totaal passiva en aandeelhoudersvermogen
| 28,888.225 | 26,916.845 | 25,797.532 | 33,903.208 | 32,978.3 | 36,048.642 | 32,363.988 | 30,781.869 | 37,331.637 | 36,479.53 | 34,718.244 | 31,349.073 | 27,432.538 | 24,411.815 | 19,617.194 | 16,698.008 | 10,204.064 | 5,579.215 | 4,280.96 |