MOIL Limited
NSE:MOIL.NS
310.45 (INR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q1 | 2017 Q4 | 2016 Q4 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2010 Q4 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 31.661 | -9,455.392 | 7,901.1 | -9,693.096 | 118.772 | -9,554.927 | 130.504 | -10,305.225 | 61.165 | -10,850.466 | 247.483 | -19,676.539 | 6,112.184 | -19,050.71 | 50.083 | -18,685.443 | 5,426.389 | -18,351.755 | 1,049.963 | -24,600.431 | 104.814 | 212.613 | -21,359.744 | 21,126.757 | 20,866.224 | 28,461.817 | -29,401.497 | 29,401.497 | -28,298.909 | 28,258.172 | -28,715.451 | 28,715.451 | -27,928.341 | 27,855.89 | -27,069.143 | 27,069.143 | -22,767.842 | 22,712.335 | -22,620.725 | 22,620.725 | 20,841.007 | 18,796.517 | 14,870.979 |
Kortetermijnbeleggingen
| 11,058.815 | 18,910.784 | 1,205.507 | 19,386.192 | 9,761.382 | 19,109.854 | 9,738.518 | 20,610.45 | 10,383.521 | 21,700.932 | 10,241.031 | 39,353.078 | 13,564.355 | 38,101.42 | 18,927.5 | 37,370.886 | 13,259.054 | 36,703.51 | 17,008.885 | 49,200.862 | 24,495.617 | 23,267.34 | 42,719.488 | 232.987 | 0 | 0 | 58,802.994 | 0 | 56,597.818 | 42 | 57,430.902 | 0 | 55,856.682 | 40 | 54,138.286 | 0 | 45,535.684 | 40 | 45,241.45 | 0 | 52.287 | 828.441 | 626.284 |
Liquide middelen en kortetermijnbeleggingen
| 11,090.476 | 9,455.392 | 9,106.607 | 9,693.096 | 9,880.154 | 9,554.927 | 9,869.022 | 10,305.225 | 10,444.686 | 10,850.466 | 10,488.514 | 19,676.539 | 19,676.539 | 19,050.71 | 18,977.583 | 18,685.443 | 18,685.443 | 18,351.755 | 18,058.848 | 24,600.431 | 24,600.431 | 23,479.953 | 21,359.744 | 21,359.744 | 20,866.224 | 28,461.817 | 29,401.497 | 29,401.497 | 28,298.909 | 28,258.172 | 28,715.451 | 28,715.451 | 27,928.341 | 27,855.89 | 27,069.143 | 27,069.143 | 22,767.842 | 22,712.335 | 22,620.725 | 22,620.725 | 20,841.007 | 19,624.958 | 15,497.263 |
Nettovorderingen
| 1,818.085 | 0 | 2,130.335 | 0 | 2,531.977 | 0 | 1,853.513 | 0 | 1,501.82 | 0 | 1,729 | 0 | 2,161.453 | 0 | 2,374.808 | 0 | 1,793.226 | 0 | 1,340.386 | 0 | 1,351.278 | 1,318.455 | 0 | 0 | 0 | 1,420.464 | 0 | 1,122.075 | 0 | 1,072.402 | 0 | 1,563.551 | 0 | 1,131.756 | 0 | 2,216.586 | 0 | 2,880.985 | 0 | 0 | 0 | 679.589 | 857.447 |
Voorraad
| 2,688.489 | 0 | 2,124.803 | 0 | 1,720.562 | 0 | 1,702.362 | 0 | 1,772.332 | 0 | 1,001.174 | 0 | 941.602 | 0 | 1,100.816 | 0 | 1,263.279 | 0 | 1,779.29 | 0 | 1,437.388 | 1,026.227 | 0 | 972.837 | 1,221.744 | 1,629.891 | 0 | 1,804.656 | 0 | 1,442.245 | 0 | 612.013 | 0 | 491.093 | 0 | 367.989 | 0 | 514.875 | 0 | 500.266 | 812.89 | 974.297 | 475.394 |
