Mobimo Holding AG
SIX:MOBN.SW
271 (CHF) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 113.498 | 135.279 | 98.69 | 168.969 | 101.806 | 90.655 | 186.32 | 176.49 | 88.037 | 95.558 | 97.028 | 94.043 | 89.52 | 166.328 | 150.23 | 152.621 | 119.701 | 125.676 | 71.874 | 203.686 | 61.405 | 220.484 | 91.223 | 77.412 | 61.18 | 61.18 | 61.18 | 61.18 | 55.454 | 55.454 | 55.454 | 55.454 | 42.503 | 42.503 | 42.503 | 42.503 | 63.515 | 63.515 | 63.515 | 63.515 | 46.529 | 46.529 | 46.529 | 46.529 | 43.109 | 43.109 | 43.109 | 43.109 | 35.445 | 35.445 | 35.445 | 35.445 | 38.887 | 38.887 | 38.887 | 38.887 |
Kosten van de omzet
| 30.914 | 49.682 | 19.514 | 64.914 | 31.602 | 25.126 | 70.656 | 84.245 | 28.814 | 35.173 | 38.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.049 | 34.275 | 34.275 | 34.275 | 34.275 | 29.424 | 29.424 | 29.424 | 29.424 | 20.604 | 20.604 | 20.604 | 20.604 | 41.424 | 41.424 | 41.424 | 41.424 | 26.033 | 26.033 | 26.033 | 26.033 | 24.472 | 24.472 | 24.472 | 24.472 | 20.63 | 20.63 | 20.63 | 20.63 | 23.588 | 23.588 | 23.588 | 23.588 |
Brutowinst
| 82.584 | 85.597 | 79.176 | 104.055 | 70.204 | 65.529 | 115.664 | 92.245 | 59.223 | 60.385 | 58.625 | 94.043 | 89.52 | 166.328 | 150.23 | 152.621 | 119.701 | 125.676 | 71.874 | 203.686 | 61.405 | 220.484 | 91.223 | 29.363 | 26.905 | 26.905 | 26.905 | 26.905 | 26.03 | 26.03 | 26.03 | 26.03 | 21.899 | 21.899 | 21.899 | 21.899 | 22.091 | 22.091 | 22.091 | 22.091 | 20.496 | 20.496 | 20.496 | 20.496 | 18.637 | 18.637 | 18.637 | 18.637 | 14.815 | 14.815 | 14.815 | 14.815 | 15.299 | 15.299 | 15.299 | 15.299 |
Brutowinstmarge
| 0.728 | 0.633 | 0.802 | 0.616 | 0.69 | 0.723 | 0.621 | 0.523 | 0.673 | 0.632 | 0.604 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.379 | 0.44 | 0.44 | 0.44 | 0.44 | 0.469 | 0.469 | 0.469 | 0.469 | 0.515 | 0.515 | 0.515 | 0.515 | 0.348 | 0.348 | 0.348 | 0.348 | 0.441 | 0.441 | 0.441 | 0.441 | 0.432 | 0.432 | 0.432 | 0.432 | 0.418 | 0.418 | 0.418 | 0.418 | 0.393 | 0.393 | 0.393 | 0.393 |
Onderzoek- en ontwikkelingskosten
| 0 | 0.352 | 0.328 | 0.566 | 0.193 | 0 | 0 | 0 | 0 | 1.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.229 | 0.971 | 1.018 | 0.874 | 1.261 | 0.912 | 1.231 | 1.003 | 1.309 | 1.262 | 1.538 | 1.487 | 1.943 | 1.296 | 1.666 | 1.231 | 1.559 | 1.197 | 1.198 | 1.082 | 1.159 | 1.331 | 1.353 | 0.671 | 0.641 | 0.641 | 0.641 | 0.641 | 0.671 | 0.671 | 0.671 | 0.671 | 0.735 | 0.735 | 0.735 | 0.735 | 0.436 | 0.436 | 0.436 | 0.436 | 0.322 | 0.322 | 0.322 | 0.322 | 0.469 | 0.469 | 0.469 | 0.469 | 0.45 | 0.45 | 0.45 | 0.45 | 0.367 | 0.367 | 0.367 | 0.367 |
