Mobimo Holding AG
SIX:MOBN.SW
271 (CHF) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 233.969 | 270.774 | 276.975 | 264.527 | 192.586 | 183.563 | 316.558 | 272.322 | 197.55 | 265.091 | 311.707 | 244.719 | 221.816 | 170.013 | 254.058 | 186.114 | 172.434 | 141.779 | 155.548 |
Kosten van de omzet
| 69.196 | 96.516 | 95.782 | 113.059 | 73.576 | 73.245 | 187.635 | 170.801 | 113.766 | 142.159 | 0 | 137.098 | 117.696 | 82.416 | 165.695 | 104.13 | 97.888 | 82.519 | 94.352 |
Brutowinst
| 164.773 | 174.258 | 181.193 | 151.468 | 119.01 | 110.318 | 128.923 | 101.521 | 83.784 | 122.932 | 311.707 | 107.621 | 104.12 | 87.597 | 88.363 | 81.984 | 74.546 | 59.26 | 61.196 |
Brutowinstmarge
| 0.704 | 0.644 | 0.654 | 0.573 | 0.618 | 0.601 | 0.407 | 0.373 | 0.424 | 0.464 | 1 | 0.44 | 0.469 | 0.515 | 0.348 | 0.441 | 0.432 | 0.418 | 0.393 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.989 | 2.135 | 2.143 | 2.312 | 2.8 | 3.43 | 2.962 | 2.79 | 2.395 | 2.241 | 2.684 | 2.563 | 2.683 | 2.94 | 1.743 | 1.289 | 1.876 | 1.799 | 1.466 |
Verkoop- en marketingkosten
| 36.505 | 38.149 | 36.876 | 38.855 | 39.4 | 40.58 | 33.922 | 35.691 | 30.08 | 27.455 | 26.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 38.494 | 40.284 | 39.019 | 41.167 | 42.2 | 44.01 | 36.884 | 38.481 | 32.475 | 29.696 | 28.962 | 2.563 | 2.683 | 2.94 | 1.743 | 1.289 | 1.876 | 1.799 | 1.466 |
Overige kosten
| -39.427 | -41.103 | -41.92 | -40.132 | -40.871 | -42.814 | -36.585 | -11.978 | -9.557 | 0.744 | 0 | 0.776 | -19.633 | -17.493 | 14.809 | 12.106 | 14.245 | 12.711 | 13.11 |
Bedrijfskosten
| 39.427 | 41.103 | 41.92 | 40.132 | 40.871 | 43.887 | 169.619 | 66.516 | 28.754 | 168.145 | 187.566 | 27.786 | -16.95 | -14.553 | 16.552 | 13.395 | 16.121 | 14.51 | 14.576 |
Bedrijfsresultaat
| 125.346 | 133.155 | 139.273 | 111.336 | 78.139 | 66.208 | 91.439 | 89.742 | 74.227 | 90.714 | 88.485 | 117.376 | 121.07 | 102.151 | 98.453 | 79.561 | 80.2 | 68.512 | 61.71 |
Bedrijfsresultaat ratio
| 0.536 | 0.492 | 0.503 | 0.421 | 0.406 | 0.361 | 0.289 | 0.33 | 0.376 | 0.342 | 0.284 | 0.48 | 0.546 | 0.601 | 0.388 | 0.427 | 0.465 | 0.483 | 0.397 |
Totaal overige inkomsten en kosten netto
| -68.829 | 30.833 | 30.439 | 6.019 | 27.537 | 43.483 | 24.489 | 84.806 | 64.849 | -22.718 | 9.793 | -23.723 | -28.703 | -24.202 | -19.886 | -20.41 | -14.514 | -16.372 | -14.233 |
Inkomen voor belasting
| 56.517 | 163.988 | 169.712 | 117.355 | 105.676 | 109.691 | 115.928 | 174.548 | 139.076 | 67.996 | 98.278 | 93.653 | 92.367 | 77.949 | 78.567 | 59.151 | 65.686 | 52.14 | 47.477 |
Inkomen voor belasting ratio
| 0.242 | 0.606 | 0.613 | 0.444 | 0.549 | 0.598 | 0.366 | 0.641 | 0.704 | 0.257 | 0.315 | 0.383 | 0.416 | 0.458 | 0.309 | 0.318 | 0.381 | 0.368 | 0.305 |
Belastingkosten
| 12.947 | 31.566 | 32.009 | 21.56 | 5.13 | 19.4 | 24.436 | 15.13 | 34.095 | 4.755 | 16.673 | 17.613 | 11.913 | 11.942 | 16.008 | 12.695 | 13.78 | 11.156 | 11.408 |
Nettowinst
| 46.637 | 135.308 | 139.379 | 96.612 | 103.161 | 90.623 | 91.65 | 158.656 | 103.937 | 62.151 | 81.58 | 76.323 | 80.454 | 66.007 | 62.549 | 46.456 | 51.906 | 40.984 | 36.069 |
Nettowinstmarge
| 0.199 | 0.5 | 0.503 | 0.365 | 0.536 | 0.494 | 0.29 | 0.583 | 0.526 | 0.234 | 0.262 | 0.312 | 0.363 | 0.388 | 0.246 | 0.25 | 0.301 | 0.289 | 0.232 |
WPA (Winst Per Aandeel)
| 6.43 | 19.02 | 20.87 | 14.47 | 15.45 | 14.26 | 14.74 | 25.52 | 16.72 | 10 | 12.34 | 12.15 | 15.27 | 12.85 | 13.76 | 10.13 | 12.58 | 12.33 | 15.26 |
Verwaterde WPA
| 6.43 | 19.02 | 20.87 | 14.47 | 15.45 | 14.26 | 14.74 | 25.52 | 16.72 | 9.82 | 11.61 | 11.42 | 13.83 | 12.06 | 13.53 | 9.96 | 12.35 | 12.06 | 14.87 |
EBITDA
| 127.844 | 136.147 | 142.905 | 115.56 | 81.776 | 43.815 | 24.647 | 84.044 | 63.805 | -23.808 | 9.768 | 122.079 | 126.196 | 106.718 | 100.499 | 81.052 | 81.267 | 69.086 | 62.097 |
EBITDA ratio
| 0.546 | 0.503 | 0.516 | 0.437 | 0.425 | 0.239 | 0.078 | 0.309 | 0.323 | -0.09 | 0.031 | 0.499 | 0.569 | 0.628 | 0.396 | 0.435 | 0.471 | 0.487 | 0.399 |