Overige vlottende activa
| 2,783.109 | 0 | 1,279.871 | 0 | 348.935 | 0 | 488.252 | 0 | 364.362 | 0 | 464.448 | 0 | 850.689 | 0 | 973.818 | 0 | 684.47 | 0 | 3,682.059 | 0 | 936.846 | 3,466.287 | 0 | 3,716.969 | 3,759.531 | 2,616.229 | 0 | 665.411 | 0 | 2,471.013 | 0 | 601.182 | 0 | 2,519.908 | 0 | 548.293 | 0 | 5,242.696 | 0 | 0 | 3,141.654 | 763.164 | 597.781 |
Totaal vlottende activa
| 16,562.074 | 9,455.392 | 14,641.616 | 9,693.096 | 14,481.628 | 9,554.927 | 13,913.149 | 10,305.225 | 14,083.2 | 10,850.466 | 14,126.195 | 19,676.539 | 23,630.283 | 19,050.71 | 23,427.025 | 18,685.443 | 22,426.418 | 18,351.755 | 23,520.197 | 24,600.431 | 28,325.943 | 27,972.467 | 21,359.744 | 26,049.55 | 25,847.499 | 32,707.937 | 29,401.497 | 32,993.639 | 28,298.909 | 32,171.43 | 28,715.451 | 31,492.197 | 27,928.341 | 30,866.891 | 27,069.143 | 30,202.011 | 22,767.842 | 28,469.906 | 22,620.725 | 26,456.116 | 24,795.551 | 22,042.008 | 17,427.885 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 12,003.115 | 0 | 11,984.584 | 0 | 10,649.412 | 0 | 10,731.819 | 0 | 9,989.696 | 0 | 9,944.455 | 0 | 8,797.716 | 0 | 8,995.245 | 0 | 8,339.272 | 0 | 8,263.7 | 0 | 7,431.171 | 7,212.14 | 0 | 5,736.905 | 4,353.711 | 3,848.981 | 0 | 3,501.922 | 0 | 3,464.611 | 0 | 3,175.503 | 0 | 3,011.606 | 0 | 2,756.828 | 0 | 2,604.93 | 0 | 2,526.286 | 2,460.835 | 2,347.679 | 2,187.181 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 850.974 | 0 | 848.49 | 0 | 596.812 | 0 | 493.228 | 0 | 377.466 | 0 | 191.631 | 0 | 72.91 | 0 | 35.132 | 0 | 80.34 | 0 | 30.001 | 0 | 106.15 | 60.096 | 0 | 125.728 | 132.557 | 127.673 | 0 | 0 | 0 | 3.515 | 0 | 0 | 0 | 1.47 | 0 | 0 | 0 | 108.566 | 0 | 0 | 119.797 | 0 | 0 |
Goodwill en immateriële activa
| 850.974 | 0 | 848.49 | 0 | 596.812 | 0 | 493.228 | 0 | 377.466 | 0 | 191.631 | 0 | 72.91 | 0 | 35.132 | 0 | 80.34 | 0 | 30.001 | 0 | 106.15 | 60.096 | 0 | 125.728 | 132.557 | 127.673 | 0 | 0 | 0 | 3.515 | 0 | 0 | 0 | 1.47 | 0 | -42.129 | 0 | 108.566 | 0 | 0 | 119.797 | 0 | 0 |
Langetermijnbeleggingen
| 107.58 | 0 | 93.951 | 0 | -9,300.715 | 0 | 85.964 | 0 | 306.015 | 0 | -10,252.654 | 0 | -13,485.83 | 0 | -18,688.103 | 0 | -13,021.54 | 0 | -17,008.027 | 0 | -24,494.809 | -23,266.509 | 0 | -232.198 | 0 | 0.129 | 0 | 2.129 | 0 | 0.129 | 0 | 42.129 | 0 | 2.129 | 0 | 42.129 | 0 | 2.129 | 0 | 42.129 | -10.158 | -806.313 | -624.156 |
Belastingvorderingen
| 321.297 | 0 | 288.711 | 0 | 311.529 | 0 | 256.354 | 0 | 276.183 | 0 | 200.539 | 0 | 216.516 | 0 | 173.437 | 0 | 181.294 | 0 | 159.963 | 0 | 180.402 | 179.302 | 0 | 0 | 0 | -0.129 | 0 | 0 | 0 | -0.129 | 0 | 0 | 0 | 165.422 | 0 | 185.431 | 0 | 154.327 | 0 | 0 | 66.514 | 0 | 0 |