Verkoop- en marketingkosten
| 18.704 | 17.826 | 18.679 | 19.031 | 19.118 | 17.902 | 18.974 | 20.232 | 18.623 | 18.961 | 20.439 | 22.686 | 17.894 | 15.752 | 18.17 | 20.141 | 15.55 | 15.2 | 14.88 | 13.032 | 14.423 | 12.981 | 13.297 | 0.861 | 0.846 | 0.846 | 0.846 | 0.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.613 | 0.613 | 0.613 | 0.613 | 0.991 | 0.991 | 0.991 | 0.991 | 0.749 | 0.749 | 0.749 | 0.749 | 0.713 | 0.713 | 0.713 | 0.713 |
Verkoop-, algemene en administratieve kosten
| 19.933 | 18.797 | 19.697 | 19.905 | 20.379 | 18.814 | 20.205 | 21.235 | 19.932 | 1.845 | 21.977 | 24.173 | 19.837 | 17.048 | 19.836 | 21.372 | 17.109 | 16.397 | 16.078 | 14.114 | 15.582 | 14.312 | 14.65 | 1.532 | 1.486 | 1.486 | 1.486 | 1.486 | -9.761 | -9.761 | -9.761 | -9.761 | -3.638 | -3.638 | -3.638 | -3.638 | -0.077 | -0.077 | -0.077 | -0.077 | 0.936 | 0.936 | 0.936 | 0.936 | 1.46 | 1.46 | 1.46 | 1.46 | 1.199 | 1.199 | 1.199 | 1.199 | 1.079 | 1.079 | 1.079 | 1.079 |
Overige kosten
| -19.933 | 0 | 0 | 0 | 0 | -19.653 | -20.205 | -21.635 | -19.932 | 0 | -21.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 19.933 | 109.541 | 47.874 | 70.409 | 20.442 | 14.709 | 70.948 | 97.438 | 22.204 | 16.197 | 21.977 | 12.75 | 31.137 | 113.285 | 56.334 | 54.262 | 12.254 | 18.265 | 10.489 | 146.307 | 21.838 | 156.643 | 30.923 | 1.532 | 1.486 | 1.486 | 1.486 | 1.486 | -9.761 | -9.761 | -9.761 | -9.761 | -3.638 | -3.638 | -3.638 | -3.638 | -0.077 | -0.077 | -0.077 | -0.077 | 0.936 | 0.936 | 0.936 | 0.936 | 1.46 | 1.46 | 1.46 | 1.46 | 1.199 | 1.199 | 1.199 | 1.199 | 1.079 | 1.079 | 1.079 | 1.079 |
Bedrijfsresultaat
| 93.565 | 65.801 | 59.479 | 83.294 | 49.825 | 45.876 | 95.459 | 70.61 | 39.291 | 59.578 | 36.648 | 32.289 | 33.919 | 45.866 | 45.573 | 37.021 | 52.721 | 38.382 | 35.845 | 60.686 | 30.028 | 53.78 | 34.705 | 31.153 | 30.241 | 30.241 | 30.241 | 30.241 | 31.21 | 31.21 | 31.21 | 31.21 | 26.337 | 26.337 | 26.337 | 26.337 | 24.845 | 24.845 | 24.845 | 24.845 | 20.035 | 20.035 | 20.035 | 20.035 | 20.502 | 20.502 | 20.502 | 20.502 | 16.877 | 16.877 | 16.877 | 16.877 | 15.473 | 15.473 | 15.473 | 15.473 |
Bedrijfsresultaat ratio
| 0.824 | 0.486 | 0.603 | 0.493 | 0.489 | 0.506 | 0.512 | 0.4 | 0.446 | 0.623 | 0.378 | 0.343 | 0.379 | 0.276 | 0.303 | 0.243 | 0.44 | 0.305 | 0.499 | 0.298 | 0.489 | 0.244 | 0.38 | 0.402 | 0.494 | 0.494 | 0.494 | 0.494 | 0.563 | 0.563 | 0.563 | 0.563 | 0.62 | 0.62 | 0.62 | 0.62 | 0.391 | 0.391 | 0.391 | 0.391 | 0.431 | 0.431 | 0.431 | 0.431 | 0.476 | 0.476 | 0.476 | 0.476 | 0.476 | 0.476 | 0.476 | 0.476 | 0.398 | 0.398 | 0.398 | 0.398 |