Overige niet-vlottende activa
| 1,260.972 | -9,455.392 | 1,030.873 | -9,693.096 | 11,030.2 | -9,554.927 | 1,436.331 | -10,305.225 | 1,249.71 | -10,850.466 | 11,587.366 | -19,676.539 | 14,912.342 | -19,050.71 | 19,960.471 | -18,685.443 | 14,649.176 | -18,351.755 | 18,012.466 | -24,600.431 | 25,271.537 | 23,891.145 | -21,359.744 | 684.003 | 448.104 | 647.046 | -29,401.497 | 474.545 | -28,298.909 | 839.974 | -28,715.451 | 722.761 | -27,928.341 | 670.726 | -27,069.143 | 129.565 | -22,767.842 | 9.215 | 0 | -2,568.415 | -0.001 | 828.441 | 626.284 |
Totaal niet-vlottende activa
| 14,543.938 | -9,455.392 | 14,246.609 | -9,693.096 | 13,287.238 | -9,554.927 | 13,003.696 | -10,305.225 | 12,199.07 | -10,850.466 | 11,671.337 | -19,676.539 | 10,513.654 | -19,050.71 | 10,476.182 | -18,685.443 | 10,228.542 | -18,351.755 | 9,458.103 | -24,600.431 | 8,494.451 | 8,076.174 | -21,359.744 | 6,314.438 | 4,934.372 | 4,623.7 | -29,401.497 | 3,978.596 | -28,298.909 | 4,308.1 | -28,715.451 | 3,940.393 | -27,928.341 | 3,851.353 | -27,069.143 | 3,071.824 | -22,767.842 | 2,879.167 | 0 | 2,568.415 | 2,636.987 | 2,369.807 | 2,189.309 |
Totaal activa
| 31,106.012 | 0 | 28,888.225 | 0 | 27,768.866 | 0 | 26,916.845 | 0 | 26,282.27 | 0 | 25,797.532 | 0 | 34,143.937 | 0 | 33,903.208 | 0 | 32,654.96 | 0 | 32,978.3 | 0 | 36,820.394 | 36,048.642 | 0 | 32,363.988 | 30,781.869 | 37,331.637 | 0 | 36,972.235 | 0 | 36,479.53 | 0 | 35,432.59 | 0 | 34,718.244 | 0 | 33,273.835 | 0 | 31,349.073 | 0 | 29,200.849 | 27,432.538 | 24,411.815 | 19,617.194 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 444.819 | 0 | 381.083 | 0 | 313.685 | 0 | 306.064 | 0 | 240.739 | 0 | 328.71 | 0 | 300.795 | 0 | 289.886 | 0 | 337.209 | 0 | 409.457 | 0 | 293.704 | 438.572 | 0 | 515.769 | 417.017 | 33.928 | 0 | 33.485 | 0 | 35.139 | 0 | 52.421 | 0 | 274.778 | 0 | 189.233 | 0 | 265.145 | 0 | 327.343 | 331.115 | 257.741 | 227.814 |
Kortlopende schulden
| 0 | 0 | -152.291 | 0 | 0 | 0 | -306.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -213.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 152.291 | 0 | 0 | 0 | 306.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,315.167 | 0 | 2,798.485 | 0 | 2,813.168 | 0 | 3,186.669 | 0 | 3,096.184 | 0 | 3,051.744 | 0 | 4,661.495 | 0 | 4,294.189 | 0 | 4,718.658 | 0 | 4,332.63 | 0 | 4,476.206 | 4,182.281 | 0 | 3,195.873 | 1,702.77 | 2,537.984 | 0 | 1,486.637 | 0 | 2,379.518 | 0 | 1,444.701 | 0 | 1,720.865 | 0 | 2,175.269 | 0 | 2,221.375 | 0 | 1,158.027 | 1,631.361 | 2,598.401 | 2,259.525 |
Totaal kortlopende verplichtingen
| 4,204.805 | 0 | 3,560.651 | 0 | 3,440.538 | 0 | 3,798.797 | 0 | 3,577.662 | 0 | 3,709.164 | 0 | 5,263.085 | 0 | 5,008.423 | 0 | 5,393.076 | 0 | 5,151.544 | 0 | 5,063.614 | 5,059.425 | 0 | 4,227.411 | 2,536.804 | 2,605.84 | 0 | 1,553.607 | 0 | 2,449.796 | 0 | 1,549.543 | 0 | 2,270.421 | 0 | 2,553.735 | 0 | 2,751.665 | 0 | 1,812.713 | 2,293.591 | 3,113.883 | 2,715.153 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | -115.935 | 0 | 0 | 0 | -82.162 | 0 | 0 | 0 | -173.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.956 | 60.307 | 104.732 | 0 | 97.587 | 0 | 110.064 | 0 | 20.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 866.345 | -24,530.726 | 912.783 | 0 | 678.017 | 0 | 757.037 | 0 | 648.447 | 0 | 846.685 | 0 | 702.591 | 0 | 647.621 | 0 | 208.904 | 0 | 192.912 | 0 | 182.064 | 162.081 | 0 | 167.378 | 131.311 | 103.193 | 0 | 121.704 | 0 | 102.653 | 0 | 427.966 | 0 | 1,174.499 | 0 | 1,042.44 | 0 | 941.026 | 0 | 0 | 725.894 | 14.983 | 128.331 |
Totaal niet-vlottende verplichtingen
| 866.345 | -24,530.726 | 796.848 | 0 | 678.017 | 0 | 674.875 | 0 | 648.447 | 0 | 673.248 | 0 | 702.591 | 0 | 695.774 | 0 | 208.904 | 0 | 192.912 | 0 | 182.064 | 162.081 | 0 | 190.334 | 191.618 | 207.925 | 0 | 219.291 | 0 | 212.717 | 0 | 448.533 | 0 | 1,174.499 | 0 | 1,042.44 | 0 | 941.026 | 0 | 0 | 725.894 | 14.983 | 128.331 |
Totaal passiva
| 5,071.15 | -24,530.726 | 4,357.499 | 0 | 4,118.555 | 0 | 4,473.672 | 0 | 4,226.109 | 0 | 4,382.412 | 0 | 5,965.676 | 0 | 5,704.197 | 0 | 5,601.98 | 0 | 5,344.456 | 0 | 5,245.678 | 5,221.506 | 0 | 4,417.745 | 2,728.422 | 2,813.765 | 0 | 1,772.898 | 0 | 2,662.513 | 0 | 1,998.076 | 0 | 3,444.92 | 0 | 3,596.175 | 0 | 3,692.691 | 0 | 1,812.713 | 3,019.485 | 3,128.866 | 2,843.484 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,034.852 | 0 | 2,034.852 | 0 | 2,034.852 | 0 | 2,034.852 | 0 | 2,034.852 | 0 | 2,034.852 | 0 | 2,373.279 | 0 | 2,373.279 | 0 | 2,373.279 | 0 | 2,373.279 | 0 | 2,576.089 | 2,576.089 | 0 | 2,576.089 | 1,331.878 | 1,680 | 0 | 1,680 | 0 | 1,680 | 0 | 1,680 | 0 | 1,680 | 0 | 1,680 | 0 | 1,680 | 0 | 1,680 | 1,680 | 1,680 | 1,680 |
Ingehouden winsten
| 0 | 0 | 739.24 | 0 | 0 | 0 | 651.687 | 0 | 0 | 0 | 673.634 | 0 | 0 | 0 | 1,399.021 | 0 | 0 | 0 | 833.854 | 0 | 0 | 1,004.098 | 0 | 823.205 | 1,007.011 | 49.993 | 0 | 33,519.337 | 0 | 97.338 | 0 | 31,754.514 | 0 | 52.045 | 0 | 27,997.66 | 0 | 122.162 | 0 | 24,813.717 | 145.174 | 19,602.949 | 15,093.71 |
Overige gereserveerde algehele resultaten