Totaal overige inkomsten en kosten netto
| -16.509 | -50.627 | -18.136 | 7.172 | 23.697 | 19.979 | 8.398 | -4.563 | 12.017 | 0 | 3.598 | 31.615 | 11.868 | -9.235 | 33.724 | 44.799 | 40.007 | 56.811 | 8.038 | -16.33 | -6.388 | -6.783 | 16.576 | -6.584 | -6.828 | -6.828 | -6.828 | -6.828 | -8.118 | -8.118 | -8.118 | -8.118 | -6.849 | -6.849 | -6.849 | -6.849 | -5.203 | -5.203 | -5.203 | -5.203 | -5.247 | -5.247 | -5.247 | -5.247 | -4.08 | -4.08 | -4.08 | -4.08 | -3.842 | -3.842 | -3.842 | -3.842 | -3.603 | -3.603 | -3.603 | -3.603 |
Inkomen voor belasting
| 77.056 | 15.174 | 41.343 | 90.466 | 73.522 | 65.855 | 103.857 | 66.047 | 51.308 | 0 | 41.37 | 63.904 | 45.787 | 36.631 | 79.297 | 81.82 | 92.728 | 95.193 | 43.883 | 44.356 | 23.64 | 46.997 | 51.281 | 24.57 | 23.413 | 23.413 | 23.413 | 23.413 | 23.092 | 23.092 | 23.092 | 23.092 | 19.487 | 19.487 | 19.487 | 19.487 | 19.642 | 19.642 | 19.642 | 19.642 | 14.788 | 14.788 | 14.788 | 14.788 | 16.422 | 16.422 | 16.422 | 16.422 | 13.035 | 13.035 | 13.035 | 13.035 | 11.869 | 11.869 | 11.869 | 11.869 |
Inkomen voor belasting ratio
| 0.679 | 0.112 | 0.419 | 0.535 | 0.722 | 0.726 | 0.557 | 0.374 | 0.583 | 0 | 0.426 | 0.68 | 0.511 | 0.22 | 0.528 | 0.536 | 0.775 | 0.757 | 0.611 | 0.218 | 0.385 | 0.213 | 0.562 | 0.317 | 0.383 | 0.383 | 0.383 | 0.383 | 0.416 | 0.416 | 0.416 | 0.416 | 0.458 | 0.458 | 0.458 | 0.458 | 0.309 | 0.309 | 0.309 | 0.309 | 0.318 | 0.318 | 0.318 | 0.318 | 0.381 | 0.381 | 0.381 | 0.381 | 0.368 | 0.368 | 0.368 | 0.368 | 0.305 | 0.305 | 0.305 | 0.305 |
Belastingkosten
| 11.45 | 4.351 | 8.596 | 20.068 | 11.497 | 11.543 | 20.466 | 11.636 | 9.924 | 0 | -1.096 | 11.514 | 7.886 | 8.432 | 16.004 | 12.191 | 2.939 | 25.964 | 8.131 | 1.228 | 3.527 | 6.744 | 9.929 | 4.168 | 4.403 | 4.403 | 4.403 | 4.403 | 2.978 | 2.978 | 2.978 | 2.978 | 2.986 | 2.986 | 2.986 | 2.986 | 4.002 | 4.002 | 4.002 | 4.002 | 3.174 | 3.174 | 3.174 | 3.174 | 3.445 | 3.445 | 3.445 | 3.445 | 2.789 | 2.789 | 2.789 | 2.789 | 2.852 | 2.852 | 2.852 | 2.852 |
Nettowinst
| 65.606 | 12.382 | 34.255 | 71.794 | 63.514 | 55.691 | 83.688 | 54.906 | 41.706 | 6.678 | 43.583 | 53.064 | 37.559 | 29.274 | 62.376 | 69.202 | 89.454 | 68.377 | 35.56 | 42.448 | 19.703 | 40.218 | 41.362 | 20.401 | 19.01 | 19.01 | 19.01 | 19.01 | 20.114 | 20.114 | 20.114 | 20.114 | 16.502 | 16.502 | 16.502 | 16.502 | 15.64 | 15.64 | 15.64 | 15.64 | 11.614 | 11.614 | 11.614 | 11.614 | 12.977 | 12.977 | 12.977 | 12.977 | 10.246 | 10.246 | 10.246 | 10.246 | 9.017 | 9.017 | 9.017 | 9.017 |