| 0 | 24,530.726 | 22,495.874 | 23,650.311 | 21,615.459 | 22,443.173 | 19,756.634 | 22,056.161 | 20,021.309 | 21,415.12 | 18,706.634 | 28,178.261 | 25,804.982 | 28,199.011 | 2,373.279 | 27,052.98 | 24,679.701 | 27,633.844 | -5,894.327 | 31,574.716 | 28,998.627 | -5,098.153 | 27,946.244 | -4,544.894 | -4,081.268 | -3,622.456 | 35,199.337 | 0 | 33,817.017 | -3,168.099 | 33,434.514 | 0 | 31,273.324 | -2,777.395 | 29,677.66 | 0 | 27,656.382 | -2,463.918 | 0 | 0 | -2,155.306 | -1,904.812 | -1,604.861 |
Overige totale aandeelhoudersvermogen
| 24,000.01 | 0 | -739.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,053.432 | 0 | 0 | 0 | 30,321.038 | 0 | 0 | 32,345.102 | 0 | 29,091.843 | 29,795.826 | 36,410.335 | 0 | 0 | 0 | 35,207.778 | 0 | -0 | 0 | 32,318.674 | 0 | 0 | 0 | 28,318.138 | 0 | -26,493.717 | 24,743.185 | 1,904.812 | 1,604.861 |
Totaal eigen vermogen van aandeelhouders
| 26,034.862 | 24,530.726 | 24,530.726 | 23,650.311 | 23,650.311 | 22,443.173 | 22,443.173 | 22,056.161 | 22,056.161 | 21,415.12 | 21,415.12 | 28,178.261 | 28,178.261 | 28,199.011 | 28,199.011 | 27,052.98 | 27,052.98 | 27,633.844 | 27,633.844 | 31,574.716 | 31,574.716 | 30,827.136 | 27,946.244 | 27,946.243 | 28,053.447 | 34,517.872 | 35,199.337 | 35,199.337 | 33,817.017 | 33,817.017 | 33,434.514 | 33,434.514 | 31,273.324 | 31,273.324 | 29,677.66 | 29,677.66 | 27,656.382 | 27,656.382 | 26,493.717 | 26,493.717 | 24,413.053 | 21,282.949 | 16,773.71 |
Totaal eigen vermogen
| 26,034.862 | 24,530.726 | 24,530.726 | 23,650.311 | 23,650.311 | 22,443.173 | 22,443.173 | 22,056.161 | 22,056.161 | 21,415.12 | 21,415.12 | 28,178.261 | 28,178.261 | 28,199.011 | 28,199.011 | 27,052.98 | 27,052.98 | 27,633.844 | 27,633.844 | 31,574.716 | 31,574.716 | 30,827.136 | 27,946.244 | 27,946.243 | 28,053.447 | 34,517.872 | 35,199.337 | 35,199.337 | 33,817.017 | 33,817.017 | 33,434.514 | 33,434.514 | 31,273.324 | 31,273.324 | 29,677.66 | 29,677.66 | 27,656.382 | 27,656.382 | 26,493.717 | 26,493.717 | 24,413.053 | 21,282.949 | 16,773.71 |
Totaal passiva en aandeelhoudersvermogen
| 31,106.012 | 24,530.726 | 28,888.225 | 23,650.311 | 27,768.866 | 22,443.173 | 26,916.845 | 22,056.161 | 26,282.27 | 21,415.12 | 25,797.532 | 28,178.261 | 34,143.937 | 28,199.011 | 33,903.208 | 27,052.98 | 32,654.96 | 27,633.844 | 32,978.3 | 31,574.716 | 36,820.394 | 36,048.642 | 27,946.244 | 32,363.988 | 30,781.869 | 37,331.637 | 35,199.337 | 36,972.235 | 33,817.017 | 36,479.53 | 33,434.514 | 35,432.59 | 31,273.324 | 34,718.244 | 29,677.66 | 33,273.835 | 27,656.382 | 31,349.073 | 0 | 0 | 27,432.538 | 24,411.815 | 19,617.194 |