Nettowinstmarge
| 0.578 | 0.092 | 0.347 | 0.425 | 0.624 | 0.614 | 0.449 | 0.311 | 0.474 | 0.07 | 0.449 | 0.564 | 0.42 | 0.176 | 0.415 | 0.453 | 0.747 | 0.544 | 0.495 | 0.208 | 0.321 | 0.182 | 0.453 | 0.264 | 0.311 | 0.311 | 0.311 | 0.311 | 0.363 | 0.363 | 0.363 | 0.363 | 0.388 | 0.388 | 0.388 | 0.388 | 0.246 | 0.246 | 0.246 | 0.246 | 0.25 | 0.25 | 0.25 | 0.25 | 0.301 | 0.301 | 0.301 | 0.301 | 0.289 | 0.289 | 0.289 | 0.289 | 0.232 | 0.232 | 0.232 | 0.232 |
WPA (Winst Per Aandeel)
| 9.04 | 1.71 | 4.72 | 9.8 | 9.11 | 8.34 | 12.54 | 8.23 | 6.24 | 1.01 | 6.53 | 8.17 | 6.04 | 4.71 | 10.03 | 11.13 | 14.39 | 11 | 5.72 | 6.46 | 3.17 | 6.1 | 6.25 | 2.9 | 2.71 | 2.71 | 2.71 | 2.71 | 3.32 | 3.32 | 3.32 | 3.32 | 2.93 | 2.93 | 2.93 | 2.93 | 3.42 | 3.42 | 3.42 | 3.42 | 2.6 | 2.6 | 2.6 | 2.6 | 3.12 | 3.12 | 3.12 | 3.12 | 3.15 | 3.15 | 3.15 | 3.15 | 3.76 | 3.76 | 3.76 | 3.76 |
Verwaterde WPA
| 9.04 | 1.71 | 4.72 | 9.8 | 9.11 | 8.34 | 12.54 | 8.23 | 6.24 | 1.01 | 6.53 | 8.17 | 6.04 | 4.71 | 10.03 | 11.13 | 14.39 | 11 | 5.72 | 6.09 | 3.17 | 5.41 | 6.25 | 2.9 | 2.71 | 2.71 | 2.71 | 2.71 | 3.32 | 3.32 | 3.32 | 3.32 | 2.93 | 2.93 | 2.93 | 2.93 | 3.42 | 3.42 | 3.42 | 3.42 | 2.6 | 2.6 | 2.6 | 2.6 | 3.12 | 3.12 | 3.12 | 3.12 | 3.15 | 3.15 | 3.15 | 3.15 | 3.76 | 3.76 | 3.76 | 3.76 |
EBITDA
| 62.487 | 66.984 | 60.794 | 84.915 | 51.196 | 47.79 | 97.177 | 72.885 | 41.24 | 6.226 | 38.44 | 32.289 | 11.526 | -8.16 | 32.807 | 44.372 | 39.672 | 55.959 | 7.846 | -17.01 | -6.798 | -6.818 | 16.586 | 31.735 | 30.571 | 30.571 | 30.571 | 30.571 | 31.549 | 31.549 | 31.549 | 31.549 | 26.679 | 26.679 | 26.679 | 26.679 | 25.122 | 25.122 | 25.122 | 25.122 | 20.263 | 20.263 | 20.263 | 20.263 | 20.7 | 20.7 | 20.7 | 20.7 | 16.952 | 16.952 | 16.952 | 16.952 | 15.524 | 15.524 | 15.524 | 15.524 |
EBITDA ratio
| 0.551 | 0.495 | 0.616 | 0.503 | 0.503 | 0.527 | 0.522 | 0.413 | 0.468 | 0.065 | 0.396 | 0.343 | 0.129 | -0.049 | 0.218 | 0.291 | 0.331 | 0.445 | 0.109 | -0.084 | -0.111 | -0.031 | 0.182 | 0.41 | 0.5 | 0.5 | 0.5 | 0.5 | 0.569 | 0.569 | 0.569 | 0.569 | 0.628 | 0.628 | 0.628 | 0.628 | 0.396 | 0.396 | 0.396 | 0.396 | 0.435 | 0.435 | 0.435 | 0.435 | 0.48 | 0.48 | 0.48 | 0.48 | 0.478 | 0.478 | 0.478 | 0.478 | 0.399 | 0.399 | 0.399 | 0.399 |